image
Financial Services - Banks - Regional - NYSE - US
$ 20.22
-0.0988 %
$ 70.8 B
Market Cap
4.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one USB-PH stock under the worst case scenario is HIDDEN Compared to the current market price of 20.2 USD, U.S. Bancorp is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one USB-PH stock under the base case scenario is HIDDEN Compared to the current market price of 20.2 USD, U.S. Bancorp is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one USB-PH stock under the best case scenario is HIDDEN Compared to the current market price of 20.2 USD, U.S. Bancorp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart USB-PH

image
$23.0$23.0$22.5$22.5$22.0$22.0$21.5$21.5$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
42.7 B REVENUE
5.14%
7.91 B OPERATING INCOME
15.21%
6.3 B NET INCOME
16.03%
11.3 B OPERATING CASH FLOW
33.46%
-24.5 B INVESTING CASH FLOW
-129.64%
8.57 B FINANCING CASH FLOW
143.46%
10.4 B REVENUE
-2.93%
2.16 B OPERATING INCOME
2.42%
1.71 B NET INCOME
2.77%
-285 M OPERATING CASH FLOW
-5.98%
-2.55 B INVESTING CASH FLOW
80.21%
-3.66 B FINANCING CASH FLOW
59.16%
Balance Sheet U.S. Bancorp
image
Current Assets 151 B
Cash & Short-Term Investments 143 B
Receivables 8.27 B
Other Current Assets 0
Non-Current Assets 527 B
Long-Term Investments 444 B
PP&E 3.56 B
Other Non-Current Assets 79.1 B
21.06 %65.53 %11.66 %Total Assets$678.3b
Current Liabilities 534 B
Accounts Payable 0
Short-Term Debt 15.5 B
Other Current Liabilities 518 B
Non-Current Liabilities 85.5 B
Long-Term Debt 58 B
Other Non-Current Liabilities 27.4 B
83.70 %9.37 %4.43 %Total Liabilities$619.3b
EFFICIENCY
Earnings Waterfall U.S. Bancorp
image
Revenue 42.7 B
Cost Of Revenue 17.6 B
Gross Profit 25.1 B
Operating Expenses 17.2 B
Operating Income 7.91 B
Other Expenses 1.61 B
Net Income 6.3 B
45b45b40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0043b(18b)25b(17b)8b(2b)6bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.76% GROSS MARGIN
58.76%
18.52% OPERATING MARGIN
18.52%
14.75% NET MARGIN
14.75%
10.75% ROE
10.75%
0.93% ROA
0.93%
3.96% ROIC
3.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis U.S. Bancorp
image
25b25b20b20b15b15b10b10b5b5b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 6.3 B
Depreciation & Amortization 939 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 4.04 B
Free Cash Flow 11.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets U.S. Bancorp
image
Wall Street analysts predict an average 1-year price target for USB-PH of $54.2 , with forecasts ranging from a low of $47 to a high of $60 .
USB-PH Lowest Price Target Wall Street Target
47 USD 132.44%
USB-PH Average Price Target Wall Street Target
54.2 USD 168.05%
USB-PH Highest Price Target Wall Street Target
60 USD 196.74%
Price
Max Price Target
Min Price Target
Average Price Target
6060555550504545404035353030252520201515Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.31% DIVIDEND YIELD
0.323 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.218750.221180.218750.218750.218750.221180.218750.218750.339360.390260.322720.221180.221180.221180.221180.221180.221180.221180.221180.370340.391180.323410.223610.223610.223610.223610.223610.223610.223610.223610.394170.393750.223610.890.223610.890.223610.890.223610.890.223610.890.223610.890.223610.890.298950.960.399661.500.352511.530.652015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership U.S. Bancorp
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
10.6 M USD 6
6-9 MONTHS
2.97 M USD 2
9-12 MONTHS
0 USD 0
Bought
187 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
450 K USD 1
9-12 MONTHS
7. News
8. Profile Summary

U.S. Bancorp USB-PH

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 70.8 B
Dividend Yield 1.31%
Description U.S. Bancorp, a financial services holding company, provides various financial services to individuals, businesses, institutional organizations, governmental entities and other financial institutions in the United States. It operates in Corporate and Commercial Banking, Consumer and Business Banking, Wealth Management and Investment Services, Payment Services, and Treasury and Corporate Support segments. The company offers depository services, including checking accounts, savings accounts, and time certificate contracts; lending services, such as traditional credit products; and credit card services, lease financing and import/export trade, asset-backed lending, agricultural finance, and other products. It also provides ancillary services comprising capital markets, treasury management, and receivable lock-box collection services to corporate and governmental entity customers; and a range of asset management and fiduciary services for individuals, estates, foundations, business corporations, and charitable organizations. In addition, the company offers investment and insurance products to its customers principally within its markets, as well as fund administration services to a range of mutual and other funds. Further, it provides corporate and purchasing card, and corporate trust services; and merchant processing services, as well as investment management, ATM processing, mortgage banking, insurance, and brokerage and leasing services. As of December 31, 2021, the company provided its products and services through a network of 2,230 banking offices principally operating in the Midwest and West regions of the United States, as well as through on-line services, over mobile devices, and other distribution channels; and operated a network of 4,059 ATMs. The company was founded in 1863 and is headquartered in Minneapolis, Minnesota.
Contact 800 Nicollet Mall, Minneapolis, MN, 55402 https://www.usbank.com
IPO Date March 31, 2006
Employees 70000
Officers Mr. Andrew J. Cecere Executive Chairman Mr. John C. Stern Vice Chair & Chief Financial Officer Ms. Jennifer Ann Thompson C.F.A. EVice President, Head of Corporate Finance and Director of Investor Relations & Economic Analysis Mr. David R. Palombi Executive Vice President & Chief Communications Officer Mr. Souheil S. Badran Senior EVice President & Chief Operating Officer Ms. Gunjan Kedia President, Chief Executive Officer & Director Mr. Shailesh M. Kotwal Advisor Mr. Dilip Venkatachari Senior EVice President and Chief Information & Technology Officer Mr. Adam Graves Senior EVice President and Head of Enterprise Strategy & Administration Mr. James L. Chosy Senior EVice President & General Counsel