image
iHuman Inc. IH
Consumer Defensive - Education & Training Services - NYSE - CN
Watchlist
$ 2.02
-7.65 %
$ 21 M
Market Cap
7.24
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IH stock under the worst case scenario is HIDDEN Compared to the current market price of 2.02 USD, iHuman Inc. is HIDDEN

IH Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IH stock under the base case scenario is HIDDEN Compared to the current market price of 2.02 USD, iHuman Inc. is HIDDEN

IH Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one IH stock under the best case scenario is HIDDEN Compared to the current market price of 2.02 USD, iHuman Inc. is HIDDEN

IH Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart IH

image
1M -4%
6M 15%
1Y 22%
3Y -36%
5Y --%
All
$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.02 B REVENUE
3.31%
Growth Rates
1Year 3.31%
3Years 24.16%
5Years 50.50%
7Years 0.00%
10Years 0.00%
160 M OPERATING INCOME
43.29%
Growth Rates
1Year 43.29%
3Years 77.55%
5Years 56.03%
7Years 0.00%
10Years 0.00%
181 M NET INCOME
-75.96%
Growth Rates
1Year -75.96%
3Years 89.71%
5Years 65.13%
7Years 0.00%
10Years 0.00%
172 M OPERATING CASH FLOW
-86.67%
Growth Rates
1Year -86.67%
3Years -8.27%
5Years 109.35%
7Years 0.00%
10Years 0.00%
-6.51 M INVESTING CASH FLOW
97.11%
Growth Rates
1Year 97.11%
3Years 25.76%
5Years -65.20%
7Years 0.00%
10Years 0.00%
-9.45 M FINANCING CASH FLOW
80.18%
Growth Rates
1Year 80.18%
3Years -0.55%
5Years -13.89%
7Years 0.00%
10Years 0.00%
239 M REVENUE
11.30%
Growth Rates
1Year 3.31%
3Years 24.16%
5Years 50.50%
7Years 0.00%
10Years 0.00%
20.7 M OPERATING INCOME
9.94%
Growth Rates
1Year 43.29%
3Years 77.55%
5Years 56.03%
7Years 0.00%
10Years 0.00%
25.1 M NET INCOME
1.95%
Growth Rates
1Year -75.96%
3Years 89.71%
5Years 65.13%
7Years 0.00%
10Years 0.00%
0 OPERATING CASH FLOW
0.00%
Growth Rates
1Year -86.67%
3Years -8.27%
5Years 109.35%
7Years 0.00%
10Years 0.00%
0 INVESTING CASH FLOW
0.00%
Growth Rates
1Year 97.11%
3Years 25.76%
5Years -65.20%
7Years 0.00%
10Years 0.00%
0 FINANCING CASH FLOW
0.00%
Growth Rates
1Year 80.18%
3Years -0.55%
5Years -13.89%
7Years 0.00%
10Years 0.00%
Balance Sheet iHuman Inc.
image
Current Assets 1.38 B
Cash & Short-Term Investments 1.21 B
Receivables 62.6 M
Other Current Assets 106 M
Non-Current Assets 68.1 M
Long-Term Investments 26.3 M
PP&E 9.82 M
Other Non-Current Assets 31.9 M
83.68 %4.32 %7.31 %Total Assets$1.5b
Current Liabilities 491 M
Accounts Payable 22.1 M
Short-Term Debt 1.93 M
Other Current Liabilities 467 M
Non-Current Liabilities 1.93 M
Long-Term Debt 1.93 M
Other Non-Current Liabilities 0
4.49 %94.72 %Total Liabilities$492.7m
EFFICIENCY
Earnings Waterfall iHuman Inc.
image
Revenue 1.02 B
Cost Of Revenue 297 M
Gross Profit 721 M
Operating Expenses 561 M
Operating Income 160 M
Other Expenses -21 M
Net Income 181 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(297m)721m(561m)160m21m181mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.84% GROSS MARGIN
70.84%
Averages
1Year 70.84%
3Years 70.30%
5Years 68.22%
7Years 0.00%
10Years 0.00%
15.70% OPERATING MARGIN
15.70%
Averages
1Year 15.70%
3Years 7.09%
5Years -22.92%
7Years 0.00%
10Years 0.00%
17.77% NET MARGIN
17.77%
Averages
1Year 17.77%
3Years 8.33%
5Years -21.62%
7Years 0.00%
10Years 0.00%
18.89% ROE
18.89%
Averages
1Year 18.89%
3Years 9.02%
5Years 385.72%
7Years 0.00%
10Years 0.00%
12.47% ROA
12.47%
Averages
1Year 12.47%
3Years 5.78%
5Years -30.00%
7Years 0.00%
10Years 0.00%
14.85% ROIC
14.85%
Averages
1Year 14.85%
3Years 6.10%
5Years 390.12%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis iHuman Inc.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)201920192020202020212021202220222023202320242024
Net Income 181 M
Depreciation & Amortization 11.7 M
Capital Expenditures -6.51 M
Stock-Based Compensation 9.44 M
Change in Working Capital 22.2 M
Others -51.2 M
Free Cash Flow 166 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets iHuman Inc.
image
IH has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.085 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.1800.1800.1600.1600.1400.1400.1200.1200.1000.1000.0800.0800.0600.0600.0400.0400.0200.0200.0000.0000.0840.0850.170.002024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 3
6. Ownership
Insider Ownership iHuman Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
iHuman Inc. Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results BEIJING , March 25, 2025 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024. Fourth Quarter 2024 Highlights Revenues were RMB232.7 million (US$31.9 million), compared with RMB250.4 million in the same period last year. prnewswire.com - 1 month ago
iHuman Inc. Announces Third Quarter 2024 Unaudited Financial Results BEIJING , Dec. 26, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the third quarter ended September 30, 2024.   Third Quarter 2024 Highlights Revenues were RMB239.4 million (US$34.1 million), compared with RMB261.5 million in the same period last year. prnewswire.com - 4 months ago
iHuman Inc. Announces Second Quarter 2024 Unaudited Financial Results BEIJING , Sept. 27, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the second quarter ended June 30, 2024. prnewswire.com - 7 months ago
iHuman Inc. Announces First Quarter 2024 Unaudited Financial Results BEIJING , June 28, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the first quarter ended March 31, 2024. First Quarter 2024 Highlights Revenues were RMB235.0 million (US$32.5 million), compared with RMB265.2 million in the same period last year. prnewswire.com - 10 months ago
iHuman Inc. Files 2023 Annual Report on Form 20-F BEIJING , April 25, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced that it filed its annual report on Form 20-F for the year ended December 31, 2023 with the U.S. Securities and Exchange Commission on April 25, 2024. The annual report on Form 20-F is available on the Company's investor relations website at https://ir.ihuman.com/. prnewswire.com - 1 year ago
iHuman Inc. Announces Fourth Quarter and Fiscal Year 2023 Unaudited Financial Results BEIJING , Feb. 29, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2023. Fourth Quarter 2023 Highlights Revenues were RMB250.4 million (US$35.3 million), compared with RMB260.7 million in the same period last year. prnewswire.com - 1 year ago
iHuman Inc. Issues First Environmental, Social and Governance (ESG) Report BEIJING , Dec. 28, 2023 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today published its first environmental, social and governance (ESG) report, covering its ESG activities in 2022. The report provides comprehensive information on the Company's ESG governance mechanisms and details its performance across a range of environmental and social indicators. prnewswire.com - 1 year ago
iHuman Inc. Announces Third Quarter 2023 Unaudited Financial Results BEIJING , Dec. 28, 2023 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the third quarter ended September 30, 2023. Third Quarter 2023 Highlights Revenues were RMB261.5 million (US$35.8 million), compared with RMB251.5 million in the same period last year. prnewswire.com - 1 year ago
iHuman Inc. Announces Second Quarter 2023 Unaudited Financial Results BEIJING , Sept. 21, 2023 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the second quarter ended June 30, 2023. prnewswire.com - 1 year ago
iHuman's Vivien Wang Recognized as CFO of the Year 2022-2023 BEIJING , Aug. 4, 2023 /PRNewswire/ -- Ms. Vivien Wang, Director and Chief Financial Officer (CFO) of iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, was recognized as "CFO of the Year 2022-2023" in the 2022-2023 Financial Performance Awards (the "Awards") presented by North American Business. prnewswire.com - 1 year ago
7 Little-Known Stocks to Buy Now Before They Become the Next Big Thing While acquiring little-known stocks can be a scary proposition, you should also realize that going with the predictable also has its risks. Fundamentally, anytime you enter the capital markets, you're taking risks. investorplace.com - 1 year ago
iHuman Clocks 105% Growth In Q2 Revenue iHuman Inc (NYSE: IH) reported second-quarter FY21 revenue growth of 105.9% year-on-year, to RMB221.3 million ($34.3 million). Revenues from online subscriptions rose 110.1% Y/Y to RMB199.2 million ($30.9 million). benzinga.com - 3 years ago
8. Profile Summary

iHuman Inc. IH

image
COUNTRY CN
INDUSTRY Education & Training Services
MARKET CAP $ 21 M
Dividend Yield 0.00%
Description iHuman Inc. provides intellectual development products to individual users, kindergartens, and distributors in the People's Republic of China. The company offers interactive and self-directed learning apps, including iHuman Chinese, iHuman ABC, iHuman Pinyin, iHuman Magic Thinking, iHuman Books, iHuman Stories, iHuman Reading, iHumanpedia, iHuman Kids Workout, iHuman Coding, iHuman Fun Idioms, iHuman Little Artists, and iHuman Readers. It also provides intellectually stimulating materials, including books, interactive materials, and smart devices that develop children's abilities in speaking, critical thinking, independent reading, and creativity. The company was founded in 1996 and is based in Beijing, the People's Republic of China.
Contact Building 2, Beijing, 100102 https://www.ihuman.com
IPO Date Oct. 9, 2020
Employees 783
Officers Mr. Peng Dai Chief Executive Officer & Director Mr. Wenbin Lu Chief Technology Officer Mr. Yufeng Chi Founder & Chairman Ms. Weiwei Wang Chief Financial Officer & Director