image
PROS Holdings, Inc. PRO
Technology - Software - Application - NYSE - US
Watchlist
$ 22.79
-5.32 %
$ 1.08 B
Market Cap
-53.0
P/E
INCOME STATEMENT
330 M REVENUE
8.78%
Growth Rates
1Year 8.78%
3Years 9.53%
5Years 5.71%
7Years 10.07%
10Years 5.92%
-19 M OPERATING INCOME
62.41%
Growth Rates
1Year 62.41%
3Years 35.82%
5Years 18.48%
7Years 16.09%
10Years 1.62%
-20.5 M NET INCOME
63.67%
Growth Rates
1Year 63.67%
3Years 36.83%
5Years 21.59%
7Years 17.38%
10Years 5.88%
EFFICIENCY
Earnings Waterfall PROS Holdings, Inc.
image
Revenue 330 M
Cost Of Revenue 113 M
Gross Profit 217 M
Operating Expenses 236 M
Operating Income -19 M
Other Expenses 1.45 M
Net Income -20.5 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003
REVENUE
Revenue 330.4 303.7 276.1 251.4 252.4 250.3 197.0 168.8 153.3 168.2 185.8 144.8 117.8 96.6 71.0 68.8 75.6 62.1 46.0 35.1 32.4 30.5
GROSS PROFIT
Cost Of Revenue 113.3 115.3 110.1 104.9 104.6 99.1 77.2 68.6 63.4 61.4 55.9 43.1 33.8 26.4 20.6 18.6 19.3 17.9 15.6 13.4 0 0
Gross Profit 217.0 188.4 166.1 146.5 147.8 151.2 119.8 100.2 89.9 106.8 129.9 101.7 84.0 70.2 50.5 50.1 56.3 44.1 30.4 21.7 32.4 30.5
OPERATING INCOME
Operating Expenses 236.1 239.0 242.6 218.5 213.9 204.1 169.0 164.5 155.3 159.4 145.3 96.0 75.8 61.6 54.8 42.8 42.4 33.1 23.6 18.4 0 (28.6)
Selling, General and Administrative Expenses 146.3 149.6 149.2 136.2 138.3 136.8 113.3 108.5 102.5 112.7 99.9 63.5 48.2 35.9 34.1 22.6 22.1 16.3 13.3 12.0 0 0
Research and Development Expenses 89.7 89.4 93.4 82.3 75.6 67.2 55.7 56.0 52.8 46.8 45.4 32.5 27.6 25.7 20.7 20.1 20.3 16.8 10.3 6.4 0 0
Operating Income (19.0) (50.6) (76.5) (72.0) (66.1) (52.8) (49.2) (64.9) (65.4) (55.5) (22.4) 3.5 8.2 8.6 (4.3) 7.4 13.9 11.0 6.8 3.3 32.4 1.9
PRE-TAX INCOME
Interest Income Expense 0 5.9 6.3 6.3 11.1 14.8 17.0 13.2 9.3 8.9 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (0.1) (4.8) (3.2) (6.0) (10.2) (15.1) (14.8) (12.8) (9.4) (9.6) (2.7) (0.3) (0.2) 33 K 94 K 0.2 1.1 0.8 1.9 1.1 0.4 0
Pre-Tax Income (19.2) (55.4) (81.3) (80.3) (76.3) (68.5) (64.0) (77.8) (74.8) (65.1) (25.1) 3.3 8.0 8.6 (4.2) 7.6 15.0 11.8 8.7 4.4 0 0
NET INCOME
Tax Provision 1.3 0.9 0.9 0.9 0.7 0.6 0.2 0.1 0.5 0.7 12.5 (0.2) 3.1 2.3 (2.3) 2.0 4.3 1.2 1.7 1.0 (3.7) 0.2
Net Income (20.5) (56.4) (82.2) (81.2) (77.0) (69.1) (64.2) (77.9) (75.2) (65.8) (36.6) 3.4 5.0 6.3 (1.9) 5.5 10.8 10.5 7.0 3.4 3.7 1.7
EPS 0.43 1.22 1.82 1.83 1.78 1.72 1.86 2.46 2.47 2.23 1.27 0.12 0.18 0.24 0.074 0.21 0.41 0.45 0.33 0.19 0.24 0.05