Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 203.2 | ||||||||||
CAPEX | (107.1) | ||||||||||
Maintenance CAPEX | (75.0) | ||||||||||
Cash Flow For Owners | 128.2 | 136.2 | 144.6 | 153.5 | 163.0 | 173.1 | 183.9 | 195.2 | 207.3 | 220.2 | 4 385.8 |