Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 27.4 | ||||||||||
CAPEX | (1.2) | ||||||||||
Maintenance CAPEX | (0.8) | ||||||||||
Cash Flow For Owners | 26.6 | 32.0 | 38.6 | 46.6 | 56.2 | 67.7 | 81.6 | 98.4 | 118.7 | 143.1 | 3 236.9 |