image
Technology - Software - Application - NYSE - US
$ 16.46
-0.303 %
$ 1.27 B
Market Cap
-42.21
P/E
INCOME STATEMENT
316 M REVENUE
4.18%
4.64 M OPERATING INCOME
-70.15%
-29.8 M NET INCOME
30.01%
EFFICIENCY
Earnings Waterfall MeridianLink, Inc.
image
Revenue 316 M
Cost Of Revenue 109 M
Gross Profit 208 M
Operating Expenses 199 M
Operating Income 4.64 M
Other Expenses 34.4 M
Net Income -29.8 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)316m(109m)208m(199m)5m(34m)(30m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 316.3 303.6 288.0 267.7 199.3 152.7
GROSS PROFIT
Cost Of Revenue 108.5 108.5 106.3 89.6 58.4 47.3
Gross Profit 207.8 195.1 181.7 178.1 141.0 105.4
OPERATING INCOME
Operating Expenses 199.1 179.6 148.9 139.6 82.7 85.1
Selling, General and Administrative Expenses 159.6 128.5 106.3 103.3 64.0 69.1
Research and Development Expenses 39.5 47.5 42.6 36.3 18.7 16.0
Operating Income 4.6 15.5 28.6 37.7 45.6 20.3
PRE-TAX INCOME
Interest Income Expense 38.4 38.2 24.2 32.6 34.7 38.1
Total Other Income (33.5) (34.1) (23.2) (42.5) (34.6) (38.0)
Pre-Tax Income (28.9) (18.6) 5.4 (4.9) 10.9 (17.7)
NET INCOME
Tax Provision 0.9 23.9 4.1 5.1 1.8 (5.1)
Net Income (29.8) (42.5) 1.3 (10.0) 9.2 (12.6)
EPS 0.39 0.53 0.0161 0.13 0.11 0.16