image
Real Estate - REIT - Hotel & Motel - NYSE - US
$ 8.92
-0.779 %
$ 1.85 B
Market Cap
30.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DRH stock under the worst case scenario is HIDDEN Compared to the current market price of 8.92 USD, DiamondRock Hospitality Company is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DRH stock under the base case scenario is HIDDEN Compared to the current market price of 8.92 USD, DiamondRock Hospitality Company is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DRH stock under the best case scenario is HIDDEN Compared to the current market price of 8.92 USD, DiamondRock Hospitality Company is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.07 B REVENUE
7.33%
261 M OPERATING INCOME
59.08%
86.6 M NET INCOME
-21.03%
238 M OPERATING CASH FLOW
15.19%
-121 M INVESTING CASH FLOW
51.39%
-56.7 M FINANCING CASH FLOW
-76.62%
285 M REVENUE
-7.81%
-52.3 M OPERATING INCOME
-127.49%
26.6 M NET INCOME
7.82%
61.7 M OPERATING CASH FLOW
10.53%
-22.6 M INVESTING CASH FLOW
-33.81%
-89.7 M FINANCING CASH FLOW
-166.67%
Balance Sheet DiamondRock Hospitality Company
image
Current Assets 312 M
Cash & Short-Term Investments 122 M
Receivables 145 M
Other Current Assets 45.6 M
Non-Current Assets 2.93 B
Long-Term Investments 0
PP&E 2.85 B
Other Non-Current Assets 73.9 M
Current Liabilities 300 M
Accounts Payable 156 M
Short-Term Debt 0
Other Current Liabilities 144 M
Non-Current Liabilities 1.54 B
Long-Term Debt 1.29 B
Other Non-Current Liabilities 254 M
EFFICIENCY
Earnings Waterfall DiamondRock Hospitality Company
image
Revenue 1.07 B
Cost Of Revenue 782 M
Gross Profit 293 M
Operating Expenses 32 M
Operating Income 261 M
Other Expenses 174 M
Net Income 86.6 M
RATIOS
27.27% GROSS MARGIN
27.27%
24.29% OPERATING MARGIN
24.29%
8.03% NET MARGIN
8.03%
5.26% ROE
5.26%
2.67% ROA
2.67%
9.23% ROIC
9.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DiamondRock Hospitality Company
image
Net Income 86.6 M
Depreciation & Amortization 111 M
Capital Expenditures -119 M
Stock-Based Compensation 8.77 M
Change in Working Capital 20.9 M
Others 31.4 M
Free Cash Flow 119 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DiamondRock Hospitality Company
image
Wall Street analysts predict an average 1-year price target for DRH of $10.2 , with forecasts ranging from a low of $10 to a high of $10.8 .
DRH Lowest Price Target Wall Street Target
10 USD 12.11%
DRH Average Price Target Wall Street Target
10.2 USD 14.91%
DRH Highest Price Target Wall Street Target
10.8 USD 20.52%
4. DIVIDEND ANALYSIS
0.49% DIVIDEND YIELD
0.23 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership DiamondRock Hospitality Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Feb 02, 2023
Sell 243 K USD
Brugger Mark W
President and CEO
- 24310
10 USD
3 years ago
Nov 08, 2021
Sell 327 K USD
Tennis William J
EVP & General Counsel
- 30000
10.9 USD
3 years ago
Mar 08, 2021
Sell 2.02 M USD
Brugger Mark W
President and CEO
- 200000
10.1108 USD
4 years ago
Dec 03, 2020
Sell 207 K USD
Tennis William J
EVP & General Counsel
- 25068
8.26 USD
4 years ago
Dec 03, 2020
Sell 136 K USD
Furbay Troy
EVP & Chief Investment Officer
- 16359
8.34 USD
4 years ago
Dec 04, 2020
Sell 88.8 K USD
Quinn Briony R.
Sr. Vice President & Treasurer
- 10000
8.88 USD
4 years ago
Sep 23, 2020
Bought 23.8 K USD
Donnelly Jeffrey
EVP & Chief Financial Officer
+ 5000
4.7689 USD
5 years ago
Jun 28, 2019
Sell 82.9 K USD
McAvey Maureen L
Director
- 8000
10.36 USD
6 years ago
May 30, 2018
Sell 384 K USD
Tennis William J
EVP & General Counsel
- 30000
12.79 USD
6 years ago
May 24, 2018
Sell 126 K USD
Quinn Briony R.
Sr. Vice President & Treasurer
- 10000
12.58 USD
6 years ago
May 09, 2018
Sell 132 K USD
RAY GILBERT T
Director
- 11268
11.74 USD
6 years ago
Mar 02, 2018
Bought 99.8 K USD
Brugger Mark W
President and CEO
+ 10000
9.98 USD
7 years ago
Aug 14, 2017
Sell 67.2 K USD
McAvey Maureen L
Director
- 6000
11.2 USD
8 years ago
Dec 09, 2016
Sell 115 K USD
Mahoney Sean M
EVP & Chief Financial Officer
- 10000
11.48 USD
8 years ago
Dec 12, 2016
Sell 115 K USD
Mahoney Sean M
EVP & Chief Financial Officer
- 10000
11.46 USD
8 years ago
Dec 13, 2016
Sell 114 K USD
Mahoney Sean M
EVP & Chief Financial Officer
- 10000
11.4 USD
9 years ago
Mar 24, 2015
Sell 1.5 K USD
Tennis William J
EVP & General Counsel
- 100
14.95 USD
10 years ago
Dec 22, 2014
Sell 153 K USD
Quinn Briony R.
Chief Accounting Officer
- 10000
15.34 USD
10 years ago
Aug 19, 2014
Sell 265 K USD
Mahoney Sean M
EVP & Chief Financial Officer
- 20000
13.25 USD
10 years ago
Jul 16, 2014
Sell 522 K USD
Brugger Mark W
President and CEO
- 40000
13.05 USD
10 years ago
May 16, 2014
Sell 188 K USD
RAY GILBERT T
Director
- 15797
11.88 USD
10 years ago
Feb 20, 2014
Sell 565 K USD
MCCARTEN WILLIAM W
Director
- 46101
12.25 USD
11 years ago
Dec 23, 2013
Sell 677 K USD
MCCARTEN WILLIAM W
Director
- 57647
11.75 USD
11 years ago
Dec 18, 2013
Sell 166 K USD
MCCARTEN WILLIAM W
Director
- 14741
11.293 USD
11 years ago
Nov 15, 2013
Sell 696 K USD
Brugger Mark W
President and CEO
- 60000
11.6042 USD
12 years ago
May 01, 2012
Sell 17 K USD
MCCARTEN WILLIAM W
Director
- 1545
11 USD
12 years ago
May 01, 2012
Sell 165 K USD
Mahoney Sean M
EVP Chief Financial Officer
- 15000
11 USD
12 years ago
Mar 13, 2012
Sell 500 K USD
Brugger Mark W
Chief Executive Officer
- 50000
10 USD
14 years ago
Oct 20, 2010
Sell 100 K USD
MCCARTEN WILLIAM W
Director
- 9136
11 USD
14 years ago
Oct 13, 2010
Sell 136 K USD
MCCARTEN WILLIAM W
Director
- 13000
10.5 USD
14 years ago
Oct 13, 2010
Sell 228 K USD
MCCARTEN WILLIAM W
Director
- 21700
10.51 USD
14 years ago
Oct 13, 2010
Sell 52.6 K USD
MCCARTEN WILLIAM W
Director
- 5000
10.52 USD
14 years ago
Oct 13, 2010
Sell 3.16 K USD
MCCARTEN WILLIAM W
Director
- 300
10.526 USD
14 years ago
Sep 20, 2010
Sell 400 K USD
MCCARTEN WILLIAM W
Director
- 40000
10 USD
14 years ago
Mar 03, 2010
Sell 586 K USD
MCCARTEN WILLIAM W
Director
- 70587
8.3028 USD
17 years ago
Dec 17, 2007
Sell 38 K USD
Brugger Mark W
Chief Financial Officer
- 2500
15.185 USD
17 years ago
Nov 16, 2007
Sell 44.2 K USD
Brugger Mark W
Chief Financial Officer
- 2500
17.66 USD
17 years ago
Oct 16, 2007
Sell 44.8 K USD
Brugger Mark W
Chief Financial Officer
- 2500
17.9 USD
17 years ago
Sep 17, 2007
Sell 42.9 K USD
Brugger Mark W
Chief Financial Officer
- 2500
17.15 USD
17 years ago
Aug 16, 2007
Sell 38.4 K USD
Brugger Mark W
Chief Financial Officer
- 2500
15.38 USD
17 years ago
Jul 16, 2007
Sell 49.6 K USD
Brugger Mark W
Chief Financial Officer
- 2500
19.84 USD
17 years ago
Jun 22, 2007
Bought 8.03 K USD
Schecter Michael D
General Counsel
+ 438.2
18.33 USD
17 years ago
Jun 18, 2007
Sell 46.2 K USD
Brugger Mark W
Chief Financial Officer
- 2500
18.5 USD
17 years ago
May 16, 2007
Sell 46.7 K USD
Brugger Mark W
Chief Financial Officer
- 2500
18.69 USD
17 years ago
Apr 16, 2007
Sell 48 K USD
Brugger Mark W
Chief Financial Officer
- 2500
19.2 USD
17 years ago
Mar 16, 2007
Sell 46 K USD
Brugger Mark W
Chief Financial Officer
- 2500
18.39 USD
17 years ago
Feb 16, 2007
Sell 47 K USD
Brugger Mark W
Chief Financial Officer
- 2500
18.82 USD
18 years ago
Jan 16, 2007
Sell 1.81 K USD
Brugger Mark W
Chief Financial Officer
- 100
18.12 USD
18 years ago
Jan 16, 2007
Sell 5.43 K USD
Brugger Mark W
Chief Financial Officer
- 300
18.1 USD
18 years ago
Jan 16, 2007
Sell 16.3 K USD
Brugger Mark W
Chief Financial Officer
- 900
18.09 USD
18 years ago
Jan 16, 2007
Sell 18.1 K USD
Brugger Mark W
Chief Financial Officer
- 1000
18.07 USD
18 years ago
Jan 16, 2007
Sell 3.6 K USD
Brugger Mark W
Chief Financial Officer
- 200
18 USD
18 years ago
Dec 18, 2006
Sell 30.2 K USD
Brugger Mark W
Chief Financial Officer
- 1700
17.79 USD
18 years ago
Dec 18, 2006
Sell 14.2 K USD
Brugger Mark W
Chief Financial Officer
- 800
17.78 USD
18 years ago
Nov 16, 2006
Sell 41.9 K USD
Brugger Mark W
Chief Financial Officer
- 2500
16.75 USD
18 years ago
Oct 16, 2006
Sell 20.1 K USD
Brugger Mark W
Chief Financial Officer
- 1200
16.75 USD
18 years ago
Oct 16, 2006
Sell 20.1 K USD
Brugger Mark W
Chief Financial Officer
- 1200
16.77 USD
18 years ago
Oct 16, 2006
Sell 1.68 K USD
Brugger Mark W
Chief Financial Officer
- 100
16.76 USD
18 years ago
Sep 18, 2006
Sell 41.1 K USD
Brugger Mark W
Chief Financial Officer
- 2400
17.13 USD
18 years ago
Sep 18, 2006
Sell 1.72 K USD
Brugger Mark W
Chief Financial Officer
- 100
17.25 USD
18 years ago
Aug 16, 2006
Sell 40 K USD
Brugger Mark W
Chief Financial Officer
- 2500
16 USD
19 years ago
Jun 01, 2005
Bought 15 M USD
MARRIOTT INTERNATIONAL INC /MD/
10 percent owner
+ 1428571
10.5 USD
7. News
Fed Ahead Ahead of the Federal Reserve's critical interest rate decision next week, U.S. equity markets snapped a three-week winning streak as benchmark interest rates jumped to the cusp of five-month highs. Lukewarm CPI and PPI inflation reports were "good enough" to solidify another Fed rate cut next week, but "sticky" trends called into question the outlook for continued easing in 2025. After setting a series of fresh record-highs in the prior week, the S&P 500 slipped 0.6% this week, but still remains on pace for its best year since 2019. seekingalpha.com - 1 month ago
DIAMONDROCK HOSPITALITY DECLARES FOURTH QUARTER DIVIDENDS Common Dividends for 2024 Total $0.32 Per Share BETHESDA, Md. , Dec. 9, 2024 /PRNewswire/ -- DiamondRock Hospitality Company (the "Company") (NYSE: DRH) announced that its Board of Directors has declared a fourth quarter dividend of $0.23 per common share, which includes the Company's regular quarterly dividend of $0.03 per common share, along with a stub dividend of $0.20 per common share. prnewswire.com - 1 month ago
Goldilocks Data Upholds Fed Cut U.S. equity markets climbed to fresh record-highs this week, while benchmark interest rates ticked lower, after a critical slate of employment data showed lukewarm labor market trends in November. Viewed as a "Goldilocks" report that effectively locked in a December rate cut, payrolls data showed solid "headline" job growth of 227k in November, but notably weaker trends under the surface. Posting gains for a third straight week to extend its post-election rally to around 7%, the S&P 500 advanced another 0.9% this week - pacing for its best year since 2019. seekingalpha.com - 1 month ago
DIAMONDROCK HOSPITALITY RECEIVES NAREIT'S 2024 LEADER IN THE LIGHT AWARD AND IS RECOGNIZED AS A SECTOR LEADER BY GRESB FOR THE FIFTH CONSECUTIVE YEAR BETHESDA, Md. , Dec. 2, 2024 /PRNewswire/ -- DiamondRock Hospitality Company (the "Company") (NYSE: DRH) announced today it is the recipient of the National Association of Real Estate Investment Trusts' ("Nareit") 2024 Leader in the Light Award for the lodging and resorts sector. prnewswire.com - 1 month ago
DIAMONDROCK HOSPITALITY ACQUIRES THE AC HOTEL MINNEAPOLIS DOWNTOWN BETHESDA, Md. , Nov. 15, 2024 /PRNewswire/ -- DiamondRock Hospitality Company (the "Company") (NYSE: DRH) today announced it has acquired the fee simple interest in the 245-room AC Hotel Minneapolis Downtown (the "Hotel") for $30 million, or approximately $122,000 per key with cash on hand. prnewswire.com - 2 months ago
DiamondRock Hospitality Company (DRH) Q3 2024 Earnings Conference Call Transcript DiamondRock Hospitality Company (NYSE:DRH ) Q3 2024 Earnings Conference Call November 8, 2024 9:00 AM ET Company Participants Briony Quinn - CFO Jeff Donnelly - CEO Justin Leonard - President and COO Conference Call Participants Dori Kesten - Wells Fargo Securities Austin Wurschmidt - KeyBanc Capital Markets Smedes Rose - Citi Duane Pfennigwerth - Evercore ISI Chris Woronka - Deutsche Bank Michael Bellisario - Baird Chris Darling - Green Street Advisors Operator Good day and thank you for standing by. Welcome to the DiamondRock Hospitality Company Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 2 months ago
DiamondRock Hospitality (DRH) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for DiamondRock Hospitality (DRH) give a sense of how its business performed in the quarter ended September 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
DiamondRock Hospitality (DRH) Q3 FFO Match Estimates DiamondRock Hospitality (DRH) came out with quarterly funds from operations (FFO) of $0.26 per share, in line with the Zacks Consensus Estimate. This compares to FFO of $0.26 per share a year ago. zacks.com - 2 months ago
DIAMONDROCK HOSPITALITY COMPANY REPORTS THIRD QUARTER 2024 RESULTS BETHESDA, Md. , Nov. 7, 2024 /PRNewswire/ -- DiamondRock Hospitality Company (the "Company") (NYSE: DRH), a lodging real estate investment trust that owns a portfolio of 36 premium hotels and resorts in the United States, today announced results of operations for the quarter ended September 30, 2024. prnewswire.com - 2 months ago
DiamondRock Hospitality: Wait For A Dip In The 8.25% Preferred Shares DiamondRock Hospitality's preferred dividends are well covered, with less than 5% of pre-dividend AFFO needed, and a strong balance sheet with $1.5B in common equity. The preferred shares, trading at a 4% premium, offer a 3.08% return over 10.5 months, lower than a 1-year US Treasury Bill. If preferred shares are called in August 2025, selling now is advisable due to low returns. Holding is better if you expect them to be called later. seekingalpha.com - 2 months ago
FMR LLC's Strategic Reduction in Diamondrock Hospitality Co Holdings On September 30, 2024, FMR LLC (Trades, Portfolio) executed a significant transaction involving the shares of Diamondrock Hospitality Co (DRH, Financial), a well-known player in the REITs industry. The firm reduced its holdings by 12,399,040 shares, which resulted in a decrease of 99.90% from its previous position. gurufocus.com - 3 months ago
DIAMONDROCK HOSPITALITY ANNOUNCES THIRD QUARTER 2024 EARNINGS RELEASE AND CONFERENCE CALL BETHESDA, Md. , Sept. 4, 2024 /PRNewswire/ -- DiamondRock Hospitality Company (the "Company") (NYSE: DRH) will report financial results for the third quarter 2024 after the market closes on Thursday, November 7, 2024. prnewswire.com - 4 months ago
8. Profile Summary

DiamondRock Hospitality Company DRH

image
COUNTRY US
INDUSTRY REIT - Hotel & Motel
MARKET CAP $ 1.85 B
Dividend Yield 0.49%
Description DiamondRock Hospitality Company is a self-advised real estate investment trust (REIT) that is an owner of a leading portfolio of geographically diversified hotels concentrated in top gateway markets and destination resort locations. The Company owns 31 premium quality hotels with over 10,000 rooms. The Company has strategically positioned its hotels to be operated both under leading global brand families as well as unique boutique hotels in the lifestyle segment.
Contact 2 Bethesda Metro Center, Bethesda, MD, 20814 https://www.drhc.com
IPO Date May 26, 2005
Employees 33
Officers Mr. Dustin Resnick Vice President of Acquisitions and Investments Mr. Justin L. Leonard Executive Vice President of Asset Management, Chief Operating Officer & President Ms. Anika C. Fischer Senior Vice President, General Counsel & Corporate Secretary Mr. Stephen Spierto Chief Accounting Officer Ms. Briony R. Quinn CPA Executive Vice President, Chief Financial Officer & Treasurer Mr. Jeffrey John Donnelly C.F.A. Chief Executive Officer & Director