image
iHuman Inc. IH
Consumer Defensive - Education & Training Services - NYSE - CN
Watchlist
$ 2.34
5.78 %
$ 10.9 M
Market Cap
9.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one IH stock under the worst case scenario is HIDDEN Compared to the current market price of 2.34 USD, iHuman Inc. is HIDDEN

IH Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one IH stock under the base case scenario is HIDDEN Compared to the current market price of 2.34 USD, iHuman Inc. is HIDDEN

IH Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one IH stock under the best case scenario is HIDDEN Compared to the current market price of 2.34 USD, iHuman Inc. is HIDDEN

IH Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart IH

image
1M 19%
6M 50%
1Y 19%
3Y 4%
5Y --%
All
$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
922 M REVENUE
-9.42%
Growth Rates
1Year -9.42%
3Years -0.80%
5Years 33.36%
7Years 0.00%
10Years 0.00%
71.9 M OPERATING INCOME
-55.02%
Growth Rates
1Year -55.02%
3Years 49.26%
5Years 17.69%
7Years 0.00%
10Years 0.00%
98.6 M NET INCOME
-45.50%
Growth Rates
1Year -45.50%
3Years 67.04%
5Years 18.71%
7Years 0.00%
10Years 0.00%
58.5 M OPERATING CASH FLOW
-65.99%
Growth Rates
1Year -65.99%
3Years 15.28%
5Years 6.55%
7Years 0.00%
10Years 0.00%
-52.8 M INVESTING CASH FLOW
-710.60%
Growth Rates
1Year -710.60%
3Years -18.20%
5Years -85.67%
7Years 0.00%
10Years 0.00%
-102 M FINANCING CASH FLOW
-982.59%
Growth Rates
1Year -982.59%
3Years -530.36%
5Years -22.40%
7Years 0.00%
10Years 0.00%
233 M REVENUE
-2.81%
Growth Rates
1Year -9.42%
3Years -0.80%
5Years 33.36%
7Years 0.00%
10Years 0.00%
14.9 M OPERATING INCOME
-27.93%
Growth Rates
1Year -55.02%
3Years 49.26%
5Years 17.69%
7Years 0.00%
10Years 0.00%
25.1 M NET INCOME
1.95%
Growth Rates
1Year -45.50%
3Years 67.04%
5Years 18.71%
7Years 0.00%
10Years 0.00%
0 OPERATING CASH FLOW
0.00%
Growth Rates
1Year -65.99%
3Years 15.28%
5Years 6.55%
7Years 0.00%
10Years 0.00%
0 INVESTING CASH FLOW
0.00%
Growth Rates
1Year -710.60%
3Years -18.20%
5Years -85.67%
7Years 0.00%
10Years 0.00%
0 FINANCING CASH FLOW
0.00%
Growth Rates
1Year -982.59%
3Years -530.36%
5Years -22.40%
7Years 0.00%
10Years 0.00%
Balance Sheet iHuman Inc.
image
Current Assets 1.34 B
Cash & Short-Term Investments 1.17 B
Receivables 54.1 M
Other Current Assets 113 M
Non-Current Assets 83.8 M
Long-Term Investments 26.3 M
PP&E 18.4 M
Other Non-Current Assets 39.1 M
82.33 %3.81 %7.96 %Total Assets$1.4b
Current Liabilities 448 M
Accounts Payable 30.2 M
Short-Term Debt 3.66 M
Other Current Liabilities 414 M
Non-Current Liabilities 11.3 M
Long-Term Debt 11.3 M
Other Non-Current Liabilities 0
6.59 %90.16 %Total Liabilities$458.8m
EFFICIENCY
Earnings Waterfall iHuman Inc.
image
Revenue 922 M
Cost Of Revenue 282 M
Gross Profit 640 M
Operating Expenses 568 M
Operating Income 71.9 M
Other Expenses -26.7 M
Net Income 98.6 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00922m(282m)640m(568m)72m27m99mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
69.42% GROSS MARGIN
69.42%
Averages
1Year 69.42%
3Years 70.13%
5Years 69.80%
7Years 65.80%
10Years 0.00%
7.80% OPERATING MARGIN
7.80%
Averages
1Year 7.80%
3Years 11.61%
5Years 4.14%
7Years -17.65%
10Years 0.00%
10.69% NET MARGIN
10.69%
Averages
1Year 10.69%
3Years 13.20%
5Years 5.73%
7Years -15.82%
10Years 0.00%
10.26% ROE
10.26%
Averages
1Year 10.26%
3Years 14.47%
5Years 6.30%
7Years 280.93%
10Years 0.00%
6.94% ROA
6.94%
Averages
1Year 6.94%
3Years 9.22%
5Years 4.14%
7Years -24.72%
10Years 0.00%
6.57% ROIC
6.57%
Averages
1Year 6.57%
3Years 11.09%
5Years 3.59%
7Years 460.65%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis iHuman Inc.
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)20192019202020202021202120222022202320232024202420252025
Net Income 98.6 M
Depreciation & Amortization 13.7 M
Capital Expenditures -7.45 M
Stock-Based Compensation 2.82 M
Change in Working Capital -58.5 M
Others -66.3 M
Free Cash Flow 51.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets iHuman Inc.
image
IH has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.085 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.1800.1800.1600.1600.1400.1400.1200.1200.1000.1000.0800.0800.0600.0600.0400.0400.0200.0200.0000.0000.0840.0850.170.002024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 3
6. Ownership
Insider Ownership iHuman Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
iHuman Inc. Files 2024 Annual Report on Form 20-F BEIJING , April 28, 2025 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced that it filed its annual report on Form 20-F for the year ended December 31, 2024 with the U.S. Securities and Exchange Commission on April 28, 2025. The annual report on Form 20-F is available on the Company's investor relations website at https://ir.ihuman.com/. prnewswire.com - 3 weeks ago
iHuman Inc. Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results BEIJING , March 25, 2025 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024. Fourth Quarter 2024 Highlights Revenues were RMB232.7 million (US$31.9 million), compared with RMB250.4 million in the same period last year. prnewswire.com - 1 month ago
iHuman Inc. Announces Third Quarter 2024 Unaudited Financial Results BEIJING , Dec. 26, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the third quarter ended September 30, 2024.   Third Quarter 2024 Highlights Revenues were RMB239.4 million (US$34.1 million), compared with RMB261.5 million in the same period last year. prnewswire.com - 4 months ago
iHuman Inc. Announces Second Quarter 2024 Unaudited Financial Results BEIJING , Sept. 27, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the second quarter ended June 30, 2024. prnewswire.com - 7 months ago
iHuman Inc. Announces First Quarter 2024 Unaudited Financial Results BEIJING , June 28, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the first quarter ended March 31, 2024. First Quarter 2024 Highlights Revenues were RMB235.0 million (US$32.5 million), compared with RMB265.2 million in the same period last year. prnewswire.com - 10 months ago
iHuman Inc. Files 2023 Annual Report on Form 20-F BEIJING , April 25, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced that it filed its annual report on Form 20-F for the year ended December 31, 2023 with the U.S. Securities and Exchange Commission on April 25, 2024. The annual report on Form 20-F is available on the Company's investor relations website at https://ir.ihuman.com/. prnewswire.com - 1 year ago
iHuman Inc. Announces Fourth Quarter and Fiscal Year 2023 Unaudited Financial Results BEIJING , Feb. 29, 2024 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2023. Fourth Quarter 2023 Highlights Revenues were RMB250.4 million (US$35.3 million), compared with RMB260.7 million in the same period last year. prnewswire.com - 1 year ago
iHuman Inc. Issues First Environmental, Social and Governance (ESG) Report BEIJING , Dec. 28, 2023 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today published its first environmental, social and governance (ESG) report, covering its ESG activities in 2022. The report provides comprehensive information on the Company's ESG governance mechanisms and details its performance across a range of environmental and social indicators. prnewswire.com - 1 year ago
iHuman Inc. Announces Third Quarter 2023 Unaudited Financial Results BEIJING , Dec. 28, 2023 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the third quarter ended September 30, 2023. Third Quarter 2023 Highlights Revenues were RMB261.5 million (US$35.8 million), compared with RMB251.5 million in the same period last year. prnewswire.com - 1 year ago
iHuman Inc. Announces Second Quarter 2023 Unaudited Financial Results BEIJING , Sept. 21, 2023 /PRNewswire/ -- iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, today announced its unaudited financial results for the second quarter ended June 30, 2023. prnewswire.com - 1 year ago
iHuman's Vivien Wang Recognized as CFO of the Year 2022-2023 BEIJING , Aug. 4, 2023 /PRNewswire/ -- Ms. Vivien Wang, Director and Chief Financial Officer (CFO) of iHuman Inc. (NYSE: IH) ("iHuman" or the "Company"), a leading provider of tech-powered, intellectual development products in China, was recognized as "CFO of the Year 2022-2023" in the 2022-2023 Financial Performance Awards (the "Awards") presented by North American Business. prnewswire.com - 1 year ago
7 Little-Known Stocks to Buy Now Before They Become the Next Big Thing While acquiring little-known stocks can be a scary proposition, you should also realize that going with the predictable also has its risks. Fundamentally, anytime you enter the capital markets, you're taking risks. investorplace.com - 1 year ago
8. Profile Summary

iHuman Inc. IH

image
COUNTRY CN
INDUSTRY Education & Training Services
MARKET CAP $ 10.9 M
Dividend Yield 0.00%
Description iHuman Inc. provides intellectual development products to individual users, kindergartens, and distributors in the People's Republic of China. The company offers interactive and self-directed learning apps, including iHuman Chinese, iHuman ABC, iHuman Pinyin, iHuman Magic Thinking, iHuman Books, iHuman Stories, iHuman Reading, iHumanpedia, iHuman Kids Workout, iHuman Coding, iHuman Fun Idioms, iHuman Little Artists, and iHuman Readers. It also provides intellectually stimulating materials, including books, interactive materials, and smart devices that develop children's abilities in speaking, critical thinking, independent reading, and creativity. The company was founded in 1996 and is based in Beijing, the People's Republic of China.
Contact Building 2, Beijing, 100102 https://www.ihuman.com
IPO Date Oct. 9, 2020
Employees 783
Officers Mr. Wenbin Lu Chief Technology Officer Mr. Peng Dai Chief Executive Officer & Director Mr. Yufeng Chi Founder & Chairman Ms. Weiwei Wang Chief Financial Officer & Director