image
Oceaneering International, Inc. OII
Energy - Oil & Gas Equipment & Services - NYSE - US
Watchlist
$ 26.81
-2.69 %
$ 2.71 B
Market Cap
20.31
P/E
INCOME STATEMENT
2.42 B REVENUE
17.36%
Growth Rates
1Year 17.36%
3Years 9.88%
5Years 4.89%
7Years 0.94%
10Years -3.00%
181 M OPERATING INCOME
4998.11%
Growth Rates
1Year 4998.11%
3Years 97.56%
5Years 26.56%
7Years 14.39%
10Years -10.42%
97.4 M NET INCOME
275.48%
Growth Rates
1Year 275.48%
3Years 29.98%
5Years 19.71%
7Years 21.73%
10Years -12.53%
EFFICIENCY
Earnings Waterfall Oceaneering International, Inc.
image
Revenue 2.42 B
Cost Of Revenue 2.03 B
Gross Profit 399 M
Operating Expenses 218 M
Operating Income 181 M
Other Expenses 83.9 M
Net Income 97.4 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Mar-2000 Mar-1999 Mar-1998 Mar-1997 Mar-1996 Mar-1995 Mar-1994 Mar-1993 Mar-1992 Mar-1991 Mar-1990 Mar-1989 Mar-1988 Mar-1987 Mar-1986
REVENUE
Revenue 2 424.7 2 066.1 1 869.3 1 827.9 2 048.1 1 909.5 1 921.5 2 271.6 3 062.8 3 659.6 3 287.0 2 782.6 2 192.7 1 917.0 1 822.1 1 977.4 1 743.1 1 280.2 998.5 780.2 639.2 547.5 523.8 416.8 400.3 358.1 368.8 289.5 239.9 229.8 215.6 168.3 147.2 183.4 132.8 116.4 103.8 119.9
GROSS PROFIT
Cost Of Revenue 2 025.7 1 758.7 1 605.2 1 663.9 1 949.9 1 780.3 1 726.9 1 992.4 2 457.3 2 800.4 2 521.5 2 154.7 1 683.9 1 450.7 1 384.4 1 512.6 1 329.8 984.1 819.3 648.4 528.5 433.3 420.7 311.2 284.6 259.7 275.2 214.1 174.6 165.0 145.5 114.9 97.2 140.2 102.1 93.8 79.3 89.0
Gross Profit 399.0 307.4 264.1 163.9 98.2 129.2 194.6 279.2 605.4 859.2 765.5 627.9 508.8 466.3 437.7 464.8 413.3 296.1 179.3 131.8 110.8 114.2 103.1 105.6 115.7 98.4 93.6 75.4 65.3 64.8 70.1 53.4 50.0 43.2 30.7 22.6 24.5 30.9
OPERATING INCOME
Operating Expenses 217.6 196.5 224.3 195.7 214.9 198.3 184.0 208.5 231.6 230.9 220.4 199.3 173.9 156.8 145.6 147.2 123.7 101.8 85.2 67.9 56.8 46.5 43.7 73.3 71.3 62.2 61.1 55.2 52.6 43.8 44.4 33.9 32.8 28.7 27.8 30.0 30.8 37.3
Selling, General and Administrative Expenses 217.6 196.5 224.3 195.7 214.9 198.3 184.0 208.5 231.6 230.9 220.4 199.3 173.9 156.8 145.6 147.2 123.7 101.8 85.2 67.9 56.8 46.5 43.7 39.3 41.3 39.0 36.4 34.6 36.4 31.6 32.9 26.7 26.5 22.2 19.5 18.8 18.2 22.8
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 181.3 (3.7) (106.6) (31.8) (116.6) (145.5) 10.7 70.8 373.8 628.3 545.1 428.6 334.8 309.5 292.1 317.6 289.6 194.3 94.1 63.9 54.0 67.7 59.4 32.3 44.4 36.2 32.5 20.2 12.7 21.0 25.7 19.5 17.2 14.5 2.9 (7.4) (6.3) (6.4)
PRE-TAX INCOME
Interest Income Expense 36.5 38.2 38.8 43.9 42.7 37.7 27.8 25.3 25.1 4.7 2.2 4.2 1.1 6.0 7.8 13.5 14.1 6.6 5 K 4.5 10.6 13.5 7.9 6.4 2.5 0.6 (19.1) (1.8) 0.2 (0.5) (0.6) (4.6) (10.1) (0.5) 0.3 4.9 1.9 4.8
Total Other Income (20.3) (31.8) (45.5) (52.8) (40.1) (40.4) (28.5) (27.4) (37.5) (4.9) (2.8) (6.7) 3.1 (4.3) (2.3) (10.3) (12.1) (3.4) 0.4 (2.9) (8.9) (11.2) (5.7) (6.1) (2.9) (2.9) (0.6) 21.0 (0.3) (0.2) (0.3) (0.5) 4.4 7.6 11.7 (0.2) (2.6) (1.9)
Pre-Tax Income 161.1 79.1 (5.7) (498.9) (330.8) (185.8) (17.8) 43.3 336.3 623.5 542.3 421.9 337.9 305.2 289.8 307.2 277.5 190.9 94.5 60.9 45.1 56.5 50.9 26.2 41.5 35.6 41.2 19.9 12.5 20.7 25.2 21.6 22.1 14.6 2.7 (10.0) (8.2) (10.3)
NET INCOME
Tax Provision 63.7 53.1 43.6 (2.1) 17.6 26.5 (184.2) 18.8 105.2 195.1 170.8 132.9 102.2 104.7 101.4 107.8 97.1 66.4 31.8 20.6 15.8 16.4 17.8 9.4 15.8 13.6 21.8 7.5 7.0 5.8 5.8 5.7 5.8 4.4 1.5 1.4 0.9 0.9
Net Income 97.4 25.9 (49.3) (496.8) (348.4) (212.3) 166.4 24.6 231.0 428.3 371.5 289.0 235.7 200.5 188.4 199.4 180.4 124.5 62.7 40.3 29.3 40.1 33.1 16.8 25.7 22.0 19.4 12.4 5.5 14.9 19.4 15.9 16.3 10.2 1.2 (11.4) (9.1) (11.2)
EPS 0.97 0.26 0.49 5.01 3.52 2.16 1.69 0.25 2.36 4.3 3.43 2.68 2.18 1.85 1.71 1.83 1.65 1.16 0.6 0.4 0.31 0.42 0.34 0.18 0.29 0.24 0.1 0.13 0.0573 0.16 0.21 0.18 0.18 0.11 0.0141 0.13 0.28 0.36