image
Ranpak Holdings Corp. PACK
Consumer Cyclical - Packaging & Containers - NYSE - US
Watchlist
$ 3.72
0.27 %
$ 313 M
Market Cap
-12.83
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PACK stock under the worst case scenario is HIDDEN Compared to the current market price of 3.72 USD, Ranpak Holdings Corp. is HIDDEN

PACK Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PACK stock under the base case scenario is HIDDEN Compared to the current market price of 3.72 USD, Ranpak Holdings Corp. is HIDDEN

PACK Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one PACK stock under the best case scenario is HIDDEN Compared to the current market price of 3.72 USD, Ranpak Holdings Corp. is HIDDEN

PACK Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart PACK

image
1M 2%
6M -87%
1Y -69%
3Y -66%
5Y -102%
All
$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
369 M REVENUE
9.69%
Growth Rates
1Year 9.69%
3Years -1.32%
5Years 6.48%
7Years 6.08%
10Years 0.00%
-12.8 M OPERATING INCOME
-70.67%
Growth Rates
1Year -70.67%
3Years -27.02%
5Years -21.44%
7Years -5.03%
10Years 0.00%
-21.5 M NET INCOME
20.66%
Growth Rates
1Year 20.66%
3Years -97.28%
5Years 9.90%
7Years -8.55%
10Years 0.00%
41.4 M OPERATING CASH FLOW
-21.29%
Growth Rates
1Year -21.29%
3Years -8.64%
5Years 9.50%
7Years -1.55%
10Years 0.00%
-32.5 M INVESTING CASH FLOW
37.98%
Growth Rates
1Year 37.98%
3Years 22.49%
5Years 45.37%
7Years -1.59%
10Years 0.00%
1.8 M FINANCING CASH FLOW
200.00%
Growth Rates
1Year 200.00%
3Years -70.76%
5Years -69.22%
7Years 11.38%
10Years 0.00%
91.2 M REVENUE
-13.14%
Growth Rates
1Year 9.69%
3Years -1.32%
5Years 6.48%
7Years 6.08%
10Years 0.00%
-8 M OPERATING INCOME
-571.43%
Growth Rates
1Year -70.67%
3Years -27.02%
5Years -21.44%
7Years -5.03%
10Years 0.00%
-10.9 M NET INCOME
-0.93%
Growth Rates
1Year 20.66%
3Years -97.28%
5Years 9.90%
7Years -8.55%
10Years 0.00%
-1.3 M OPERATING CASH FLOW
-20.00%
Growth Rates
1Year -21.29%
3Years -8.64%
5Years 9.50%
7Years -1.55%
10Years 0.00%
-7.5 M INVESTING CASH FLOW
3.85%
Growth Rates
1Year 37.98%
3Years 22.49%
5Years 45.37%
7Years -1.59%
10Years 0.00%
-2.8 M FINANCING CASH FLOW
-68.29%
Growth Rates
1Year 200.00%
3Years -70.76%
5Years -69.22%
7Years 11.38%
10Years 0.00%
Balance Sheet Ranpak Holdings Corp.
image
Current Assets 151 M
Cash & Short-Term Investments 76.1 M
Receivables 45.7 M
Other Current Assets 29.4 M
Non-Current Assets 953 M
Long-Term Investments 0
PP&E 158 M
Other Non-Current Assets 794 M
6.89 %4.14 %14.35 %71.95 %Total Assets$1.1b
Current Liabilities 68.4 M
Accounts Payable 26.9 M
Short-Term Debt 9.6 M
Other Current Liabilities 31.9 M
Non-Current Liabilities 488 M
Long-Term Debt 442 M
Other Non-Current Liabilities 45.3 M
4.84 %5.74 %79.55 %8.15 %Total Liabilities$556.1m
EFFICIENCY
Earnings Waterfall Ranpak Holdings Corp.
image
Revenue 369 M
Cost Of Revenue 229 M
Gross Profit 140 M
Operating Expenses 153 M
Operating Income -12.8 M
Other Expenses 8.7 M
Net Income -21.5 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)369m(229m)140m(153m)(13m)(9m)(21m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
37.90% GROSS MARGIN
37.90%
Averages
1Year 37.90%
3Years 35.02%
5Years 36.99%
7Years 36.11%
10Years 0.00%
-3.47% OPERATING MARGIN
-3.47%
Averages
1Year -3.47%
3Years -5.80%
5Years -2.06%
7Years -1.26%
10Years 0.00%
-5.83% NET MARGIN
-5.83%
Averages
1Year -5.83%
3Years -8.86%
5Years -7.03%
7Years -6.89%
10Years 0.00%
-3.92% ROE
-3.92%
Averages
1Year -3.92%
3Years -5.14%
5Years -4.07%
7Years -3.82%
10Years 0.00%
-1.95% ROA
-1.95%
Averages
1Year -1.95%
3Years -2.67%
5Years -2.06%
7Years -1.88%
10Years 0.00%
-1.11% ROIC
-1.11%
Averages
1Year -1.11%
3Years -1.42%
5Years -0.52%
7Years -1.10%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ranpak Holdings Corp.
image
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -21.5 M
Depreciation & Amortization 65.3 M
Capital Expenditures -33.1 M
Stock-Based Compensation 6.3 M
Change in Working Capital 0
Others 4.6 M
Free Cash Flow 8.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ranpak Holdings Corp.
image
Wall Street analysts predict an average 1-year price target for PACK of $8.83 , with forecasts ranging from a low of $5 to a high of $11.5 .
PACK Lowest Price Target Wall Street Target
5 USD 34.41%
PACK Average Price Target Wall Street Target
8.83 USD 137.46%
PACK Highest Price Target Wall Street Target
11.5 USD 209.14%
Price
Max Price Target
Min Price Target
Average Price Target
12121111101099887766554433Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Ranpak Holdings Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Ranpak Expands its Global Footprint Through Large-Scale Sustainable Packaging Partnership with Thalia CONCORD TOWNSHIP, Ohio & HAGEN, Germany--(BUSINESS WIRE)--Ranpak, a leader in sustainable packaging and automation solutions, has partnered with Thalia, the largest book retail chain in the DACH region. businesswire.com - 1 month ago
Ranpak Holdings Corp. (PACK) Q1 2025 Earnings Call Transcript Ranpak Holdings Corp. (NYSE:PACK ) Q1 2025 Earnings Conference Call May 6, 2025 8:30 AM ET Company Participants Sara Horvath - Executive Vice President, Chief Legal and HR Officer Omar Asali - Chief Executive Officer William Drew - Chief Financial Officer Conference Call Participants Danny Eggerichs - Craig-Hallum Capital Group Kieran McCabe - Cantor Fitzgerald, L.P. Operator Good morning, and welcome to the Ranpak Holdings Corp. First Quarter 2025 Earnings Call. seekingalpha.com - 2 months ago
Ranpak Holdings Corp. Reports First Quarter 2025 Financial Results CONCORD TOWNSHIP, Ohio--(BUSINESS WIRE)--Ranpak, a leading provider of environmentally sustainable packaging and automation solutions, reports its first quarter 2025 financial results. businesswire.com - 2 months ago
Ranpak to Hold Conference Call to Discuss First Quarter 2025 Results CONCORD TOWNSHIP, Ohio--(BUSINESS WIRE)--Ranpak announces that it will release its first quarter results at 7:30 a.m. (ET) on Tuesday, May 6, 2025. businesswire.com - 2 months ago
Ranpak Holdings Corp. (PACK) Q4 2024 Earnings Call Transcript Ranpak Holdings Corp. (NYSE:PACK ) Q4 2024 Earnings Call March 6, 2025 8:30 AM ET Company Participants Sara Horvath - General Counsel Omar Asali - Chairman and Chief Executive Officer Bill Drew - Chief Financial Officer Conference Call Participants Greg Palm - Craig-Hallum Ghansham Panjabi - Baird Troy Jensen - Cantor Fitzgerald Operator Good morning, and welcome to the Ranpak Holdings Corp. Fourth Quarter 2024 Earnings Call. [Operator Instructions] As a reminder, this conference call is being recorded. seekingalpha.com - 4 months ago
Ranpak Holdings Corp. Reports Fourth Quarter and Full Year 2024 Financial Results CONCORD TOWNSHIP, Ohio--(BUSINESS WIRE)--Ranpak, a leading provider of environmentally sustainable packaging and automation solutions, reports its fourth quarter 2024 financial results. businesswire.com - 4 months ago
Ranpak Expands its Sustainable Packaging Portfolio with the Addition of PaperWrap CONCORD TOWNSHIP, Ohio--(BUSINESS WIRE)--Ranpak adds PaperWrap, an innovative solution that replaces traditional plastic stretch film for pallet wrapping, to its portfolio. businesswire.com - 4 months ago
Ranpak to Hold Conference Call to Discuss Fourth Quarter 2024 Results CONCORD TOWNSHIP, Ohio--(BUSINESS WIRE)--Ranpak announces that it will release its fourth quarter results at 7:30 a.m. (ET) on Thursday, March 6, 2025. businesswire.com - 4 months ago
Ranpak Holdings Corp. Announces Completion of Refinancing Transaction CONCORD TOWNSHIP, Ohio--(BUSINESS WIRE)--Ranpak Holdings Corp., a leader provider in sustainable packaging and automation solutions, announces completion of refinancing transaction. businesswire.com - 6 months ago
Ranpak Holdings Corp. (PACK) Q3 2024 Earnings Call Transcript Ranpak Holdings Corp. (NYSE:PACK ) Q3 2024 Earnings Conference Call October 31, 2024 8:30 AM ET Company Participants Sara Horvath - General Counsel Omar Asali - Chairman and Chief Executive Officer Bill Drew - Chief Financial Officer Conference Call Participants Ghansham Panjabi - Baird Operator Thank you for standing by. My name is Kathleen, and I will be your conference operator today. seekingalpha.com - 8 months ago
Ranpak Holdings Corp. Reports Third Quarter 2024 Financial Results CONCORD TOWNSHIP, Ohio--(BUSINESS WIRE)--Ranpak Holdings Corp., a sustainable packaging and automation company, reports third quarter 2024 financial results. businesswire.com - 8 months ago
PolyCycle Innovation, LLC to Showcase PCR Solutions at PACK EXPO International 2024 INDIANAPOLIS--(BUSINESS WIRE)--PolyCycle Innovation, LLC (PolyCycle) will exhibit its latest post-consumer recycled (PCR) plastic solutions at PACK EXPO International in Chicago November 3-6, 2024. As the demand for sustainable packaging grows, PolyCycle offers a suite of PCR options that help companies reduce their reliance on virgin plastics while meeting industry and regulatory standards. Attendees can visit Closure Systems International (CSI) at Booth #S-3430 to learn more about PolyCycle P. businesswire.com - 9 months ago
8. Profile Summary

Ranpak Holdings Corp. PACK

image
COUNTRY US
INDUSTRY Packaging & Containers
MARKET CAP $ 313 M
Dividend Yield 0.00%
Description Ranpak Holdings Corp., together with its subsidiaries, provide product protection solutions for e-commerce and industrial supply chains in North America, Europe, and Asia. The company offers protective packaging solutions, such as void-fill protective systems that convert paper to fill empty spaces in secondary packages and protect objects under the FillPak brand; cushioning protective systems, which convert paper into cushioning pads under the PadPak brand; and wrapping protective systems that create pads or paper mesh to wrap and protect fragile items, as well as to line boxes and provide separation when shipping various objects under the WrapPak, Geami, and ReadyRoll brands. The company's products also include line automation products, which help end users automate the void filling and box closure processes after product packing is complete. It sells its products to end users primarily through a distributor network, and directly to select end users. Ranpak Holdings Corp. was founded in 1972 and is headquartered in Concord Township, Ohio.
Contact 7990 Auburn Road, Concord Township, OH, 44077 https://www.ranpak.com
IPO Date March 13, 2018
Employees 800
Officers Mr. William E. Drew Executive Vice President & Chief Financial Officer Mr. Michael S. Gliedman Executive Vice President, Chief Technology Officer & Director Mr. Antonio Grassotti Managing Director of APAC Mr. Greg Caldwell Senior Vice President & Chief Marketing Officer Bryan Boatner Managing Director Global Automation Mr. Eric Laurensse Managing Director of EMEA Mr. Omar Marwan Asali Founder, Chief Executive Officer & Chairman Ms. Sara A. Horvath Executive Vice President, Chief Legal & HR Officer and Secretary