image
Industrials - Specialty Business Services - NYSE - US
$ 11.92
5.11 %
$ 370 M
Market Cap
-3.09
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SPIR stock under the worst case scenario is HIDDEN Compared to the current market price of 11.9 USD, Spire Global, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SPIR stock under the base case scenario is HIDDEN Compared to the current market price of 11.9 USD, Spire Global, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SPIR stock under the best case scenario is HIDDEN Compared to the current market price of 11.9 USD, Spire Global, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SPIR

image
$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
110 M REVENUE
4.49%
-68.7 M OPERATING INCOME
-53.94%
-103 M NET INCOME
-60.76%
-18.5 M OPERATING CASH FLOW
21.88%
-14.2 M INVESTING CASH FLOW
19.38%
19 M FINANCING CASH FLOW
-20.53%
23.9 M REVENUE
10.24%
-25.4 M OPERATING INCOME
17.10%
-20.7 M NET INCOME
10.13%
-8.43 M OPERATING CASH FLOW
28.91%
-8.9 M INVESTING CASH FLOW
-26.24%
37.9 M FINANCING CASH FLOW
6319.12%
Balance Sheet Spire Global, Inc.
image
Current Assets 92.2 M
Cash & Short-Term Investments 19.2 M
Receivables 13.4 M
Other Current Assets 59.6 M
Non-Current Assets 101 M
Long-Term Investments 0
PP&E 74.4 M
Other Non-Current Assets 27 M
9.92 %6.90 %30.79 %38.44 %13.95 %Total Assets$193.6m
Current Liabilities 152 M
Accounts Payable 11.6 M
Short-Term Debt 97.2 M
Other Current Liabilities 42.8 M
Non-Current Liabilities 53.7 M
Long-Term Debt 14.2 M
Other Non-Current Liabilities 39.5 M
5.65 %47.35 %20.85 %6.93 %19.22 %Total Liabilities$205.3m
EFFICIENCY
Earnings Waterfall Spire Global, Inc.
image
Revenue 110 M
Cost Of Revenue 70.6 M
Gross Profit 39.9 M
Operating Expenses 109 M
Operating Income -68.7 M
Other Expenses 34.1 M
Net Income -103 M
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)110m(71m)40m(109m)(69m)(34m)(103m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.12% GROSS MARGIN
36.12%
-62.23% OPERATING MARGIN
-62.23%
-93.09% NET MARGIN
-93.09%
879.76% ROE
879.76%
-53.12% ROA
-53.12%
-49.46% ROIC
-49.46%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Spire Global, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)202020202021202120222022202320232024202420252025
Net Income -103 M
Depreciation & Amortization 26.6 M
Capital Expenditures -26.6 M
Stock-Based Compensation 21.8 M
Change in Working Capital 21.2 M
Others 14.7 M
Free Cash Flow -45 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Spire Global, Inc.
image
Wall Street analysts predict an average 1-year price target for SPIR of $14 , with forecasts ranging from a low of $8 to a high of $20 .
SPIR Lowest Price Target Wall Street Target
8 USD -32.89%
SPIR Average Price Target Wall Street Target
14 USD 17.45%
SPIR Highest Price Target Wall Street Target
20 USD 67.79%
Price
Max Price Target
Min Price Target
Average Price Target
22222020181816161414121210108866Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Spire Global, Inc.
image
Sold
0-3 MONTHS
1.15 M USD 2
3-6 MONTHS
3.38 M USD 4
6-9 MONTHS
1.38 M USD 4
9-12 MONTHS
526 K USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Spire Global's Maritime Business Sale to Kpler Probed by U.K. Regulator The U.K. Competition and Markets Authority has started an initial investigation into Spire Global's $241 million sale of its maritime business to Kpler to see if the deal will result in a lessening of competition. marketwatch.com - 2 weeks ago
Spirit Blockchain Provides Clarification on Investor Relations Activities Vancouver, Canada, June 16, 2025 (GLOBE NEWSWIRE) -- Spirit Blockchain Capital Inc. (CSE: SPIR) (“Spirit” or the “Company”) is pleased to announce that on January 30, 2025 it engaged 2686363 Ontario Corporation dba CanaCom Group (the “Service Provider”) firms to design, develop and execute a company awareness program through TheDeepDive.ca blog that will help engage the online investor community into understanding Spirit. The term of the engagement is for a period of 12 months from February 3, 2025 (being the date that services were first provided) and at a cost of $150,000 plus HST. globenewswire.com - 3 weeks ago
Wall Street Analysts See a 59.92% Upside in Spire (SPIR): Can the Stock Really Move This High? The average of price targets set by Wall Street analysts indicates a potential upside of 59.9% in Spire (SPIR). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 1 month ago
Spirit Blockchain Capital Reports Q1 2025 Operational and Financial Highlights Vancouver, BC , May 29, 2025 (GLOBE NEWSWIRE) -- Spirit Blockchain Capital Inc. (CSE: SPIR) (“Spirit” or the “Company”), a publicly listed investment company focused on blockchain infrastructure and digital asset yield opportunities, is pleased to announce the key milestones and unaudited financial results for the quarter ended March 31, 2025. globenewswire.com - 1 month ago
Why Spire Global Stock Was Spiraling Higher This Week There's nothing like a nine-figure contract to give a company some powerful bullish momentum. That's been the case over the past few days with space technology solutions company Spire Global (SPIR 12.30%), following its announcement that it won a big-ticket project from the federal government. fool.com - 1 month ago
XPENG ($XPEV) | Nextracker ($NXT) | Cognex ($CGNX) | Spire Global ($SPIR) Welcome to the Green Stock News brief for Thursday May 15th. Here are today's top headlines: XPENG (NYSE: XPEV) has revealed the next-generation P7, a bold evolution of its electric sports car that combines AI-powered luxury, advanced Turing Smart Driving, and an immersive smart cockpit. youtube.com - 1 month ago
Spire Global Announces Participation in Upcoming Investor Events VIENNA, Va.--(BUSINESS WIRE)---- $SPIR--Spire Global, Inc. (NYSE: SPIR), a global provider of space-based data, analytics and space services, today announced its participation in the following upcoming events. Event: 22nd Annual Craig-Hallum Institutional Investor Conference Date: May 28, 2025 Location: Depot Renaissance Hotel (Minneapolis) Event: Lytham Partners Spring 2025 Investor Conference Date: May 29, 2025 Location: Virtual Event: Stifel 2025 Boston Cross Sector 1x1 Conference Date: June 3, 2025 L. businesswire.com - 1 month ago
Spire Global, Inc. (SPIR) Q1 2025 Earnings Call Transcript Spire Global, Inc. (NYSE:SPIR ) Q1 2025 Earnings Conference Call May 14, 2025 5:00 PM ET Company Participants Ben Hackman - Head of Investor Relations Theresa Condor - CEO Thomas Krywe - Interim CFO Alison Engel - CFO Conference Call Participants Eric Rasmussen - Stifel Jeffrey Meuler - Baird Jeff Van Rhee - Craig-Hallum Brian Kinstlinger - Alliance Global Partners Austin Moeller - Canaccord Genuity Christopher Quilty - Quilty Space Operator Greetings, and welcome to the Spire Global First Quarter 2025 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Spire Global Selected for U.S. Space Force Contract with $237 Million Ceiling VIENNA, Va.--(BUSINESS WIRE)--Spire Global, Inc. (NYSE: SPIR) (“Spire” or “the Company”), a global provider of space-based data, analytics and space services, has been selected by the U.S. Space Force's Space Systems Command for an Indefinite Delivery/Indefinite Quantity (IDIQ) contract under the Space Test Experiments Platform (STEP) 2.0 program. The 10-year contract has a ceiling of $237 million and is part of the Department of Defense's broader Space Test Program. As one of 12 companies sele. businesswire.com - 1 month ago
Spire Global Announces First Quarter 2025 Results VIENNA, Va.--(BUSINESS WIRE)---- $SPIR--Spire Global, Inc. (NYSE: SPIR) (“Spire” or “the Company”), a global provider of space-based data, analytics and space services, announced results for its quarter ended March 31, 2025. The Company will hold a webcast at 5:00 p.m. ET today to discuss the results. “Backed by a strong space heritage and renewed focus on execution, we are poised to seize opportunities driven by rising defense budgets and the growing demand for actionable insights into extreme weather,”. businesswire.com - 1 month ago
Spire Global Schedules First Quarter 2025 Results Conference Call VIENNA, Va.--(BUSINESS WIRE)---- $SPIR--Spire Global, Inc. (NYSE: SPIR) (“Spire” or “the Company”), a global provider of space-based data, analytics and space services, will hold a conference call with investors and analysts on Wednesday, May 14, 2025 at 5:00 p.m. ET to discuss the Company's first quarter 2025 financial results. The news release announcing the results will be disseminated on May 14, 2025 after the market closes. A live webcast of the conference call will be available on Spire Global's In. businesswire.com - 2 months ago
Spire Global: Same Buy Price With No Debt Spire Global: Same Buy Price With No Debt seekingalpha.com - 2 months ago
8. Profile Summary

Spire Global, Inc. SPIR

image
COUNTRY US
INDUSTRY Specialty Business Services
MARKET CAP $ 370 M
Dividend Yield 0.00%
Description Spire Global, Inc. develops a hardware and intelligent analytics platform that tracks the oceans, skies, and weather. It serves maritime, weather, aviation, space services, earth intelligence, and federal industries. Spire Global, Inc. has a strategic partnership with TAC Index Limited. Spire Global, Inc. was formerly known as Nanosatisfi, Inc. and changed its name to Spire Global, Inc. in July 2014. The company was incorporated in 2012 and is based in San Francisco, California with additional offices in Boulder, Colorado; Washington, D.C.; Glasgow, United Kingdom; Luxembourg; and Singapore.
Contact 8000 Towers Crescent Drive, Vienna, VA, 22182 https://www.spire.com
IPO Date Nov. 3, 2020
Employees 434
Officers Mr. Boyd C. Johnson J.D. Chief Legal Officer, Chief Administrative Officer, General Counsel & Corporate Secretary Mr. Benjamin Hackman Head of Investor Relations Mr. Peter Platzer Co-Founder & Executive Chairman Ms. Alison K. Engel CPA Chief Financial Officer, Principal Financial Officer & Principal Accounting Officer Ms. Celia Perez Pelaz Chief Operating Officer Ms. Theresa Condor Chief Executive Officer, President & Director Ms. Michelle Nadeau Global Head of People Operations Mr. Alex Beauchamp Global Head of Total Rewards Mr. Gabriel Oehme Chief Transformation Officer