Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 77.8 | ||||||||||
CAPEX | (0.4) | ||||||||||
Maintenance CAPEX | (0.3) | ||||||||||
Cash Flow For Owners | 77.5 | 84.5 | 92.1 | 100.4 | 109.5 | 119.3 | 130.1 | 141.8 | 154.6 | 168.5 | 3 445.7 |