Consumer Defensive -
Beverages - Non-Alcoholic - NYSE - US
$ 72.32
1.56 %
$ 311 B
Market Cap
29.4
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
The Coca-Cola Company
| Revenue | 47.1 B |
| Cost Of Revenue | 18.3 B |
| Gross Profit | 28.7 B |
| Operating Expenses | 14.6 B |
| Operating Income | 9.99 B |
| Other Expenses | -657 M |
| Net Income | 10.6 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 47 061.0 | 45 754.0 | 43 004.0 | 38 655.0 | 33 014.0 | 37 266.0 | 34 300.0 | 35 410.0 | 41 863.0 | 44 294.0 | 45 998.0 | 46 854.0 | 48 017.0 | 46 542.0 | 35 119.0 | 30 990.0 | 31 944.0 | 28 857.0 | 24 088.0 | 23 104.0 | 21 962.0 | 21 044.0 | 19 564.0 | 20 092.0 | 20 458.0 | 19 805.0 | 18 813.0 | 18 868.0 | 18 546.0 | 18 018.0 | 16 172.0 | 13 957.0 | 13 073.9 | 11 571.6 | 10 236.4 | 8 965.8 | 8 337.8 | 7 658.3 | 8 668.6 | 7 903.9 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 18 324.0 | 18 520.0 | 18 000.0 | 15 357.0 | 13 433.0 | 14 619.0 | 13 067.0 | 13 256.0 | 16 465.0 | 17 482.0 | 17 889.0 | 18 421.0 | 19 053.0 | 18 216.0 | 12 693.0 | 11 088.0 | 11 374.0 | 10 406.0 | 8 164.0 | 8 195.0 | 7 638.0 | 7 762.0 | 7 105.0 | 6 044.0 | 6 204.0 | 5 217.0 | 4 917.0 | 5 389.0 | 6 259.0 | 6 486.0 | 5 756.0 | 4 800.0 | 4 732.5 | 4 387.0 | 3 965.0 | 3 708.3 | 3 531.7 | 3 481.3 | 4 232.5 | 3 876.5 |
| Gross Profit | 28 737.0 | 27 234.0 | 25 004.0 | 23 298.0 | 19 581.0 | 22 647.0 | 21 233.0 | 22 154.0 | 25 398.0 | 26 812.0 | 28 109.0 | 28 433.0 | 28 964.0 | 28 326.0 | 22 426.0 | 19 902.0 | 20 570.0 | 18 451.0 | 15 924.0 | 14 909.0 | 14 324.0 | 13 282.0 | 12 459.0 | 14 048.0 | 14 254.0 | 14 588.0 | 13 896.0 | 13 479.0 | 12 287.0 | 11 532.0 | 10 416.0 | 9 157.0 | 8 341.4 | 7 184.6 | 6 271.4 | 5 257.5 | 4 806.1 | 4 177.0 | 4 436.1 | 4 027.4 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 14 582.0 | 15 928.0 | 14 095.0 | 12 990.0 | 10 584.0 | 12 561.0 | 12 081.0 | 14 653.0 | 16 772.0 | 18 084.0 | 18 401.0 | 18 205.0 | 18 185.0 | 18 172.0 | 13 977.0 | 11 671.0 | 12 124.0 | 11 199.0 | 9 616.0 | 8 824.0 | 8 626.0 | 8 061.0 | 7 001.0 | 8 696.0 | 10 563.0 | 10 606.0 | 8 929.0 | 8 478.0 | 8 372.0 | 7 440.0 | 6 708.0 | 6 055.0 | 5 571.3 | 4 865.6 | 4 319.8 | 3 531.7 | 3 207.9 | 2 816.9 | 3 291.0 | 2 982.0 |
| Selling, General and Administrative Expenses | 14 582.0 | 7 863.0 | 12 880.0 | 12 144.0 | 9 731.0 | 12 103.0 | 6 520.0 | 12 496.0 | 15 262.0 | 10 237.0 | 17 218.0 | 17 310.0 | 17 738.0 | 17 440.0 | 13 158.0 | 11 358.0 | 11 774.0 | 11 199.0 | 9 616.0 | 8 824.0 | 8 626.0 | 8 061.0 | 7 001.0 | 8 696.0 | 10 563.0 | 9 814.0 | 8 284.0 | 7 852.0 | 7 893.0 | 6 986.0 | 6 297.0 | 5 695.0 | 5 249.4 | 4 604.2 | 4 075.9 | 3 347.9 | 3 038.1 | 2 665.0 | 2 879.3 | 2 664.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 9 992.0 | 11 311.0 | 10 909.0 | 10 308.0 | 8 997.0 | 10 086.0 | 9 152.0 | 7 501.0 | 8 626.0 | 8 728.0 | 9 708.0 | 10 228.0 | 10 779.0 | 10 154.0 | 8 449.0 | 8 231.0 | 8 446.0 | 7 252.0 | 6 308.0 | 6 085.0 | 5 698.0 | 5 221.0 | 5 458.0 | 5 352.0 | 3 691.0 | 3 982.0 | 4 967.0 | 5 001.0 | 3 915.0 | 4 092.0 | 3 708.0 | 3 102.0 | 2 770.1 | 2 319.0 | 1 951.6 | 1 725.8 | 1 598.2 | 1 360.1 | 1 145.1 | 1 045.4 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 1 656.0 | 1 527.0 | 882.0 | 1 597.0 | 1 437.0 | 946.0 | 950.0 | 841.0 | 733.0 | 856.0 | 483.0 | 463.0 | 397.0 | 417.0 | 733.0 | 355.0 | 438.0 | 456.0 | 0 | 0 | 196.0 | 178.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 3 094.0 | 1 641.0 | 777.0 | 2 117.0 | 752.0 | 700.0 | (927.0) | (865.0) | (521.0) | (635.0) | (383.0) | 1 249.0 | 1 030.0 | 1 266.0 | 5 794.0 | 715.0 | (1 007.0) | 621.0 | 270.0 | 605.0 | 524.0 | 274.0 | 41.0 | 318.0 | (292.0) | (163.0) | 231.0 | 1 054.0 | 681.0 | 236.0 | 20.0 | 83.0 | (24.0) | 64.3 | 62.8 | 38.5 | (16.1) | 50.0 | 366.1 | 47.5 |
| Pre-Tax Income | 13 086.0 | 12 952.0 | 11 686.0 | 12 425.0 | 9 749.0 | 10 786.0 | 8 225.0 | 6 742.0 | 8 136.0 | 9 605.0 | 9 325.0 | 11 477.0 | 11 809.0 | 11 439.0 | 14 243.0 | 8 946.0 | 7 439.0 | 7 873.0 | 6 578.0 | 6 690.0 | 6 222.0 | 5 495.0 | 5 499.0 | 5 670.0 | 3 399.0 | 3 819.0 | 5 198.0 | 6 055.0 | 4 596.0 | 4 328.0 | 3 728.0 | 3 185.0 | 2 746.1 | 2 383.3 | 2 014.4 | 1 764.3 | 1 582.1 | 1 410.1 | 1 511.2 | 1 092.9 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 2 455.0 | 2 249.0 | 2 115.0 | 2 621.0 | 1 981.0 | 1 801.0 | 1 749.0 | 5 560.0 | 1 586.0 | 2 239.0 | 2 201.0 | 2 851.0 | 2 723.0 | 2 805.0 | 2 384.0 | 2 040.0 | 1 632.0 | 1 892.0 | 1 498.0 | 1 818.0 | 1 375.0 | 1 148.0 | 1 523.0 | 1 691.0 | 1 222.0 | 1 388.0 | 1 665.0 | 1 926.0 | 1 104.0 | 1 342.0 | 1 174.0 | 997.0 | 862.3 | 765.3 | 632.5 | 571.5 | 537.4 | 494.0 | 576.9 | 415.3 |
| Net Income | 10 631.0 | 10 714.0 | 9 542.0 | 9 771.0 | 7 747.0 | 8 920.0 | 6 434.0 | 1 248.0 | 6 527.0 | 7 351.0 | 7 098.0 | 8 584.0 | 9 019.0 | 8 572.0 | 11 809.0 | 6 824.0 | 5 807.0 | 5 981.0 | 5 080.0 | 4 872.0 | 4 847.0 | 4 347.0 | 3 050.0 | 3 969.0 | 2 177.0 | 2 431.0 | 3 533.0 | 4 129.0 | 3 492.0 | 2 986.0 | 2 554.0 | 2 176.0 | 1 664.4 | 1 618.0 | 1 381.9 | 1 214.3 | 1 044.7 | 916.1 | 934.3 | 722.3 |
| EPS | 2.47 | 2.48 | 2.2 | 2.26 | 1.8 | 2.09 | 1.51 | 0.29 | 1.51 | 1.69 | 1.62 | 1.94 | 2 | 1.89 | 2.56 | 1.48 | 1.25 | 1.3 | 1.08 | 1.02 | 1 | 0.89 | 0.62 | 0.8 | 0.44 | 0.49 | 0.72 | 0.84 | 0.7 | 0.59 | 0.5 | 0.42 | 0.32 | 0.31 | 0.26 | 0.28 | 0.18 | 0.16 | 0.16 | 0.12 |