image
Real Estate - REIT - Retail - NYSE - US
$ 28.62
-3.9 %
$ 1.57 B
Market Cap
22.9
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GTY stock under the worst case scenario is HIDDEN Compared to the current market price of 28.6 USD, Getty Realty Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GTY stock under the base case scenario is HIDDEN Compared to the current market price of 28.6 USD, Getty Realty Corp. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GTY stock under the best case scenario is HIDDEN Compared to the current market price of 28.6 USD, Getty Realty Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GTY

image
$32.5$32.5$32.0$32.0$31.5$31.5$31.0$31.0$30.5$30.5$30.0$30.0$29.5$29.5$29.0$29.0$28.5$28.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
203 M REVENUE
9.44%
110 M OPERATING INCOME
20.43%
71.1 M NET INCOME
18.14%
131 M OPERATING CASH FLOW
23.94%
-200 M INVESTING CASH FLOW
35.48%
78.3 M FINANCING CASH FLOW
-60.74%
53 M REVENUE
3.01%
32.7 M OPERATING INCOME
29.69%
22.3 M NET INCOME
45.39%
36.2 M OPERATING CASH FLOW
4.50%
-74.5 M INVESTING CASH FLOW
-162.34%
44.9 M FINANCING CASH FLOW
811.17%
Balance Sheet Getty Realty Corp.
image
Current Assets 107 M
Cash & Short-Term Investments 9.48 M
Receivables 64.1 M
Other Current Assets 33.8 M
Non-Current Assets 184 M
Long-Term Investments 0
PP&E 12.5 M
Other Non-Current Assets 171 M
3.26 %22.02 %11.63 %4.29 %58.81 %Total Assets$291.0m
Current Liabilities 154 M
Accounts Payable 45.2 M
Short-Term Debt 82.5 M
Other Current Liabilities 26.5 M
Non-Current Liabilities 857 M
Long-Term Debt 836 M
Other Non-Current Liabilities 20.9 M
4.47 %8.16 %82.68 %Total Liabilities$1.0b
EFFICIENCY
Earnings Waterfall Getty Realty Corp.
image
Revenue 203 M
Cost Of Revenue 14.9 M
Gross Profit 189 M
Operating Expenses 78.8 M
Operating Income 110 M
Other Expenses 38.7 M
Net Income 71.1 M
250m250m200m200m150m150m100m100m50m50m00203m(15m)189m(79m)110m(39m)71mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
92.69% GROSS MARGIN
92.69%
53.97% OPERATING MARGIN
53.97%
34.94% NET MARGIN
34.94%
7.39% ROE
7.39%
3.60% ROA
3.60%
50.07% ROIC
50.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Getty Realty Corp.
image
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 71.1 M
Depreciation & Amortization 55 M
Capital Expenditures -878 K
Stock-Based Compensation 5.93 M
Change in Working Capital -197 K
Others -1.48 M
Free Cash Flow 130 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Getty Realty Corp.
image
Wall Street analysts predict an average 1-year price target for GTY of $33 , with forecasts ranging from a low of $32 to a high of $34 .
GTY Lowest Price Target Wall Street Target
32 USD 11.81%
GTY Average Price Target Wall Street Target
33 USD 15.30%
GTY Highest Price Target Wall Street Target
34 USD 18.80%
Price
Max Price Target
Min Price Target
Average Price Target
34343333323231313030292928282727262625252424May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.53% DIVIDEND YIELD
0.47 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.002.001.801.801.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.220.250.280.320.350.370.390.410.430.450.470.220.250.280.320.350.370.390.410.430.450.240.250.280.320.350.370.390.410.430.450.220.900.251.000.281.120.321.280.351.400.371.480.391.560.411.640.431.720.451.800.470.942015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Getty Realty Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Getty Realty Corp. to Report First Quarter 2025 Financial Results NEW YORK, March 27, 2025 (GLOBE NEWSWIRE) -- Getty Realty Corp. (NYSE: GTY), a net lease REIT focused on convenience and automotive retail real estate, will release its financial results for the first quarter ended March 31, 2025 after the market closes on Wednesday, April 23, 2025. globenewswire.com - 3 weeks ago
Getty Realty: Limited Downside And Room To Grow Getty Realty excels in a challenging real estate market with high occupancy rates, strong FFO and AFFO growth, and favorable debt maturities extending to 2028. The REIT's tenant mix, primarily in convenience stores and auto services, ensures stable income, though EV adoption poses long-term risks. Getty's strong financials, including a 6.2% dividend yield and potential for further growth through acquisitions, make it an attractive investment. seekingalpha.com - 3 weeks ago
Getty Realty: Great Time To Fill Up On This High Yielder Getty Realty offers a 6% dividend yield, steady AFFO growth, and a disciplined property acquisition strategy, making it a decent high-yield investment opportunity. GTY's portfolio focuses on automotive retail and convenience, with a strong occupancy rate of 99.7%. With a forward P/FFO of 13.5 and growth opportunities in a fragmented market, GTY is an attractive buy for income investors seeking stability and long-term value. seekingalpha.com - 1 month ago
The State Of REITs: February 2025 Edition After a brutal December (-6.85%), the REIT sector averaged negative total returns again in January (-1.29%). Large cap (+0.30%) and mid cap REITs (+0.09%) averaged small gains in January, whereas small caps (-0.95%) and micro caps (-7.80%) started the year in the red. Only 42.58% of REIT securities had a positive total during the first month of 2025. seekingalpha.com - 1 month ago
Getty Realty Corp. (GTY) Q4 2024 Earnings Call Transcript Getty Realty Corp. (NYSE:GTY ) Q4 2024 Earnings Conference Call February 13, 2025 9:00 AM ET Company Participants Joshua Dicker - Executive Vice President, General Counsel and Secretary Christopher Constant - President and Chief Executive Officer Mark Olear - Executive Vice President and Chief Operating Officer Brian Dickman - Executive Vice President, Chief Financial Officer and Treasurer Conference Call Participants Mitch Germain - Citizens JMP Farrell Granath - Bank of America Wesley Golladay - Baird Upal Rana - KeyBanc Capital Markets Operator Good morning, and welcome to Getty Realty's Fourth Quarter 2024 Earnings Call. This call is being recorded. seekingalpha.com - 2 months ago
Getty Realty (GTY) Q4 FFO and Revenues Surpass Estimates Getty Realty (GTY) came out with quarterly funds from operations (FFO) of $0.60 per share, beating the Zacks Consensus Estimate of $0.59 per share. This compares to FFO of $0.57 per share a year ago. zacks.com - 2 months ago
Getty Realty Corp. Announces Fourth Quarter and Full Year 2024 Results - Delivers Strong Investment and Operating Results - NEW YORK, Feb. 12, 2025 (GLOBE NEWSWIRE) -- Getty Realty Corp. (NYSE: GTY) (“Getty” or the “Company”), a net lease REIT focused on convenience and automotive retail real estate, announced today its financial and operating results for the quarter and year ended December 31, 2024. Fourth Quarter 2024 Highlights Net earnings: $0.39 per share Funds From Operations (“FFO”): $0.57 per share Adjusted Funds From Operations (“AFFO”): $0.60 per share Invested $76.4 million across 21 properties at an 8.9% initial cash yield Full Year 2024 Highlights Net earnings: $1.25 per share FFO: $2.21 per share AFFO: $2.34 per share Invested $209.0 million across 78 properties at an 8.3% initial cash yield “We are pleased to report strong fourth quarter investment and operating results, which helped the Company achieve a 4.0% increase in AFFO per share in 2024," stated Christopher J. globenewswire.com - 2 months ago
Getty Realty Corp. Announces Regular Quarterly Cash Dividend NEW YORK, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Getty Realty Corp. (NYSE: GTY) (“Getty” or the “Company”), a net lease REIT focused on convenience and automotive retail real estate, announced today that its Board of Directors declared a cash dividend of $0.47 per common share payable on April 10, 2025 to holders of record on March 27, 2025. globenewswire.com - 2 months ago
Adapting To Change: Getty Realty And The EV Transition Getty Realty Corp. generates most of its revenue from leasing properties to fuel stations, a sector that needs to adapt to rising EV adoption and improved fuel efficiency. GTY's lack of DC Fast Charging stations means missing out on potential revenue from charging and associated spend of EV drivers at co-located convenience stores/QSRs. Despite minimal exposure to California, geographic diversification does not shield GTY from the EV transition. We see significant YoY growth in new EV registrations across key states of its portfolio. seekingalpha.com - 2 months ago
REITs To Avoid This Year I am very bullish on REITs. But I still recognize that this sector is full of landmines. I highlight REITs to avoid this year. seekingalpha.com - 2 months ago
1 REIT To Sell And 1 Strong Buy Many REITs are historically cheap today. Some are cheap for a good reason. Others are just undervalued. I present a good example of that. seekingalpha.com - 2 months ago
Getty Realty: This Overlooked Near 6% Yielder Is Even More Attractive Than Before Getty Realty Corp. is an attractive REIT with a near 6% yield, strong fundamentals, and solid investment activity, making it a compelling buy for income investors. GTY's Q3 performance was impressive, beating revenue and FFO estimates, raising full-year AFFO guidance, and maintaining a high occupancy rate of 99.7%. The REIT has deleveraged its balance sheet, improved liquidity, and is well-positioned to benefit from declining interest rates, enhancing its long-term growth potential. seekingalpha.com - 2 months ago
8. Profile Summary

Getty Realty Corp. GTY

image
COUNTRY US
INDUSTRY REIT - Retail
MARKET CAP $ 1.57 B
Dividend Yield 1.53%
Description Getty Realty Corp. is the leading publicly traded real estate investment trust in the United States specializing in the ownership, leasing and financing of convenience store and gasoline station properties. As of September 30, 2020, the Company owned 896 properties and leased 58 properties from third-party landlords in 35 states across the United States and Washington, D.C.
Contact Two Jericho Plaza, Jericho, NY, 11753 https://www.gettyrealty.com
IPO Date May 3, 1973
Employees 29
Officers RJ Ryan Senior Vice President of Acquisitions Mr. Christopher J. Constant President, Chief Executive Officer & Director Mr. Brian Robert Dickman Executive Vice President, Chief Financial Officer & Treasurer Mr. Eugene Shnayderman CPA Chief Accounting Officer & Controller Mr. Mark J. Olear Executive Vice President, Chief Investment Officer & Chief Operating Officer Ms. Elena Lokis Vice President of Asset Management Mr. Joshua Dicker J.D. Executive Vice President, General Counsel & Corporate Secretary