Financial Services -
Financial - Capital Markets - NYSE - BM
$ 42.99
-0.417 %
$ 3.86 B
Market Cap
16.04
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Lazard Ltd
| Revenue | 3.09 B |
| Cost Of Revenue | 2.11 B |
| Gross Profit | 976 M |
| Operating Expenses | 589 M |
| Operating Income | 386 M |
| Other Expenses | 99.8 M |
| Net Income | 287 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 3 086.3 | 2 551.1 | 2 855.1 | 3 273.8 | 2 646.8 | 2 667.0 | 2 884.8 | 2 697.8 | 2 383.7 | 2 404.8 | 2 363.0 | 2 064.7 | 1 994.0 | 1 829.5 | 1 889.1 | 1 530.5 | 1 557.2 | 1 917.7 | 1 493.6 | 1 301.4 | 1 274.3 | 0 | 0 | 0 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 2 110.4 | 1 946.0 | 1 738.0 | 1 976.6 | 1 631.3 | 1 643.6 | 1 573.2 | 1 566.4 | 1 390.8 | 1 370.9 | 1 376.2 | 1 357.9 | 1 432.7 | 1 329.9 | 1 333.9 | 1 447.3 | 1 283.2 | 1 284.2 | 979.4 | 787.9 | 0 | 0 | 0 | 0 |
| Gross Profit | 975.9 | 605.1 | 1 117.1 | 1 297.2 | 1 015.5 | 1 023.4 | 1 311.6 | 1 131.4 | 992.8 | 1 033.9 | 986.8 | 706.8 | 561.3 | 499.6 | 555.2 | 83.3 | 274.0 | 633.5 | 514.2 | 513.6 | 1 274.3 | 0 | 0 | 0 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 589.4 | 685.1 | 600.3 | 573.3 | 511.5 | 611.3 | 646.7 | 296.5 | 440.1 | 1 050.5 | 467.4 | 490.0 | 437.4 | 264.1 | 327.9 | 265.5 | 248.8 | 215.2 | 187.0 | 171.2 | (986.1) | 250.4 | 297.4 | 305.8 |
| Selling, General and Administrative Expenses | 319.5 | 430.7 | 274.9 | 248.5 | 236.4 | 310.0 | 291.1 | 262.0 | 238.0 | 240.9 | 246.1 | 249.8 | 252.7 | 1 393.4 | 1 392.5 | 1 480.8 | 1 360.0 | 1 123.1 | 891.4 | 698.7 | 573.8 | 388.3 | 391.0 | 410.0 |
| Research and Development Expenses | 0 | 0 | 0.175 | 0.22 | 0.186 | 0.145 | 0.237 | 0.303 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 386.5 | (80.0) | 516.8 | 723.8 | 502.1 | 392.7 | 680.8 | 825.4 | 517.5 | (16.6) | 519.5 | 216.8 | 123.9 | 235.5 | 243.7 | (182.2) | 25.1 | 418.3 | 327.2 | 342.4 | 288.2 | 250.4 | 297.4 | 305.8 |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 88.1 | 77.7 | 81.5 | 80.8 | 80.6 | 80.2 | 58.5 | 53.5 | 50.3 | 51.2 | 62.6 | 79.4 | 81.6 | 90.1 | 97.7 | 87.1 | 139.9 | 137.1 | 104.3 | 78.4 | 53.9 | 0 | 0 | 0 |
| Total Other Income | (6.8) | 0 | (35.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (19.4) | 0 | 0 | 0 | (165.4) | 0 | 73.4 | 188.4 | 60.4 | (0.9) |
| Pre-Tax Income | 379.7 | (80.0) | 516.8 | 723.8 | 502.1 | 392.7 | 680.8 | 825.4 | 517.5 | (16.6) | 519.5 | 216.8 | 123.9 | 235.5 | 243.7 | (182.2) | (0.2) | 235.7 | 161.8 | 220.0 | 269.8 | 438.7 | 357.9 | 304.9 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | 99.8 | (22.6) | 124.4 | 181.3 | 99.4 | 95.0 | 148.3 | 565.6 | 123.8 | (1 009.6) | 85.4 | 51.7 | 31.1 | 44.9 | 49.2 | 6.0 | 25.4 | 80.6 | 68.8 | 59.0 | 28.4 | 188.4 | 60.4 | (0.9) |
| Net Income | 279.9 | (75.5) | 357.5 | 528.1 | 402.5 | 286.5 | 527.1 | 253.6 | 387.7 | 986.4 | 427.3 | 160.2 | 84.3 | 174.9 | 175.0 | (130.2) | 3.1 | 155.0 | 93.0 | 161.1 | 247.0 | 250.4 | 297.4 | 305.8 |
| EPS | 3.07 | 0.9 | 3.68 | 4.9 | 3.69 | 2.6 | 4.06 | 2.09 | 3.11 | 7.87 | 3.49 | 1.33 | 0.72 | 1.48 | 1.68 | 1.66 | 0.06 | 3.04 | 2.42 | 1.45 | 6.59 | 6.68 | 7.93 | 8.15 |