image
Real Estate - REIT - Retail - NYSE - US
$ 161.47
-0.429 %
$ 52.7 B
Market Cap
22.09
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SPG stock under the worst case scenario is HIDDEN Compared to the current market price of 161 USD, Simon Property Group, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SPG stock under the base case scenario is HIDDEN Compared to the current market price of 161 USD, Simon Property Group, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one SPG stock under the best case scenario is HIDDEN Compared to the current market price of 161 USD, Simon Property Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SPG

image
$190.0$190.0$185.0$185.0$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
5.96 B REVENUE
5.39%
3.09 B OPERATING INCOME
10.18%
2.37 B NET INCOME
3.84%
3.81 B OPERATING CASH FLOW
-2.95%
1.41 B INVESTING CASH FLOW
203.31%
-4.99 B FINANCING CASH FLOW
-147.08%
1.58 B REVENUE
6.86%
836 M OPERATING INCOME
8.85%
772 M NET INCOME
5.66%
1.09 B OPERATING CASH FLOW
48.57%
8.82 M INVESTING CASH FLOW
-99.13%
-1.87 B FINANCING CASH FLOW
-143.06%
Balance Sheet Simon Property Group, Inc.
image
Current Assets 2.2 B
Cash & Short-Term Investments 1.4 B
Receivables 797 M
Other Current Assets 0
Non-Current Assets 30.2 B
Long-Term Investments 7.76 B
PP&E 520 M
Other Non-Current Assets 21.9 B
4.32 %23.94 %67.68 %Total Assets$32.4b
Current Liabilities 3.4 B
Accounts Payable 1.71 B
Short-Term Debt 0
Other Current Liabilities 1.68 B
Non-Current Liabilities 25.4 B
Long-Term Debt 24.8 B
Other Non-Current Liabilities 619 M
5.94 %5.84 %86.07 %Total Liabilities$28.8b
EFFICIENCY
Earnings Waterfall Simon Property Group, Inc.
image
Revenue 5.96 B
Cost Of Revenue 938 M
Gross Profit 5.03 B
Operating Expenses 1.93 B
Operating Income 3.09 B
Other Expenses 722 M
Net Income 2.37 B
6b6b5b5b4b4b3b3b2b2b1b1b006b(938m)5b(2b)3b(722m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
84.27% GROSS MARGIN
84.27%
51.86% OPERATING MARGIN
51.86%
39.75% NET MARGIN
39.75%
80.59% ROE
80.59%
7.32% ROA
7.32%
10.57% ROIC
10.57%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Simon Property Group, Inc.
image
4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.37 B
Depreciation & Amortization 1.36 B
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 83.9 M
Free Cash Flow 3.06 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Simon Property Group, Inc.
image
Wall Street analysts predict an average 1-year price target for SPG of $169 , with forecasts ranging from a low of $158 to a high of $186 .
SPG Lowest Price Target Wall Street Target
158 USD -2.46%
SPG Average Price Target Wall Street Target
169 USD 4.63%
SPG Highest Price Target Wall Street Target
186 USD 15.19%
Price
Max Price Target
Min Price Target
Average Price Target
190190185185180180175175170170165165160160155155150150145145140140135135Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.40% DIVIDEND YIELD
2.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
9.009.008.008.007.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.001.41.61.751.952.052.11.651.81.952.11.51.61.751.952.051.31.71.8521.551.651.822.11.31.41.51.751.92.051.66.051.656.501.857.1527.902.18.301.36.001.36.051.656.801.87.501.95.902.14.152015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Simon Property Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
416 K USD 11
0-3 MONTHS
410 K USD 11
3-6 MONTHS
396 K USD 11
6-9 MONTHS
381 K USD 11
9-12 MONTHS
7. News
Exploring Analyst Estimates for Simon Property (SPG) Q1 Earnings, Beyond Revenue and EPS Get a deeper insight into the potential performance of Simon Property (SPG) for the quarter ended March 2025 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 1 week ago
3 Once-In-A-Decade REIT Opportunities REITs are priced at the lowest valuations since 2009. After a long bear market, REITs are getting ready to recover. Some REITs will richly reward shareholders. Here are 3 once-in-a-decade opportunities that we are accumulating. seekingalpha.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Finance Stocks Now Investors looking for ways to find stocks that are set to beat quarterly earnings estimates should check out the Zacks Earnings ESP. zacks.com - 2 weeks ago
Simon Property Group: Mr. Market Is Panicking Again Simon Property Group, a top-tier mall owner with a high debt rating, is undervalued due to market panic. Simon's prime locations and conservative global strategy make it a strong investment. The current dividend yield suggests rising risk. Operations would show a very different and positive picture. seekingalpha.com - 3 weeks ago
Jim Cramer: Simon Property Is A 'Terrific' Company, Says Don't Sell CarMax On CNBC's “Mad Money Lightning Round,” Jim Cramer recommended buying Simon Property Group, Inc. SPG calling it a “terrific” company. benzinga.com - 3 weeks ago
Don't Put All Of Your REIT Eggs In One Basket Reflecting on past financial losses, I emphasize the importance of diversification to mitigate risks, as exemplified by my own experience with real estate investments. I advocate for a diversified investment portfolio, including REITs, BDCs, MLPs, Preferreds, Asset Managers, and Dividend Aristocrats, to ensure sustained high cash flow. Highlighting eight high-yielding REITs in the S&P 500, I provide insights into their performance, risks, and growth potential, emphasizing the need for diversification within the REIT sector. seekingalpha.com - 4 weeks ago
The Perfect Storm Is Forming For REIT Outperformance REITs have been in the doghouse for years. However, that could all be changing soon—don't miss the window. I also discuss one near-zero net debt REIT offers inflation protection, recession resistance, and deep value. seekingalpha.com - 1 month ago
Hold Simon Property If You're Sick Of The Tariff Rollercoaster SPG is less sensitive to tariff changes due to several reasons and thus can help to stabilize your portfolio with the undergoing uncertainties. The top reasons are its domestic retail focus, diversified tenants, and relatively long-duration leases. Besides such macroscopic considerations, I also see several company-specific catalysts judging from its latest earnings report, such as strong occupancy rates and rents. seekingalpha.com - 1 month ago
Simon Property Group: Price Drop Is A Major Opportunity For Long-Term Investors Simon Property Group remains attractive for long-term dividend investors despite recent market volatility and recently hitting a 52-week low share price of $136.34. SPG's strong fundamentals, premium malls in affluent locations, and international expansion position it for growth, with a projected 2.3% FFO growth rate in 2025. The REIT's A-rated balance sheet, robust liquidity, and conservative 62% payout ratio ensure dividend safety and flexibility amid potential economic slowdowns. seekingalpha.com - 1 month ago
Simon® Announces Date For Its First Quarter 2025 Earnings Release And Conference Call INDIANAPOLIS , April 16, 2025 /PRNewswire/ --  Simon ®, a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations, today announced details for its first quarter earnings release and conference call.  Simon's financial and operational results for the quarter ending March 31, 2025, will be released after the market close on May 12, 2025. prnewswire.com - 1 month ago
O vs. SPG: Which Retail REIT Stock is the Smarter Buy? In the world of retail real estate investment trusts (REITs), two names consistently dominate investor conversations: Realty Income Corporation O and Simon Property Group, Inc. SPG. Both are giants in their respective corners of the retail landscape — Realty Income with its single-tenant net lease portfolio and Simon Property with its premium mall and outlet centers. zacks.com - 1 month ago
Buy 9 'Safer' Dividend Dogs Of 23 April Barron's Better Bets Than T-Bills Nine out of ten "Safest" BBB dividend dogs are ready to buy, with annual dividends from $1K invested exceeding single share prices. Analysts expect 32.86% to 53.48% net gains from top-ten BBB dogs by April 2026, with an average net gain of 43.38%. Best Buy, LyondellBasell, and Pfizer are among the top projected profit-generating trades based on dividends and target price estimates. seekingalpha.com - 1 month ago
8. Profile Summary

Simon Property Group, Inc. SPG

image
COUNTRY US
INDUSTRY REIT - Retail
MARKET CAP $ 52.7 B
Dividend Yield 1.40%
Description Simon is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (Simon Property Group, NYSE: SPG). Our properties across North America, Europe and Asia provide community gathering places for millions of people every day and generate billions in annual sales.
Contact 225 West Washington Street, Indianapolis, IN, 46204 https://www.simon.com
IPO Date Dec. 14, 1993
Employees 2600
Officers Joseph W. Chiappetta Senior Vice President of Business Solutions & Chief Technology Officer Mr. Brian J. McDade Executive Vice President & Chief Financial Officer Mr. Adam J. Reuille Senior Vice President & Chief Accounting Officer Mr. Thomas Ward Senior Vice President of Investor Relations Mr. Eli M. Simon Executive Vice President, Chief Investment Officer & Director Mr. Steven K. Broadwater Senior Vice President of Financial Reporting & Operations Lee Sterling Chief Marketing Officer Mr. John Rulli Chief Administrative Officer Mr. Steven E. Fivel J.D. General Counsel & Secretary Mr. David E. Simon Chairman, Chief Executive Officer & President