Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 253.8 | ||||||||||
CAPEX | (120.5) | ||||||||||
Maintenance CAPEX | (84.3) | ||||||||||
Cash Flow For Owners | 169.5 | 177.7 | 186.3 | 195.4 | 204.9 | 214.9 | 225.3 | 236.3 | 247.8 | 259.8 | 5 111.4 |