image
Technology - Information Technology Services - NYSE - GB
$ 13.84
-2.26 %
$ 829 M
Market Cap
38.44
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PSFE stock under the worst case scenario is HIDDEN Compared to the current market price of 13.8 USD, Paysafe Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PSFE stock under the base case scenario is HIDDEN Compared to the current market price of 13.8 USD, Paysafe Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PSFE stock under the best case scenario is HIDDEN Compared to the current market price of 13.8 USD, Paysafe Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PSFE

image
$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.7 B REVENUE
6.48%
133 M OPERATING INCOME
-19.84%
22.2 M NET INCOME
209.43%
254 M OPERATING CASH FLOW
8.45%
-108 M INVESTING CASH FLOW
19.86%
-281 M FINANCING CASH FLOW
63.58%
420 M REVENUE
-1.65%
29.5 M OPERATING INCOME
-14.12%
33.5 M NET INCOME
358.23%
58.9 M OPERATING CASH FLOW
-28.12%
-37 M INVESTING CASH FLOW
-25.23%
51.1 M FINANCING CASH FLOW
159.58%
Balance Sheet Paysafe Limited
image
Current Assets 1.68 B
Cash & Short-Term Investments 217 M
Receivables 297 M
Other Current Assets 1.16 B
Non-Current Assets 3.13 B
Long-Term Investments 0
PP&E 64.9 M
Other Non-Current Assets 3.07 B
4.51 %6.17 %24.19 %63.79 %Total Assets$4.8b
Current Liabilities 1.45 B
Accounts Payable 57.6 M
Short-Term Debt 17.8 M
Other Current Liabilities 1.37 B
Non-Current Liabilities 2.48 B
Long-Term Debt 2.39 B
Other Non-Current Liabilities 95.6 M
34.86 %60.79 %Total Liabilities$3.9b
EFFICIENCY
Earnings Waterfall Paysafe Limited
image
Revenue 1.7 B
Cost Of Revenue 716 M
Gross Profit 989 M
Operating Expenses 856 M
Operating Income 133 M
Other Expenses 111 M
Net Income 22.2 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(716m)989m(856m)133m(111m)22mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.02% GROSS MARGIN
58.02%
7.82% OPERATING MARGIN
7.82%
1.30% NET MARGIN
1.30%
2.52% ROE
2.52%
0.46% ROA
0.46%
6.23% ROIC
6.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Paysafe Limited
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)20192019202020202021202120222022202320232024202420252025
Net Income 22.2 M
Depreciation & Amortization 275 M
Capital Expenditures -120 M
Stock-Based Compensation 38.5 M
Change in Working Capital -87.3 M
Others 21.4 M
Free Cash Flow 133 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Paysafe Limited
image
Wall Street analysts predict an average 1-year price target for PSFE of $20.5 , with forecasts ranging from a low of $16 to a high of $26 .
PSFE Lowest Price Target Wall Street Target
16 USD 15.61%
PSFE Average Price Target Wall Street Target
20.5 USD 48.12%
PSFE Highest Price Target Wall Street Target
26 USD 87.86%
Price
Max Price Target
Min Price Target
Average Price Target
26262424222220201818161614141212May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Paysafe Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is the Options Market Predicting a Spike in Paysafe (PSFE) Stock? Investors need to pay close attention to Paysafe (PSFE) stock based on the movements in the options market lately. zacks.com - 2 weeks ago
Paysafe to Participate in the Wolfe Research FinTech Forum on March 12 LONDON--(BUSINESS WIRE)--Paysafe Limited (NYSE: PSFE), a global payments platform, today announced that Bruce Lowthers, CEO, and John Crawford, CFO, will participate in a fireside chat at the Wolfe Research FinTech Forum in New York on Wednesday, March 12, 2025, at 9:30am ET. Management will also participate in investor meetings throughout the day. The fireside chat will be available on the Paysafe Investor Relations website at https://ir.paysafe.com/ under the “Events & Presentations” sect. businesswire.com - 1 month ago
Paysafe Looks to Digital Wallets to Fuel Growth in 2025 Paysafe says it is looking to its digital wallet business as a growth driver for the coming year. The payments company on Tuesday (March 4) released quarterly and full-year earnings showing revenue growth of a respective 1% and 6%. pymnts.com - 1 month ago
Paysafe Limited (PSFE) Q4 2024 Earnings Call Transcript Paysafe Limited (NYSE:PSFE ) Q4 2024 Earnings Conference Call March 4, 2025 8:30 AM ET Company Participants Kirsten Nielsen - Head of IR Bruce Lowthers - CEO John Crawford - CFO Conference Call Participants Andrew Harte - BTIG Paul Obrecht - Wolfe Research Aditya Buddhavarapu - Bank of America Spencer James - Jefferies Jamie Friedman - Susquehanna Operator Greetings, and welcome to the Paysafe Fourth Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Paysafe to Release Fourth Quarter and Full Year 2024 Earnings Results on March 4 LONDON--(BUSINESS WIRE)--Paysafe Limited (NYSE: PSFE), a global payments platform, will announce fourth quarter and full year 2024 financial results on Tuesday, March 4, 2025, before market open. Management will host a live webcast to discuss the results at 8:30 a.m. ET the same day. The webcast, along with supplemental information, can be accessed on the investor relations section of the Paysafe website at ir.paysafe.com. An archive will be available after the conclusion of the event and will. businesswire.com - 2 months ago
Kort Payments to Acquire Paysafe's Direct Marketing Payment Processing Business Payments platform Paysafe Limited agreed to sell its direct marketing payment processing business line, Paysafe Direct, to omnichannel payments provider Kort Payments, which is led by Paysafe's founder and former CEO, Joel Leonoff. The transaction includes reseller and merchant contracts, dedicated technology and employees related to the business, Paysafe said in a Tuesday (Feb. pymnts.com - 2 months ago
Paysafe Announces Agreement to Sell Direct Marketing Payment Processing Business Line LONDON--(BUSINESS WIRE)--Paysafe Limited (“Paysafe” or the “Company”) (NYSE: PSFE), a leading payments platform, announced a definitive agreement to sell its direct marketing payment processing business line (“the disposed business”). Paysafe also announced preliminary select results for the fourth quarter and full year 2024, along with supplemental financial information for comparability purposes, giving effect to the disposed business. Bruce Lowthers, CEO of Paysafe commented: “The divestitur. businesswire.com - 2 months ago
Report: Paysafe Explores Options After Getting Takeover Interest Online payments firm Paysafe is reportedly considering a sale after getting takeover interest. The company is exploring options with the help of a financial advisor, Bloomberg reported Thursday (Feb. 6), citing unnamed sources. pymnts.com - 2 months ago
Paysafe Stock Jumps on Report of Takeover Interest Paysafe went public in 2021 through a $9 billion merger. barrons.com - 2 months ago
Global Bettors Demand Payment Choice, Speed, and Security in Play LONDON--(BUSINESS WIRE)--Paysafe's annual 'All the Ways Players Pay' report: Global bettors demand payment choice, speed, and security in play. businesswire.com - 2 months ago
Paysafe Expands Payment Options Business to Brazil LONDON--(BUSINESS WIRE)--Paysafe (NYSE: PSFE), a global payments platform, today announced that it has received approval from the Central Bank of Brazil (BCB) for a payment institution (PI) license for the country's launch of its regulated online sports-betting and gambling market. The license allows Paysafe to expand its payment partnerships with iGaming operators into Latin America's most populated country as well as support Brazilian merchants in a range of other industries with eCommerce pa. businesswire.com - 3 months ago
Paysafe's Q3 Was Not Worth The Sell-Off Paysafe's Q3 results showed solid revenue growth momentum with the company's growing sales team, iGaming partnerships, and other strategic initiatives. Profitability came in relatively weak in Q3, driven by Paysafe's growth investments and portfolio derisking. The weak profitability seems to have caused a major sell-off despite a relatively stable report. After the major sell-off, I estimate around a 60% upside in the PSFE stock. seekingalpha.com - 5 months ago
8. Profile Summary

Paysafe Limited PSFE

image
COUNTRY GB
INDUSTRY Information Technology Services
MARKET CAP $ 829 M
Dividend Yield 0.00%
Description Paysafe Limited provides digital commerce solutions to online businesses, small and medium-sized business merchants, and consumers through its Paysafe Network worldwide. The company operates in two segments, US Acquiring and Digital Commerce. It provides PCI-compliant payment acceptance and transaction processing solutions for merchants and integrated service providers, including merchant acquiring, transaction processing, online solutions, fraud and risk management tools, data and analytics, and point of sale systems and merchant financing solutions under the Paysafe and Petroleum Card Services brands. The company also offers digital wallet solutions under the Skrill and NETELLER brands; and pay-by-bank solution under the Rapid Transfer brand. In addition, it provides eCash solutions, such as Paysafecash, a bill payment eCash solution that allow users to shop online and then pay offline in cash to finalize the transaction; paysafecard, a prepaid eCash solution; and paysafecard prepaid Mastercard that can be linked to a digital paysafecard account and used to make purchases. Further, it offers integrated and ecommerce solutions for online merchants and software-integrated merchants within integrated payment capabilities; online toolkit that allows merchants and integrated software vendor to build and scale their online commerce presence; and turn-key payments gateway solution that offers critical connectivity between merchant online sites and payment acceptance and transaction processing providers. Additionally, the company manages and provides various connections to card processing networks, acquiring banks, and transaction processors; and offers gateway connectivity,? shopping cart, tokenization and encryption, fraud and risk management, and support to payment alternatives, as well as provides integrations into eCommerce platforms and multiple alternative payment methods. Paysafe Limited is based in London, the United Kingdom.
Contact 25 Canada Square, London, E14 5LQ https://www.paysafe.com
IPO Date Oct. 9, 2020
Employees 3300
Officers Mr. John Crawford Chief Financial Officer Ms. Kate Aldridge Senior Vice President of Corporate Communications & Content Ms. Alisa Barber Chief Marketing Officer Mr. Richard Swales Chief Risk & Compliance Officer Mr. Roy Aston Chief Operating Officer Mr. Elliott Mark Wiseman Chief Legal & People Officer Ms. Chi-Eun Lee Chief Transformation Officer Mr. Bruce F. Lowthers CPA Chief Executive Officer & Executive Director Nicole Nahlous Chief Accounting Officer Ms. Kirsten Nielsen Senior Vice President of Investor Relations