Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 664.0 | ||||||||||
CAPEX | (65.0) | ||||||||||
Maintenance CAPEX | (45.5) | ||||||||||
Cash Flow For Owners | 618.5 | 649.4 | 681.9 | 716.0 | 751.8 | 789.4 | 828.8 | 870.3 | 913.8 | 959.5 | 18 898.8 |