image
RLJ Lodging Trust RLJ-PA
Real Estate - REIT - Hotel & Motel - NYSE - US
Watchlist
$ 25.19
-0.474 %
$ 1.53 B
Market Cap
-15.44
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one RLJ-PA stock under the worst case scenario is HIDDEN Compared to the current market price of 25.2 USD, RLJ Lodging Trust is HIDDEN

RLJ-PA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one RLJ-PA stock under the base case scenario is HIDDEN Compared to the current market price of 25.2 USD, RLJ Lodging Trust is HIDDEN

RLJ-PA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one RLJ-PA stock under the best case scenario is HIDDEN Compared to the current market price of 25.2 USD, RLJ Lodging Trust is HIDDEN

RLJ-PA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart RLJ-PA

image
1M 2%
6M 4%
1Y 9%
3Y 14.0%
5Y 31%
All
FINANCIALS
1.33 B REVENUE
11.05%
Growth Rates
1Year 11.05%
3Years 40.98%
5Years -5.52%
7Years 1.92%
10Years 3.17%
332 M OPERATING INCOME
144.81%
Growth Rates
1Year 144.81%
3Years 48.74%
5Years 5.16%
7Years 6.02%
10Years 7.27%
76.4 M NET INCOME
80.99%
Growth Rates
1Year 80.99%
3Years 29.80%
5Years -16.73%
7Years -12.93%
10Years -3.94%
315 M OPERATING CASH FLOW
22.85%
Growth Rates
1Year 22.85%
3Years 56.97%
5Years -4.41%
7Years -0.71%
10Years 2.29%
-135 M INVESTING CASH FLOW
0.57%
Growth Rates
1Year 0.57%
3Years -26.42%
5Years -8.25%
7Years -8.56%
10Years 6.44%
-161 M FINANCING CASH FLOW
45.91%
Growth Rates
1Year 45.91%
3Years -18.51%
5Years 29.79%
7Years 1.72%
10Years -5.52%
346 M REVENUE
-6.38%
Growth Rates
1Year 11.05%
3Years 40.98%
5Years -5.52%
7Years 1.92%
10Years 3.17%
40.3 M OPERATING INCOME
-29.03%
Growth Rates
1Year 144.81%
3Years 48.74%
5Years 5.16%
7Years 6.02%
10Years 7.27%
20.6 M NET INCOME
-44.37%
Growth Rates
1Year 80.99%
3Years 29.80%
5Years -16.73%
7Years -12.93%
10Years -3.94%
73 M OPERATING CASH FLOW
-39.47%
Growth Rates
1Year 22.85%
3Years 56.97%
5Years -4.41%
7Years -0.71%
10Years 2.29%
-21.2 M INVESTING CASH FLOW
68.37%
Growth Rates
1Year 0.57%
3Years -26.42%
5Years -8.25%
7Years -8.56%
10Years 6.44%
-41.8 M FINANCING CASH FLOW
-38.25%
Growth Rates
1Year 45.91%
3Years -18.51%
5Years 29.79%
7Years 1.72%
10Years -5.52%
Balance Sheet RLJ Lodging Trust
image
Current Assets 640 M
Cash & Short-Term Investments 517 M
Receivables 26.2 M
Other Current Assets 96.7 M
Non-Current Assets 4.28 B
Long-Term Investments 7.4 M
PP&E 136 M
Other Non-Current Assets 4.14 B
Current Liabilities 225 M
Accounts Payable 148 M
Short-Term Debt 10.4 M
Other Current Liabilities 66.9 M
Non-Current Liabilities 2.34 B
Long-Term Debt 2.34 B
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall RLJ Lodging Trust
image
Revenue 1.33 B
Cost Of Revenue 935 M
Gross Profit 390 M
Operating Expenses 59 M
Operating Income 332 M
Other Expenses 255 M
Net Income 76.4 M
RATIOS
29.46% GROSS MARGIN
29.46%
Averages
1Year 29.46%
3Years 27.80%
5Years 22.00%
7Years 24.94%
10Years 28.10%
25.04% OPERATING MARGIN
25.04%
Averages
1Year 25.04%
3Years 9.71%
5Years -1.96%
7Years 2.60%
10Years 7.24%
5.76% NET MARGIN
5.76%
Averages
1Year 5.76%
3Years -10.11%
5Years -21.70%
7Years -13.16%
10Years -4.34%
3.27% ROE
3.27%
Averages
1Year 3.27%
3Years -2.66%
5Years -3.85%
7Years -1.67%
10Years 1.31%
1.55% ROA
1.55%
Averages
1Year 1.55%
3Years -1.22%
5Years -1.74%
7Years -0.63%
10Years 0.93%
7.16% ROIC
7.16%
Averages
1Year 7.16%
3Years 2.93%
5Years 1.56%
7Years 1.99%
10Years 2.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis RLJ Lodging Trust
image
Net Income 76.4 M
Depreciation & Amortization 184 M
Capital Expenditures 0
Stock-Based Compensation 24.3 M
Change in Working Capital 24.3 M
Others 29.1 M
Free Cash Flow 315 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets RLJ Lodging Trust
image
RLJ-PA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
3.12% DIVIDEND YIELD
0.487 USD DIVIDEND PER SHARE
5. COMPETITION

DiamondRock Hospitality Company is a self-advised real estate investment trust (REIT) that is an owner of a leading portfolio of geographically diversified hotels concentrated in top gateway markets and destination resort locations.

image
11.8 USD
DRH
Undervalued 31.73%

Summit Hotel Properties, Inc. is a publicly traded real estate investment trust focused on owning premium-branded hotels with efficient operating models primarily in the Upscale segment of the lodging industry.

image
-1.37 USD
INN
Overvalued 120.54%

Pebblebrook Hotel Trust (NYSE: PEB) is a publicly traded real estate investment trust (REIT) and the largest owner of urban and resort lifestyle hotels in the United States.

image
19.6 USD
PEB
Undervalued 42.33%

Sunstone Hotel Investors, Inc. is a lodging real estate investment trust (REIT) that as of the date of this release has interests in 19 hotels comprised of 9,997 rooms.

image
12.1 USD
SHO
Undervalued 3.24%

Ashford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.

image
-891 USD
AHT-PG
Overvalued 6484.41%

Ashford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.

image
-1.05 K USD
AHT-PD
Overvalued 6517.95%

Ashford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.

image
-888 USD
AHT-PI
Overvalued 6188.07%

Ashford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.

image
-889 USD
AHT-PH
Overvalued 6386.60%

Braemar Hotels & Resorts is a real estate investment trust (REIT) focused on investing in luxury hotels and resorts.

image
29.9 USD
BHR-PB
Undervalued 111.87%

Braemar Hotels & Resorts is a real estate investment trust (REIT) focused on investing in luxury hotels and resorts.

image
41.3 USD
BHR-PD
Undervalued 108.98%

Ashford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.

image
-922 USD
AHT-PF
Overvalued 6477.90%
6. Ownership
Insider Ownership RLJ Lodging Trust
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Dec 22, 2023
Sell 298 K USD
Collins Arthur Reginald
Director
- 25000
 11.92 USD
1 year ago
Nov 10, 2023
Sell 391 K USD
DAVIS NATHANIEL A
Director
- 39594
 9.87 USD
2 years ago
Sep 29, 2022
Bought 361 K USD
Gibson Patricia L
Director
+ 4049
 89.09 USD
4 years ago
Mar 10, 2020
Bought 25.2 K USD
Gibson Patricia L
Director
+ 2500
 10.07 USD
4 years ago
Mar 09, 2020
Bought 26.3 K USD
Gibson Patricia L
Director
+ 2500
 10.51 USD
4 years ago
Mar 05, 2020
Bought 63.1 K USD
Gibson Patricia L
Director
+ 5000
 12.62 USD
5 years ago
Aug 15, 2019
Bought 78.5 K USD
LA FORGIA ROBERT M
Director
+ 5000
 15.7 USD
5 years ago
Aug 13, 2019
Bought 164 K USD
Gibson Patricia L
Director
+ 10000
 16.37 USD
5 years ago
Jun 03, 2019
Bought 85.2 K USD
LA FORGIA ROBERT M
Director
+ 5000
 17.05 USD
6 years ago
Mar 06, 2018
Bought 19.4 K USD
Gibson Patricia L
Director
+ 1000
 19.4 USD
7 years ago
Sep 05, 2017
Sell 201 K USD
DAVIS NATHANIEL A
Director
- 10000
 20.11 USD
7 years ago
Aug 16, 2017
Bought 98.6 K USD
LA FORGIA ROBERT M
Director
+ 5000
 19.73 USD
8 years ago
Dec 12, 2016
Sell 125 K USD
Hale Leslie D.
COO and CFO
- 5000
 25 USD
8 years ago
Dec 06, 2016
Sell 117 K USD
Hale Leslie D.
COO and CFO
- 5000
 23.48 USD
8 years ago
Nov 17, 2016
Sell 110 K USD
Hale Leslie D.
COO and CFO
- 5000
 22.03 USD
8 years ago
Aug 01, 2016
Sell 236 K USD
Hale Leslie D.
COO and CFO
- 10000
 23.62 USD
8 years ago
May 10, 2016
Sell 113 K USD
Hale Leslie D.
CFO and Treasurer
- 5000
 22.51 USD
9 years ago
Nov 10, 2015
Bought 50.7 K USD
RYAN JOSEPH J
Director
+ 2000
 25.37 USD
10 years ago
Dec 08, 2014
Sell 140 K USD
Hale Leslie D.
CFO and Treasurer
- 4192
 33.3 USD
10 years ago
Dec 08, 2014
Sell 140 K USD
Hale Leslie D.
CFO and Treasurer
- 4192
 33.3 USD
10 years ago
Sep 05, 2014
Sell 150 K USD
Hale Leslie D.
CFO and Treasurer
- 4985
 30 USD
10 years ago
Aug 12, 2014
Sell 8.1 M USD
JOHNSON ROBERT L
Executive Chairman
- 288300
 28.11 USD
10 years ago
Mar 13, 2014
Sell 132 K USD
Hale Leslie D.
CFO and Treasurer
- 5000
 26.49 USD
11 years ago
Dec 12, 2013
Bought 34 K USD
LA FORGIA ROBERT M
Director
+ 1500
 22.7 USD
11 years ago
Nov 02, 2013
Sell 3.14 K USD
Gormsen Christopher Andrew
Chief Accounting Officer
- 125
 25.12 USD
11 years ago
Sep 06, 2013
Sell 347 K USD
Hale Leslie D.
CFO and Treasurer
- 15000
 23.12 USD
12 years ago
Dec 11, 2012
Sell 190 K USD
Hale Leslie D.
CFO and Treasurer
- 10000
 18.9937 USD
12 years ago
Dec 07, 2012
Sell 188 K USD
Hale Leslie D.
CFO and Treasurer
- 10000
 18.82 USD
12 years ago
Dec 10, 2012
Sell 190 K USD
Hale Leslie D.
CFO and Treasurer
- 10000
 18.9807 USD
7. News
2 Preferred Stocks For Safety And Big Income Is your portfolio ready to provide for you through bear markets and recessions? Passive income can significantly improve your mental and financial well-being. seekingalpha.com - 2 years ago
2 Buy And Hold Forever Preferreds Two investments that you'll never want or need to sell. No maturity or calls to worry about, just rock solid steady income. seekingalpha.com - 2 years ago
Preferred Shares To Hold Forever: Crestwood And RLJ Lodging, Yields Up To 10.7% Some people collect rare art, I collect dividend streams. seekingalpha.com - 4 years ago
8. Profile Summary

RLJ Lodging Trust RLJ-PA

image
COUNTRY US
INDUSTRY REIT - Hotel & Motel
MARKET CAP $ 1.53 B
Dividend Yield 3.12%
Description RLJ Lodging Trust is a self-advised, publicly traded real estate investment trust that owns primarily premium-branded, high-margin, focused-service and compact full-service hotels. The Company's portfolio consists of 103 hotels with approximately 22,570 rooms, located in 23 states and the District of Columbia and an ownership interest in one unconsolidated hotel with 171 rooms.
Contact 3 Bethesda Metro Center, Bethesda, MD, 20814 https://www.rljlodgingtrust.com
IPO Date Sept. 1, 2017
Employees 79
Officers Mr. Thomas J. Bardenett Chief Operating Officer & Executive Vice President of Asset Management Mr. Chad D. Perry J.D. Executive Vice President, General Counsel & Corporate Secretary Mr. Jeffrey Dauray Executive Vice President & Co-Chief Investment Officer Mr. Christopher A. Gormsen CPA Senior Vice President & Chief Accounting Officer Mr. Craig Amos Executive Vice President, Design & Construction Ms. Cartarwa Jones Senior Vice President of Investment & Portfolio Analysis Ms. Leslie D. Hale President, Chief Executive Officer & Trustee Mr. Sean M. Mahoney CPA Executive Vice President & Chief Financial Officer Mr. Robert Louis Johnson Co-Founder & Executive Chairman of the Board Ms. Kate B. Henriksen Executive Vice President & Co-Chief Investment Officer