image
Consumer Defensive - Beverages - Non-Alcoholic - NYSE - US
$ 68.37
-2.23 %
$ 294 B
Market Cap
27.79
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KO stock under the worst case scenario is HIDDEN Compared to the current market price of 68.4 USD, The Coca-Cola Company is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KO stock under the base case scenario is HIDDEN Compared to the current market price of 68.4 USD, The Coca-Cola Company is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KO stock under the best case scenario is HIDDEN Compared to the current market price of 68.4 USD, The Coca-Cola Company is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KO

image
$74.0$74.0$72.0$72.0$70.0$70.0$68.0$68.0$66.0$66.0$64.0$64.0$62.0$62.0$60.0$60.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
47.1 B REVENUE
2.86%
9.99 B OPERATING INCOME
-11.66%
10.6 B NET INCOME
-0.61%
6.8 B OPERATING CASH FLOW
-41.33%
2.52 B INVESTING CASH FLOW
175.37%
-6.91 B FINANCING CASH FLOW
16.85%
11.5 B REVENUE
-2.62%
2.71 B OPERATING INCOME
7.93%
2.21 B NET INCOME
-22.35%
3.95 B OPERATING CASH FLOW
413.82%
-783 M INVESTING CASH FLOW
-33.90%
-5.48 B FINANCING CASH FLOW
-513.42%
Balance Sheet The Coca-Cola Company
image
Current Assets 26 B
Cash & Short-Term Investments 12.8 B
Receivables 3.57 B
Other Current Assets 9.58 B
Non-Current Assets 74.6 B
Long-Term Investments 18.1 B
PP&E 10.3 B
Other Non-Current Assets 46.2 B
12.78 %3.55 %9.53 %17.99 %10.25 %45.91 %Total Assets$100.5b
Current Liabilities 25.2 B
Accounts Payable 5.47 B
Short-Term Debt 2.15 B
Other Current Liabilities 17.6 B
Non-Current Liabilities 48.9 B
Long-Term Debt 42.4 B
Other Non-Current Liabilities 6.55 B
7.37 %2.89 %23.77 %57.13 %8.83 %Total Liabilities$74.2b
EFFICIENCY
Earnings Waterfall The Coca-Cola Company
image
Revenue 47.1 B
Cost Of Revenue 18.3 B
Gross Profit 28.7 B
Operating Expenses 18.7 B
Operating Income 9.99 B
Other Expenses -657 M
Net Income 10.6 B
50b50b45b45b40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0047b(18b)29b(19b)10b657m11bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
61.06% GROSS MARGIN
61.06%
21.23% OPERATING MARGIN
21.23%
22.59% NET MARGIN
22.59%
42.77% ROE
42.77%
10.57% ROA
10.57%
10.48% ROIC
10.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Coca-Cola Company
image
12b12b10b10b8b8b6b6b4b4b2b2b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 10.6 B
Depreciation & Amortization 1.08 B
Capital Expenditures -2.06 B
Stock-Based Compensation 286 M
Change in Working Capital -6.23 B
Others -5.19 B
Free Cash Flow 4.74 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Coca-Cola Company
image
Wall Street analysts predict an average 1-year price target for KO of $73.4 , with forecasts ranging from a low of $70 to a high of $78 .
KO Lowest Price Target Wall Street Target
70 USD 2.38%
KO Average Price Target Wall Street Target
73.4 USD 7.36%
KO Highest Price Target Wall Street Target
78 USD 14.09%
Price
Max Price Target
Min Price Target
Average Price Target
78787676747472727070686866666464626260605858May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.52% DIVIDEND YIELD
0.51 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.0002.0001.8001.8001.6001.6001.4001.4001.2001.2001.0001.0000.8000.8000.6000.6000.4000.4000.2000.2000.0000.0000.330.350.370.390.40.410.420.440.460.4850.510.330.350.370.390.40.410.420.440.460.4850.330.350.370.390.40.410.420.440.460.4850.331.320.351.400.371.480.391.560.41.600.411.640.421.680.441.760.461.840.4851.940.512015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership The Coca-Cola Company
image
Sold
0-3 MONTHS
26.6 M USD 7
3-6 MONTHS
7.1 M USD 2
6-9 MONTHS
39.3 M USD 7
9-12 MONTHS
21.2 M USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
o9 Selected by Coca-Cola Bottlers Japan Digital Brain for Supply Planning Optimization TOKYO & DALLAS--(BUSINESS WIRE)--o9, a leading enterprise AI software platform provider for transforming planning and decision-making, today announced that Coca-Cola Bottlers Japan Inc. (CCBJ) has selected o9 to optimize its supply planning. Coca-Cola Bottlers Japan, one of the largest Coca-Cola bottlers in Asia by revenue, produces and supplies approximately 90% of Coca-Cola system products in Japan. o9 Solutions Japan is committed to supporting CCBJI's transformation by enabling data-driven m. businesswire.com - 1 week ago
Best Stock to Buy Right Now: Coca-Cola vs. PepsiCo Coca-Cola (KO -4.52%) and PepsiCo (PEP -3.18%) have a long-standing rivalry as each has battled for the hearts, minds, and wallets of consumers. The heated competition has been intense over the last few decades as they engaged in the cola wars. fool.com - 1 week ago
Where Will Coca-Cola Stock Be in One Year? The stock of Coca-Cola (KO -4.52%) is trouncing the market this year, up 16% while the S&P 500 is down 4%. It's a rare switch, because the stock typically lags the market. fool.com - 1 week ago
5 Reasons to Buy Coca-Cola Stock Like There's No Tomorrow Coca-Cola (KO -4.52%) is a reliable stock for long-term investors. If you had invested $10,000 in the beverage giant 30 years ago, your investment would be worth $50,700 today and paying out about $1,450 in annual dividends. fool.com - 1 week ago
Best Stock to Buy Right Now: Constellation Brands vs. Coca Cola The beverage industry offers investors plenty of options to quench their thirst for portfolio profits. Constellation Brands (STZ -4.27%) commands a dominant position in the U.S. beer market, while Coca-Cola (KO -4.52%) is recognized for its iconic global soft drink empire. fool.com - 2 weeks ago
2 Warren Buffett Stocks to Hold Forever Warren Buffett is known for saying his favorite holding period is "forever." But if you follow Berkshire Hathaway's trading activity, you'll notice that it sells stocks quite often, whether partial or full positions. fool.com - 2 weeks ago
1 Ideal Buy From 23 "Safer" April Dividend Dogs In 50 Fortune World's Most Admired Companies (FWMAC) 1 Ideal Buy From 23 "Safer" April Dividend Dogs In 50 Fortune World's Most Admired Companies (FWMAC) seekingalpha.com - 2 weeks ago
Coca-Cola Stock Soars to a 52-Week High: Buy More or Stay Put? After KO hits a 52-week high, we assess whether the current level warrants an opportunity to accumulate shares, hold positions or book profits. zacks.com - 2 weeks ago
Why Coca-Cola Stock Jumped 15% in the First Quarter of 2025 Coca-Cola (KO 2.62%) stock gained 15% in the first quarter of the year, according to data provided by S&P Global Market Intelligence. As the market absorbed the possibility of a new tariff program, investors moved toward safe stocks like Coca-Cola. fool.com - 2 weeks ago
3 Warren Buffett Stocks to Buy Hand Over Fist in April It's been a spectacular run for Warren Buffett's company, Berkshire Hathaway. The stock has zoomed 18% higher this year (as of April 1) compared to the broader benchmark S&P 500, which is down about 4%. fool.com - 2 weeks ago
Trump Tariffs Drama: Staples Companies To The Rescue? President Trump's “Liberation Day” announcement rattled the market, leaving only few stocks in the green. The likelihood of a stagflationary environment and recession has increased significantly. Even though the intent of the tariffs seems clear, we can expect significant pain in the short term (and possibly longer term). In this article, I take a look at four sub-segments of the consumer staples sector and explore whether relevant stocks should be considered as portfolio hedges in the current environment. seekingalpha.com - 2 weeks ago
Coca-Cola, General Mills Lift Staples Stocks as Trump Tariffs Weigh on Markets Stock-market investors are playing defense today. investopedia.com - 2 weeks ago
8. Profile Summary

The Coca-Cola Company KO

image
COUNTRY US
INDUSTRY Beverages - Non-Alcoholic
MARKET CAP $ 294 B
Dividend Yield 1.52%
Description The Coca-Cola Company, a beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide. The company provides sparkling soft drinks, sparkling flavors; water, sports, coffee, and tea; juice, value-added dairy, and plant-based beverages; and other beverages. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers, such as restaurants and convenience stores. The company sells its products under the Coca-Cola, Diet Coke/Coca-Cola Light, Coca-Cola Zero Sugar, caffeine free Diet Coke, Cherry Coke, Fanta Orange, Fanta Zero Orange, Fanta Zero Sugar, Fanta Apple, Sprite, Sprite Zero Sugar, Simply Orange, Simply Apple, Simply Grapefruit, Fresca, Schweppes, Thums Up, Aquarius, Ayataka, BODYARMOR, Ciel, Costa, Dasani, dogadan, FUZE TEA, Georgia, glacéau smartwater, glacéau vitaminwater, Gold Peak, Ice Dew, I LOHAS, Powerade, Topo Chico, AdeS, Del Valle, fairlife, innocent, Minute Maid, and Minute Maid Pulpy brands. It operates through a network of independent bottling partners, distributors, wholesalers, and retailers, as well as through bottling and distribution operators. The company was founded in 1886 and is headquartered in Atlanta, Georgia.
Contact One Coca-Cola Plaza, Atlanta, GA, 30313 https://www.coca-colacompany.com
IPO Date Sept. 5, 1919
Employees 69700
Officers Mr. Neeraj Tolmare Senior Vice President & Chief Information Officer Ms. Jennifer Kay Mann Executive Vice President & President of North America Operating Unit Mr. John Murphy President & Chief Financial Officer Mr. Henrique Braun EVice President & Chief Operating Officer Ms. Erin L. May Senior Vice President, Chief Accounting Officer & Controller Ms. Stacy Lynn Apter Senior Vice President, Treasurer & Head of Corporate Finance Mr. Manuel Arroyo Prieto Executive Vice President & Global chief Marketing Officer Ms. Nancy W. Quan Executive Vice President and Global Chief Technical & Innovation Officer Ms. Robin Halpern Vice President & Head of Investor Relations Mr. James Robert B. Quincey Chairman & Chief Executive Officer