image
Real Estate - REIT - Retail - NYSE - US
$ 16.11
-0.507 %
$ 4.07 B
Market Cap
-32.06
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one MAC stock under the worst case scenario is HIDDEN Compared to the current market price of 16.1 USD, The Macerich Company is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one MAC stock under the base case scenario is HIDDEN Compared to the current market price of 16.1 USD, The Macerich Company is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one MAC stock under the best case scenario is HIDDEN Compared to the current market price of 16.1 USD, The Macerich Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MAC

image
$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
918 M REVENUE
4.18%
165 M OPERATING INCOME
10.07%
-198 M NET INCOME
28.92%
283 M OPERATING CASH FLOW
-4.08%
19.8 M INVESTING CASH FLOW
-62.33%
-316 M FINANCING CASH FLOW
6.74%
249 M REVENUE
-8.93%
31.9 M OPERATING INCOME
-48.31%
-51.2 M NET INCOME
76.71%
88.5 M OPERATING CASH FLOW
61.27%
-83 M INVESTING CASH FLOW
-223.46%
162 M FINANCING CASH FLOW
211.79%
Balance Sheet The Macerich Company
image
Current Assets 335 M
Cash & Short-Term Investments 89.9 M
Receivables 157 M
Other Current Assets 87.6 M
Non-Current Assets 8.23 B
Long-Term Investments 655 M
PP&E 111 M
Other Non-Current Assets 7.47 B
7.64 %87.16 %Total Assets$8.6b
Current Liabilities 660 M
Accounts Payable 87.5 M
Short-Term Debt 0
Other Current Liabilities 573 M
Non-Current Liabilities 5.06 B
Long-Term Debt 5.06 B
Other Non-Current Liabilities 0
10.00 %88.47 %Total Liabilities$5.7b
EFFICIENCY
Earnings Waterfall The Macerich Company
image
Revenue 918 M
Cost Of Revenue 430 M
Gross Profit 488 M
Operating Expenses 323 M
Operating Income 165 M
Other Expenses 363 M
Net Income -198 M
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)918m(430m)488m(323m)165m(363m)(198m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.14% GROSS MARGIN
53.14%
17.97% OPERATING MARGIN
17.97%
-21.14% NET MARGIN
-21.14%
-7.04% ROE
-7.04%
-2.27% ROA
-2.27%
2.07% ROIC
2.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Macerich Company
image
600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -198 M
Depreciation & Amortization 306 M
Capital Expenditures 0
Stock-Based Compensation 12.1 M
Change in Working Capital 18.1 M
Others 137 M
Free Cash Flow 283 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Macerich Company
image
Wall Street analysts predict an average 1-year price target for MAC of $17.8 , with forecasts ranging from a low of $14 to a high of $23 .
MAC Lowest Price Target Wall Street Target
14 USD -13.10%
MAC Average Price Target Wall Street Target
17.8 USD 10.49%
MAC Highest Price Target Wall Street Target
23 USD 42.77%
Price
Max Price Target
Min Price Target
Average Price Target
23232222212120201919181817171616151514141313Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.16% DIVIDEND YIELD
0.17 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
7.007.006.006.005.005.004.004.003.003.002.002.001.001.000.000.000.650.680.710.740.750.750.650.680.710.740.750.650.680.710.740.754.686.630.712.750.742.870.752.970.753.001.150.600.620.680.680.342015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership The Macerich Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.3 M USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
1.11 M USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Harmony Gold Boosts Copper Footprint With Acquisition of MAC Copper HMY is set to acquire MAC Copper for $1.03B, boosting cash flow and advancing its strategy to become a top low-cost gold and copper producer. zacks.com - 2 weeks ago
MAC Copper Limited Enters Into Binding Scheme Implementation Deed With Harmony ST. HELIER, Jersey--(BUSINESS WIRE)--MAC Copper Limited (NYSE:MTAL, ASX:MAC) (“MAC” or the “Company”) is pleased to announce that it has entered into a binding scheme implementation deed (“Implementation Deed”) with Harmony Gold Mining Company Limited (JSE:HAR, NYSE:HMY) (“Harmony”) and Harmony Gold (Australia) Pty Ltd (“Harmony Australia”) (a wholly owned subsidiary of Harmony), under which it is proposed that Harmony Australia will acquire 100% of the issued share capital in MAC by way of a J. businesswire.com - 3 weeks ago
Harmony Gold to Buy MAC Copper in $1.03 Billion Deal The deal increases the miner's exposure to copper, a commodity central to the energy transition. wsj.com - 3 weeks ago
Avoid These Dividend Disasters Before It's Too Late Dividend stocks are facing many big risks. The high interest rates, trade war, and AI revolution could lead to many dividend cuts. I discuss what this all means for dividend investors. seekingalpha.com - 3 weeks ago
Tariffs Up, Inflation Down US equity markets surged this week - extending a dramatic post "Liberation Day" rebound - after the White House announced a trade truce with China, while investors cheered surprisingly cool inflation data. Quelling one of the primary recession risks, the U.S. and China reached a surprising breakthrough in agreeing to slash tariffs to pre-retaliation levels during a 90-day negotiating period. More good news on the inflation front. Despite the broad-based tariff hikes in April, the critical CPI and the PPI both showed the lowest annual increase in inflation since 2021. seekingalpha.com - 1 month ago
A Historic Opportunity For REIT Investors To Win Big REITs should do fine overall in the coming years. But some specific REITs should crush the rest of the market. Peak pessimism leads to massive opportunities. I explain how you can win big when investing in individual REITs. seekingalpha.com - 1 month ago
Macerich's Q1 FFO & Revenues Beat Estimates, Occupancy Dips Y/Y MAC's Q1 results reflect healthy leasing, driving same-center NOI and higher base rent re-leasing spreads. Yet, occupancy declines and costs rise year over year. zacks.com - 1 month ago
The Macerich Company (MAC) Q1 2025 Earnings Call Transcript The Macerich Company (NYSE:MAC ) Q1 2025 - Earnings Conference Call May 12, 2025 1:00 PM ET Company Participants Samantha Greening - Director, IR Jack Hsieh - President & CEO Dan Swanstrom - SEVP & CFO Doug Healey - SEVP, Leasing Brad Miller - SVP, Portfolio Management Conference Call Participants Ki Bin Kim - Truist Craig Mailman - Citi Linda Tsai - Jefferies Ronald Kamdem - Morgan Stanley Samir Khanal - Bank of America Floris Van Dijkum - Compass Point Greg McGinnis - Scotiabank Vince Tibone - Green Street Omotayo Okusanya - Deutsche Bank Alexander Goldfarb - Piper Sandler Haendel St. Juste - Mizuho Caitlin Burrows - Goldman Sachs Michael Mueller - JPMorgan Operator Ladies and gentlemen, thank you for standing by, and welcome to the First Quarter 2025 Macerich Earnings Conference Call. At this time, all participants are in a listen only mode. seekingalpha.com - 1 month ago
Macerich (MAC) Reports Q1 Earnings: What Key Metrics Have to Say The headline numbers for Macerich (MAC) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Macerich (MAC) Q1 FFO and Revenues Top Estimates Macerich (MAC) came out with quarterly funds from operations (FFO) of $0.33 per share, beating the Zacks Consensus Estimate of $0.31 per share. This compares to FFO of $0.31 per share a year ago. zacks.com - 1 month ago
Macerich Reports First Quarter 2025 Results SANTA MONICA, Calif., May 12, 2025 (GLOBE NEWSWIRE) -- The Macerich Company (NYSE: MAC) has released its First Quarter 2025 Earnings Results and Supplemental Information by posting it to the Investor Relations section of its website at investing.macerich.com. globenewswire.com - 1 month ago
Countdown to Macerich (MAC) Q1 Earnings: A Look at Estimates Beyond Revenue and EPS Evaluate the expected performance of Macerich (MAC) for the quarter ended March 2025, looking beyond the conventional Wall Street top-and-bottom-line estimates and examining some of its key metrics for better insight. zacks.com - 1 month ago
8. Profile Summary

The Macerich Company MAC

image
COUNTRY US
INDUSTRY REIT - Retail
MARKET CAP $ 4.07 B
Dividend Yield 1.16%
Description Macerich is a fully integrated, self-managed and self-administered real estate investment trust, which focuses on the acquisition, leasing, management, development and redevelopment of regional malls throughout the United States. Macerich currently owns 51 million square feet of real estate consisting primarily of interests in 47 regional shopping centers. Macerich specializes in successful retail properties in many of the country's most attractive, densely populated markets with significant presence in the West Coast, Arizona, Chicago and the Metro New York to Washington, DC corridor. A recognized leader in sustainability, Macerich has achieved the #1 GRESB ranking in the North American Retail Sector for five straight years (2015 - 2019).
Contact 401 Wilshire Boulevard, Santa Monica, CA, 90401 https://www.macerich.com
IPO Date March 10, 1994
Employees 615
Officers Mr. Daniel E. Swanstrom II Chief Financial Officer, Treasurer & Senior EVice President Mr. Douglas J. Healey Senior EVice President & Head of Leasing Ms. Ann C. Menard J.D. Senior EVice President, Chief Legal Officer & Secretary Mr. Christopher J. Zecchini Senior Vice President & Chief Accounting Officer Mr. Kurt Ivey Senior Vice President of Marketing Ms. Samantha Greening Director of Investor Relations Mr. Tom Birdsall Senior Vice President of Information Technology Mr. Jackson Hsieh President, Chief Executive Officer & Director Ms. Olivia Bartel Leigh Executive Vice President of Portfolio Operations & People Mr. Robert F. Beffa Senior Vice President of Real Estate