image
Skyline Champion Corporation SKY
Consumer Cyclical - Residential Construction - NYSE - US
Watchlist
$ 97.08
0 %
$ 5.57 B
Market Cap
37.48
P/E
INCOME STATEMENT
2.02 B REVENUE
-22.32%
Growth Rates
1Year -22.32%
3Years 12.53%
5Years 8.28%
7Years 12.99%
10Years 26.58%
175 M OPERATING INCOME
-66.20%
Growth Rates
1Year -66.20%
3Years 17.23%
5Years 42.57%
7Years 26.05%
10Years 32.54%
147 M NET INCOME
-63.49%
Growth Rates
1Year -63.49%
3Years 20.00%
5Years 35.22%
7Years 16.19%
10Years 30.54%
EFFICIENCY
Earnings Waterfall Skyline Champion Corporation
image
Revenue 2.02 B
Cost Of Revenue 1.54 B
Gross Profit 486 M
Operating Expenses 311 M
Operating Income 175 M
Other Expenses 28.5 M
Net Income 147 M

Income Statement

Millions
Mar-2024 Apr-2023 Apr-2022 Apr-2021 Mar-2020 Mar-2019 Mar-2018 May-2017 May-2016 May-2015 May-2014 May-2013 May-2012 May-2011 May-2010 May-2009 May-2008 May-2007 May-2006 May-2005 May-2004 May-2003 May-2002 May-2001 May-2000 May-1999 May-1998 May-1997 May-1996 May-1995 May-1994 May-1993 May-1992 May-1991 May-1990 May-1989 May-1988 May-1987 May-1986
REVENUE
Revenue 2 024.8 2 606.6 2 207.2 1 420.9 1 369.7 1 360.0 1 064.7 861.3 211.8 187.0 191.7 177.6 182.8 162.3 136.2 166.7 301.8 365.5 508.5 454.3 432.4 419.8 450.7 463.8 589.2 664.8 623.4 613.2 646.0 642.1 580.1 491.7 339.1 327.5 365.9 383.6 322.9 312.6 316.2
GROSS PROFIT
Cost Of Revenue 1 539.0 1 787.9 1 618.1 1 133.2 1 090.8 1 114.7 887.6 717.4 188.5 169.9 181.4 166.1 178.0 160.5 131.4 165.6 279.0 327.5 444.7 404.7 377.8 366.6 387.1 403.6 485.5 536.8 509.9 503.3 530.2 536.6 487.1 419.3 287.5 278.7 308.3 362.9 307.5 255.4 260.1
Gross Profit 485.8 818.7 589.1 287.7 279.0 245.4 177.1 144.0 23.3 17.1 10.3 11.5 4.9 1.8 4.8 1.1 22.8 38.0 63.9 49.6 54.6 53.2 63.7 60.2 103.7 128.0 113.5 109.9 115.8 105.5 93.0 72.4 51.6 48.8 57.6 20.7 15.4 57.2 56.1
OPERATING INCOME
Operating Expenses 310.6 300.4 256.2 178.9 192.5 275.1 122.5 105.6 21.1 21.2 22.9 23.7 27.4 28.5 24.2 34.5 36.8 40.4 45.9 43.4 45.7 44.8 47.5 50.1 85.2 91.6 86.2 82.7 88.2 85.6 73.5 61.9 48.4 48.6 50.7 2.4 2.2 40.7 43.5
Selling, General and Administrative Expenses 310.6 300.4 256.2 178.9 192.5 275.1 122.5 105.2 21.1 21.2 22.9 23.7 27.4 28.5 26.2 30.7 36.8 40.4 45.9 43.4 45.7 44.8 47.5 50.1 81.1 87.8 82.5 79.0 84.7 82.2 70.6 59.2 45.7 46.0 48.2 0 0 38.6 41.3
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 175.2 518.3 332.9 108.8 86.5 29.7 54.6 34.6 2.2 (3.9) (11.9) (10.6) (19.4) (26.7) (19.4) (25.9) (14.0) (2.4) 17.9 6.2 8.9 8.3 16.1 10.1 18.5 36.4 27.3 27.2 27.6 19.9 19.5 10.5 3.2 0.2 6.9 18.3 13.2 16.5 12.6
PRE-TAX INCOME
Interest Income Expense 4.6 3.3 2.5 3.2 1.4 3.3 4.2 4.6 0.3 0.4 71 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 25.6 15.6 (2.5) 2.6 (1.4) (11.6) (11.5) 0.9 (0.3) (0.3) 29 K 64 K 3.2 61 K 63 K 0.9 4.8 5.8 5.4 2.5 1.2 2.0 4.1 8.4 6.6 6.2 6.0 7.5 5.4 5.7 5.5 6.4 6.2 8.3 8.8 9.3 8.2 6.3 7.4
Pre-Tax Income 200.9 533.9 330.4 111.4 85.1 (41.3) 43.1 28.0 1.9 (4.2) (11.9) (10.5) (19.4) (26.6) (19.4) (25.0) (9.1) 3.4 23.3 8.7 10.1 10.3 20.2 18.5 25.1 42.6 33.3 34.7 33.0 25.6 25.0 16.9 9.4 8.5 15.7 27.6 21.4 22.8 20.0
NET INCOME
Tax Provision 47.1 132.1 82.4 26.5 26.9 16.9 27.3 (23.3) 2.6 196.3 71 K (1.7) (3.2) 0 9.6 (9.6) (3.6) 0.8 9.0 3.2 4.0 4.1 8.0 7.4 10.1 17.0 13.4 13.9 13.3 10.3 10.0 6.6 3.6 3.3 6.0 10.5 8.3 11.1 9.6
Net Income 146.7 401.8 248.0 84.9 58.2 (58.2) 15.8 51.9 1.7 (10.4) (11.9) (10.5) (19.4) (26.6) (29.0) (15.4) (5.6) 2.6 14.3 5.5 6.1 6.2 12.3 11.2 15.0 25.6 19.9 20.8 19.7 15.3 15.0 9.9 5.8 5.2 9.7 17.1 13.1 11.7 10.4
EPS 2.57 7.05 4.37 1.5 1.03 1.09 0.36 1.17 0.2 1.24 1.41 1.25 2.31 3.17 3.46 1.84 0.66 0.31 1.7 0.65 0.73 0.74 1.46 1.32 1.7 2.8 2.1 2.07 1.84 1.38 1.34 0.89 0.52 0.47 0.87 1.53 1.17 1.04 0.93