image
Industrials - Engineering & Construction - NYSE - US
$ 49.77
-1.15 %
$ 6.46 B
Market Cap
17.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one KBR stock under the worst case scenario is HIDDEN Compared to the current market price of 49.8 USD, KBR, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one KBR stock under the base case scenario is HIDDEN Compared to the current market price of 49.8 USD, KBR, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one KBR stock under the best case scenario is HIDDEN Compared to the current market price of 49.8 USD, KBR, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KBR

image
$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
7.74 B REVENUE
11.30%
662 M OPERATING INCOME
47.77%
381 M NET INCOME
243.77%
462 M OPERATING CASH FLOW
39.58%
-776 M INVESTING CASH FLOW
-1008.57%
374 M FINANCING CASH FLOW
204.18%
2.12 B REVENUE
8.99%
142 M OPERATING INCOME
-17.92%
78 M NET INCOME
-22.00%
40 M OPERATING CASH FLOW
-75.16%
-25 M INVESTING CASH FLOW
96.71%
-101 M FINANCING CASH FLOW
-15.96%
Balance Sheet KBR, Inc.
image
Current Assets 1.87 B
Cash & Short-Term Investments 350 M
Receivables 1.07 B
Other Current Assets 452 M
Non-Current Assets 4.79 B
Long-Term Investments 192 M
PP&E 492 M
Other Non-Current Assets 4.11 B
5.25 %16.07 %6.78 %2.88 %7.38 %61.62 %Total Assets$6.7b
Current Liabilities 1.78 B
Accounts Payable 777 M
Short-Term Debt 36 M
Other Current Liabilities 969 M
Non-Current Liabilities 3.41 B
Long-Term Debt 2.76 B
Other Non-Current Liabilities 653 M
14.95 %18.65 %53.14 %12.57 %Total Liabilities$5.2b
EFFICIENCY
Earnings Waterfall KBR, Inc.
image
Revenue 7.74 B
Cost Of Revenue 6.64 B
Gross Profit 1.1 B
Operating Expenses 441 M
Operating Income 662 M
Other Expenses 281 M
Net Income 381 M
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(7b)1b(441m)662m(281m)381mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
14.25% GROSS MARGIN
14.25%
8.55% OPERATING MARGIN
8.55%
4.84% NET MARGIN
4.84%
25.81% ROE
25.81%
5.63% ROA
5.63%
10.04% ROIC
10.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis KBR, Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 381 M
Depreciation & Amortization 156 M
Capital Expenditures -77 M
Stock-Based Compensation 0
Change in Working Capital 0
Others -231 M
Free Cash Flow 385 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets KBR, Inc.
image
Wall Street analysts predict an average 1-year price target for KBR of $83 , with forecasts ranging from a low of $82 to a high of $84 .
KBR Lowest Price Target Wall Street Target
82 USD 64.76%
KBR Average Price Target Wall Street Target
83 USD 66.77%
KBR Highest Price Target Wall Street Target
84 USD 68.78%
Price
Max Price Target
Min Price Target
Average Price Target
858580807575707065656060555550504545May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
0.25% DIVIDEND YIELD
0.165 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.7000.7000.6000.6000.5000.5000.4000.4000.3000.3000.2000.2000.1000.1000.0000.0000.080.080.080.080.080.10.120.1350.150.1650.080.080.080.080.080.10.110.110.120.1350.150.080.080.080.080.080.10.110.120.1350.150.080.320.080.320.080.320.080.320.080.320.10.400.110.450.120.490.1350.540.150.600.152015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership KBR, Inc.
image
Sold
0-3 MONTHS
961 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
2.33 M USD 1
9-12 MONTHS
308 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
KBR Secures $229M Army Contract to Boost Helicopter Readiness KBR wins a $229 million Army contract, enhancing Chinook helicopter readiness and strengthening defense capabilities. zacks.com - 2 weeks ago
KBR Awarded Estimated $229M Contract for U.S. Army Cargo Helicopter Systems HOUSTON, March 18, 2025 (GLOBE NEWSWIRE) -- KBR (NYSE: KBR) announced it has been awarded an estimated $229M recompete task order under the Department of Defense Information Analysis Center's (DoDIAC) multiple-award contract (MAC) vehicle to provide life cycle research and analysis for U.S. Army Cargo Helicopter Systems. These DoD IAC MAC task orders are awarded by the U.S. Air Force's 774 Enterprise Sourcing Squadron to develop and create new knowledge for the enhancement of the Defense Technical Information Center (DTIC) repository and the research and development and science and technology community. globenewswire.com - 2 weeks ago
KBR Awarded $176M Advanced Space Technology Research and Optimization Contract for Air Force Research Laboratory HOUSTON, March 17, 2025 (GLOBE NEWSWIRE) -- KBR (NYSE: KBR) announced today it has been awarded a $176M cost plus fixed-fee, indefinite delivery indefinite quantity (IDIQ) contract by the Air Force Research Laboratory (AFRL) to provide operations and equipment maintenance support to the Air Force Maui Optical and Supercomputing Site (AMOS), in Maui, Hawaii.   The single award Advanced Space Technology Research and Optimization (ASTRO) contract has a $176M ceiling and will include multiple task orders. globenewswire.com - 2 weeks ago
KBR Secures $85M Air Force Contract to Boost Global Operations The new agreement strengthens KBR's defense logistics expertise. zacks.com - 3 weeks ago
KBR Awarded $85M Procurement as a Service Contract for Airfield Repair Kits with U.S. Air Force Under the AM-2 task award, KBR will fabricate, design, assemble, supply, package and deliver various types of airfield matting kits to U.S. Air Force. globenewswire.com - 3 weeks ago
KBR Awarded PMC Contract to Oversee Development of Fertilizer Project in Angola HOUSTON , Feb. 26, 2025 /PRNewswire/ -- KBR (NYSE: KBR) announced today that it has been awarded a contract for Project Management Consultancy (PMC) services by AMUFERT to support the development of its fertilizer plant in Soyo, Angola. As part of this transformative $2 billion project, KBR will provide project management services overseeing engineering, procurement, and construction phases. prnewswire.com - 1 month ago
KBR Q4 Earnings & Revenues Surpass Estimates, Stock Rises KBR's fourth-quarter 2024 results reflect strong contributions from its GS and STS segments and benefits from the LinQuest acquisition. zacks.com - 1 month ago
KBR, Inc. (KBR) Q4 2024 Earnings Call Transcript KBR, Inc. (NYSE:KBR ) Q4 2024 Earnings Conference Call February 24, 2025 4:00 PM ET Company Participants Jamie DuBray - VP, IR Stuart Bradie - President and CEO Mark Sopp - EVP, CFO Conference Call Participants Brent Thielman - D.A. Davidson Mariana Perez Mora - Bank of America Steven Fisher - UBS Jerry Revich - Goldman Sachs Michael Dudas - Vertical Research Andy Kaplowitz - Citigroup Sangita Jain - KeyBanc Operator Good afternoon. seekingalpha.com - 1 month ago
KBR Inc. (KBR) Tops Q4 Earnings and Revenue Estimates KBR Inc. (KBR) came out with quarterly earnings of $0.91 per share, beating the Zacks Consensus Estimate of $0.83 per share. This compares to earnings of $0.69 per share a year ago. zacks.com - 1 month ago
KBR Reports Fourth Quarter and Fiscal Year 2024 Results Delivered Strong Financial Performance with Solid Bookings Momentum Issues Fiscal Year 2025 Guidance for Revenues, Adj. EBITDA, Adj. prnewswire.com - 1 month ago
KBR Appoints Lead Independent Director HOUSTON , Feb. 24, 2025 /PRNewswire/ -- KBR, Inc. (NYSE: KBR) announced today that the independent directors of the KBR Board have unanimously elected Lt. General Wendy M. prnewswire.com - 1 month ago
KBR Dividend Declaration HOUSTON , Feb. 20, 2025 /PRNewswire/ -- KBR (NYSE: KBR) announced today that its Board of Directors has declared a regular quarterly dividend of $0.165 per share on the company's common stock, par value $0.001 per share, to be paid on April 15, 2025, to stockholders of record on March 14, 2025. About KBR We deliver science, technology and engineering solutions to governments and companies around the world. prnewswire.com - 1 month ago
8. Profile Summary

KBR, Inc. KBR

image
COUNTRY US
INDUSTRY Engineering & Construction
MARKET CAP $ 6.46 B
Dividend Yield 0.25%
Description KBR, Inc. provides scientific, technology, and engineering solutions to governments and commercial customers worldwide. The company operates through Government Solutions and Sustainable Technology Solutions segments. The Government Solutions segment offers life-cycle support solutions to defense, intelligence, space, aviation, and other programs and missions for military and other government agencies in the United States, the United Kingdom, and Australia. Its services cover research and development, advanced prototyping, acquisition support, systems engineering, cyber analytics, space domain awareness, test and evaluation, systems integration and program management, global supply chain management, and operations readiness and support, as well as command, control, communications, computers, intelligence, surveillance, and reconnaissance services. This segment also provides various professional advisory services to deliver high-end systems engineering, systems assurance, and technology to customers across the defense, energy, and critical infrastructure sectors. The Sustainable Technology Solutions segment holds a portfolio of approximately 70 proprietary process technologies for ammonia/syngas/fertilizers, chemical/petrochemicals, clean refining, and circular process/circular economy solutions. This segment also includes advisory and consulting practices that focuses on energy transition and net-zero carbon emission consulting; and provides engineering, design, and professional services, as well as industrial solutions through KBR INSITE, a proprietary, digital, and cloud-based operations and maintenance platform that identifies opportunities for clients to achieve sustainable improvements in production, reliability, environment impact, energy efficiency, and profitability. KBR, Inc. was founded in 1998 and is headquartered in Houston, Texas.
Contact 601 Jefferson Street, Houston, TX, 77002 https://www.kbr.com
IPO Date Nov. 16, 2006
Employees 38000
Officers Ms. Alison G. Vasquez Senior Vice President & Chief Accounting Officer Mr. William Byron Bright Jr. President of Mission Technology Solutions Mr. Stuart John Baxter Bradie Chief Executive Officer, President & Director Mr. Jalal Jay Ibrahim President of Sustainable Technology Solutions Philip Ivy Vice President of Global Communications & Marketing Mr. Jamie DuBray Vice President of Investor Relations Ms. Jennifer C. Myles Executive Vice President & Chief People Officer Ms. Sonia Galindo Executive Vice President, General Counsel & Corporate Secretary Mr. Adam M. Kramer Vice President of Sustainability Mr. Mark W. Sopp CPA Executive Vice President & Chief Financial Officer