Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 157.2 | ||||||||||
CAPEX | (59.2) | ||||||||||
Maintenance CAPEX | (41.4) | ||||||||||
Cash Flow For Owners | 115.7 | 124.0 | 132.9 | 142.4 | 152.6 | 163.5 | 175.3 | 187.8 | 201.3 | 215.7 | 4 336.2 |