Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 157.2 | ||||||||||
CAPEX | (59.2) | ||||||||||
Maintenance CAPEX | (41.4) | ||||||||||
Cash Flow For Owners | 115.7 | 125.6 | 136.3 | 148.0 | 160.7 | 174.4 | 189.4 | 205.6 | 223.1 | 242.2 | 4 932.7 |