image
Financial Services - Banks - Regional - NYSE - US
$ 25.0
0.442 %
$ 19.1 B
Market Cap
10.1
P/E
1. INTRINSIC VALUE

KeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank. The company offers various deposits, investment products and services; and personal finance and financial wellness, student loan refinancing, mortgage and home equity, lending, credit card, treasury, business advisory, wealth management, asset management, investment, cash management, portfolio management, and trust and related services to individuals and small and medium-sized businesses. It also provides a suite of banking and capital market products, such as syndicated finance, debt and equity capital market products, commercial payments, equipment finance, commercial mortgage banking, derivatives, foreign exchange, financial advisory, and public finance, as well as commercial mortgage loans comprising consumer, energy, healthcare, industrial, public sector, real estate, and technology loans for middle market clients.[ Read More ]

The intrinsic value of one KEY-PI stock under the base case scenario is HIDDEN Compared to the current market price of 25 USD, KeyCorp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KEY-PI

image
FINANCIALS
5.89 B REVENUE
-16.20%
2.24 B OPERATING INCOME
-30.68%
964 M NET INCOME
-49.71%
2.9 B OPERATING CASH FLOW
-35.04%
1.42 B INVESTING CASH FLOW
112.96%
-4.27 B FINANCING CASH FLOW
-66.25%
642 M REVENUE
-76.13%
16 M OPERATING INCOME
-95.22%
-410 M NET INCOME
-150.18%
-1.2 B OPERATING CASH FLOW
-613.02%
272 M INVESTING CASH FLOW
-55.41%
883 M FINANCING CASH FLOW
343.92%
Balance Sheet Decomposition KeyCorp
image
Current Assets 11.8 B
Cash & Short-Term Investments 11.8 B
Receivables 0
Other Current Assets 0
Non-Current Assets 62.4 B
Long-Term Investments 59 B
PP&E 661 M
Other Non-Current Assets 2.81 B
Current Liabilities 35.6 B
Accounts Payable 0
Short-Term Debt 3.05 B
Other Current Liabilities 32.6 B
Non-Current Liabilities 171 B
Long-Term Debt 19.5 B
Other Non-Current Liabilities 151 B
EFFICIENCY
Earnings Waterfall KeyCorp
image
Revenue 5.89 B
Cost Of Revenue -4.5 B
Gross Profit 10.4 B
Operating Expenses 3.66 B
Operating Income 2.24 B
Other Expenses 1.27 B
Net Income 964 M
RATIOS
176.40% GROSS MARGIN
176.40%
37.92% OPERATING MARGIN
37.92%
16.41% NET MARGIN
16.41%
6.61% ROE
6.61%
0.51% ROA
0.51%
4.99% ROIC
4.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis KeyCorp
image
Net Income 964 M
Depreciation & Amortization 134 M
Capital Expenditures -142 M
Stock-Based Compensation 121 M
Change in Working Capital -313 M
Others 1.79 B
Free Cash Flow 2.76 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets KeyCorp
image
KEY-PI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.45% DIVIDEND YIELD
0.383 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership KeyCorp
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
315 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Dec 06, 2023
Sell 192 K USD
Schosser Douglas M
Chief Accounting Officer
- 14383
13.37 USD
11 months ago
Nov 20, 2023
Sell 123 K USD
Highsmith Carlton L
Director
- 10000
12.28 USD
1 year ago
Aug 10, 2023
Bought 115 K USD
Rankin Devina A
Director
+ 10000
11.49 USD
1 year ago
May 25, 2023
Sell 125 K USD
Brady Amy G.
Chief Information Officer
- 12388
10.11 USD
1 year ago
May 26, 2023
Sell 125 K USD
Brady Amy G.
Chief Information Officer
- 12627
9.92 USD
1 year ago
May 03, 2023
Bought 734 K USD
Paine Andrew J III
Head of Institutional Bank
+ 75000
9.78 USD
1 year ago
Apr 26, 2023
Bought 23.5 K USD
Hipple Richard J
Director
+ 2200
10.66 USD
1 year ago
Apr 21, 2023
Bought 101 K USD
Alexander Victor B
Head of Consumer Bank
+ 8500
11.83 USD
1 year ago
Mar 14, 2023
Bought 25.9 K USD
GILLIS RUTH ANN M
Director
+ 2000
12.95 USD
1 year ago
Mar 10, 2023
Sell 701 K USD
Brady Amy G.
Chief Information Officer
- 45000
15.58 USD
1 year ago
Feb 02, 2023
Sell 107 K USD
Mago Angela G
Head of Commercial Bank
- 5352
19.95 USD
2 years ago
Feb 28, 2022
Sell 239 K USD
Warder Jamie
Head of Digital Banking
- 9632
24.8 USD
2 years ago
Dec 06, 2021
Sell 275 K USD
Fishel Brian L
Chief Human Resources Officer
- 11841
23.26 USD
3 years ago
Nov 09, 2021
Sell 221 K USD
Schosser Douglas M
Chief Accounting Officer
- 9301
23.715 USD
3 years ago
Oct 28, 2021
Sell 134 K USD
Gavrity Kenneth C
Head of Enterprise Payments
- 5748
23.36 USD
3 years ago
Oct 28, 2021
Sell 122 K USD
Gavrity Kenneth C
Head of Enterprise Payments
- 5233
23.37 USD
3 years ago
Oct 22, 2021
Sell 1.61 M USD
Brady Amy G.
Chief Information Officer
- 66549
24.18 USD
3 years ago
Sep 10, 2021
Sell 62.1 K USD
Warder Jamie
Head of Digital Banking
- 3112
19.97 USD
3 years ago
Sep 08, 2021
Sell 191 K USD
Warder Jamie
Head of Digital Banking
- 9684
19.76 USD
3 years ago
Aug 09, 2021
Sell 244 K USD
Evans Trina M
Director, Corporate Center
- 12000
20.35 USD
3 years ago
May 25, 2021
Sell 315 K USD
Mago Angela G
Head of Commercial Bank
- 13709
23 USD
3 years ago
May 24, 2021
Sell 5.14 M USD
Gorman Christopher M.
Chairman and CEO
- 222684
23.06 USD
3 years ago
Apr 29, 2021
Sell 129 K USD
Midkiff Mark W
Chief Risk Officer
- 5885
21.89 USD
3 years ago
Apr 29, 2021
Sell 391 K USD
Midkiff Mark W
Chief Risk Officer
- 17916
21.85 USD
3 years ago
Apr 26, 2021
Sell 2.18 M USD
Gorman Christopher M.
Chairman and CEO
- 101878
21.39 USD
3 years ago
Apr 26, 2021
Sell 752 K USD
Paine Andrew J III
Head of Institutional Bank
- 35218
21.34 USD
3 years ago
Feb 24, 2021
Sell 734 K USD
Evans Trina M
Director, Corporate Center
- 34305
21.41 USD
7. News
8. Profile Summary

KeyCorp KEY-PI

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 19.1 B
Dividend Yield 1.45%
Description KeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank. The company offers various deposits, investment products and services; and personal finance and financial wellness, student loan refinancing, mortgage and home equity, lending, credit card, treasury, business advisory, wealth management, asset management, investment, cash management, portfolio management, and trust and related services to individuals and small and medium-sized businesses. It also provides a suite of banking and capital market products, such as syndicated finance, debt and equity capital market products, commercial payments, equipment finance, commercial mortgage banking, derivatives, foreign exchange, financial advisory, and public finance, as well as commercial mortgage loans comprising consumer, energy, healthcare, industrial, public sector, real estate, and technology loans for middle market clients. In addition, the company offers community development financing, securities underwriting, brokerage, and investment banking services. As of December 31, 2021, it operated through a network of approximately 999 branches and 1,317 ATMs in 15 states, as well as additional offices, online and mobile banking capabilities, and a telephone banking call center. KeyCorp was founded in 1849 and is headquartered in Cleveland, Ohio.
Contact 127 Public Square, Cleveland, OH, 44114-1306 https://www.key.com
IPO Date Dec. 7, 2016
Employees 16734
Officers Ms. Angela G. Mago Chief Human Resources Officer Mr. Christopher Marrott Gorman Chairman, President & Chief Executive Officer Mr. Clark Harold Ibrahim Khayat J.D. Chief Financial Officer Ms. Amy G. Brady Executive Vice President & Chief Information Officer Mr. Andrew Jackson Paine III Head of Institutional Bank Ms. Stacy L. Gilbert Chief Accounting Officer Mr. Brian James Mauney Director of Investor Relations Mr. James L. Waters J.D. General Counsel & Corporate Secretary Ms. Susan E. Donlan Chief Communications Officer Ms. Amy Carlson Executive Vice President & Group Head of Debt Capital Markets Origination Structuring