Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 172.1 | ||||||||||
CAPEX | (6.5) | ||||||||||
Maintenance CAPEX | (4.6) | ||||||||||
Cash Flow For Owners | 167.6 | 167.6 | 167.6 | 167.6 | 167.6 | 167.6 | 167.6 | 167.6 | 167.6 | 167.6 | 3 143.3 |