image
Real Estate - Real Estate - Development - NYSE - US
$ 26.79
-1.72 %
$ 1.36 B
Market Cap
6.7
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one FOR stock under the worst case scenario is HIDDEN Compared to the current market price of 26.8 USD, Forestar Group Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one FOR stock under the base case scenario is HIDDEN Compared to the current market price of 26.8 USD, Forestar Group Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one FOR stock under the best case scenario is HIDDEN Compared to the current market price of 26.8 USD, Forestar Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.51 B REVENUE
5.05%
241 M OPERATING INCOME
17.58%
203 M NET INCOME
21.87%
-158 M OPERATING CASH FLOW
-43.50%
7.3 M INVESTING CASH FLOW
2333.33%
16.3 M FINANCING CASH FLOW
223.48%
551 M REVENUE
73.18%
99.9 M OPERATING INCOME
132.87%
81.5 M NET INCOME
110.59%
119 M OPERATING CASH FLOW
293.19%
3.6 M INVESTING CASH FLOW
-20.00%
-800 K FINANCING CASH FLOW
-400.00%
Balance Sheet Forestar Group Inc.
image
Current Assets 555 M
Cash & Short-Term Investments 481 M
Receivables 37.3 M
Other Current Assets 36.6 M
Non-Current Assets 7.1 M
Long-Term Investments 0
PP&E 7.1 M
Other Non-Current Assets 0
Current Liabilities 455 M
Accounts Payable 85.9 M
Short-Term Debt 0
Other Current Liabilities 369 M
Non-Current Liabilities 790 M
Long-Term Debt 717 M
Other Non-Current Liabilities 73.2 M
EFFICIENCY
Earnings Waterfall Forestar Group Inc.
image
Revenue 1.51 B
Cost Of Revenue 1.15 B
Gross Profit 359 M
Operating Expenses 118 M
Operating Income 241 M
Other Expenses 37.4 M
Net Income 203 M
RATIOS
23.80% GROSS MARGIN
23.80%
15.95% OPERATING MARGIN
15.95%
13.48% NET MARGIN
13.48%
12.76% ROE
12.76%
7.16% ROA
7.16%
7.88% ROIC
7.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Forestar Group Inc.
image
Net Income 203 M
Depreciation & Amortization 3 M
Capital Expenditures 0
Stock-Based Compensation 5.3 M
Change in Working Capital -382 M
Others -412 M
Free Cash Flow -158 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Forestar Group Inc.
image
Wall Street analysts predict an average 1-year price target for FOR of $29.6 , with forecasts ranging from a low of $13.5 to a high of $40 .
FOR Lowest Price Target Wall Street Target
13.5 USD -49.61%
FOR Average Price Target Wall Street Target
29.6 USD 10.58%
FOR Highest Price Target Wall Street Target
40 USD 49.31%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Forestar Group Inc.
image
Sold
0-3 MONTHS
19.9 K USD 1
3-6 MONTHS
162 K USD 2
6-9 MONTHS
62.8 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
100 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Nov 21, 2024
Sell 19.9 K USD
Parmer Elizabeth
Director
- 680
29.3345 USD
3 months ago
Sep 27, 2024
Sell 65.2 K USD
Ringler G.F. (Rick) III
Director
- 2000
32.5801 USD
5 months ago
Aug 06, 2024
Sell 23.2 K USD
Parmer Elizabeth
Director
- 798
29.09 USD
5 months ago
Jul 29, 2024
Sell 24 K USD
Parmer Elizabeth
Director
- 750
32.05 USD
5 months ago
Jul 23, 2024
Sell 49.9 K USD
Parmer Elizabeth
Director
- 1547
32.24 USD
6 months ago
Jun 27, 2024
Sell 62.8 K USD
Ringler G.F. (Rick) III
Director
- 2000
31.3778 USD
8 months ago
Apr 24, 2024
Bought 100 K USD
Oxley Anthony W
Chief Executive Officer
+ 3210
31.1499 USD
1 year ago
Dec 27, 2023
Sell 34.2 K USD
BARTOK DANIEL C
Chief Executive Officer
- 1000
34.225 USD
1 year ago
Dec 20, 2023
Sell 33 K USD
BARTOK DANIEL C
Chief Executive Officer
- 949
34.75 USD
1 year ago
Dec 15, 2023
Sell 66.5 K USD
Ringler G.F. (Rick) III
Director
- 2000
33.2374 USD
1 year ago
Dec 13, 2023
Sell 168 K USD
BARTOK DANIEL C
Chief Executive Officer
- 5300
31.676 USD
1 year ago
Dec 12, 2023
Sell 235 K USD
BARTOK DANIEL C
Chief Executive Officer
- 7555
31.1156 USD
1 year ago
Dec 07, 2023
Sell 124 K USD
BARTOK DANIEL C
Chief Executive Officer
- 4000
30.92 USD
1 year ago
Dec 08, 2023
Sell 188 K USD
BARTOK DANIEL C
Chief Executive Officer
- 6000
31.3686 USD
1 year ago
Dec 05, 2023
Sell 68.9 K USD
BARTOK DANIEL C
Chief Executive Officer
- 2202
31.3 USD
1 year ago
Dec 01, 2023
Sell 617 K USD
BARTOK DANIEL C
Chief Executive Officer
- 19816
31.1177 USD
1 year ago
Nov 29, 2023
Sell 256 K USD
BARTOK DANIEL C
Chief Executive Officer
- 8120
31.5171 USD
1 year ago
Nov 30, 2023
Sell 154 K USD
BARTOK DANIEL C
Chief Executive Officer
- 5000
30.8227 USD
1 year ago
May 11, 2023
Sell 40.2 K USD
Ringler G.F. (Rick) III
Director
- 2000
20.1189 USD
2 years ago
Dec 19, 2022
Sell 45.5 K USD
Ringler G.F. (Rick) III
Director
- 3000
15.1664 USD
2 years ago
Sep 22, 2022
Bought 23 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 2000
11.5 USD
2 years ago
Aug 30, 2022
Bought 22.9 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1800
12.73 USD
2 years ago
Aug 26, 2022
Bought 19 K USD
Allen James Douglas
Chief Financial Officer
+ 1500
12.65 USD
2 years ago
Jul 27, 2022
Bought 20.2 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1500
13.5 USD
2 years ago
Feb 23, 2022
Bought 18 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1000
18 USD
2 years ago
Feb 23, 2022
Bought 18 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1000
18 USD
2 years ago
Jan 31, 2022
Bought 39.5 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 2000
19.7625 USD
3 years ago
Dec 20, 2021
Sell 40.5 K USD
Ringler G.F. (Rick) III
Director
- 2000
20.24 USD
3 years ago
Dec 16, 2021
Sell 53.9 K USD
Jamieson Lisa H.
Director
- 2500
21.56 USD
3 years ago
Aug 19, 2021
Bought 23.4 K USD
Allen James Douglas
Chief Financial Officer
+ 1200
19.54 USD
3 years ago
Aug 17, 2021
Bought 20.2 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1000
20.15 USD
3 years ago
Aug 17, 2021
Bought 20.2 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1000
20.15 USD
3 years ago
Jun 28, 2021
Bought 37 K USD
Allen James Douglas
Chief Financial Officer
+ 1800
20.53 USD
3 years ago
Jun 25, 2021
Bought 37.4 K USD
Allen James Douglas
Chief Financial Officer
+ 1800
20.77 USD
4 years ago
Dec 28, 2020
Sell 42 K USD
Ringler G.F. (Rick) III
Director
- 2000
21.016 USD
4 years ago
Jun 12, 2020
Bought 74.9 K USD
Allen James Douglas
Chief Financial Officer
+ 5200
14.4099 USD
4 years ago
Mar 17, 2020
Bought 2.85 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 250
11.4 USD
4 years ago
Mar 13, 2020
Bought 6.62 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 500
13.25 USD
4 years ago
Mar 13, 2020
Bought 6.62 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 500
13.25 USD
5 years ago
Nov 25, 2019
Sell 41.8 K USD
Ringler G.F. (Rick) III
Director
- 2000
20.882 USD
5 years ago
Jun 17, 2019
Bought 8.88 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 500
17.75 USD
6 years ago
Dec 20, 2018
Bought 14.5 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1000
14.5 USD
6 years ago
Dec 18, 2018
Bought 329 K USD
HUDSON M ASHTON
Director
+ 25000
13.15 USD
6 years ago
Dec 13, 2018
Bought 14 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1000
13.9929 USD
6 years ago
Nov 29, 2018
Bought 15.8 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1000
15.81 USD
6 years ago
Nov 27, 2018
Bought 14.6 K USD
TOMNITZ DONALD J
Chairman
+ 915
16.01 USD
6 years ago
Nov 27, 2018
Bought 14.6 K USD
TOMNITZ DONALD J
Chairman
+ 915
16.01 USD
6 years ago
Nov 27, 2018
Bought 48.6 K USD
TOMNITZ DONALD J
Chairman
+ 3000
16.19 USD
6 years ago
Nov 27, 2018
Bought 48.6 K USD
TOMNITZ DONALD J
Chairman
+ 3000
16.19 USD
6 years ago
Jun 19, 2018
Bought 11 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 500
22 USD
6 years ago
Jun 18, 2018
Bought 11.2 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 500
22.5 USD
6 years ago
Jun 15, 2018
Bought 102 K USD
TOMNITZ DONALD J
Executive Chairman
+ 4500
22.75 USD
6 years ago
May 17, 2018
Bought 56.4 K USD
TOMNITZ DONALD J
Executive Chairman
+ 2500
22.55 USD
6 years ago
May 16, 2018
Bought 44 K USD
TOMNITZ DONALD J
Executive Chairman
+ 2000
22 USD
6 years ago
May 14, 2018
Bought 11 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 500
22 USD
6 years ago
Mar 07, 2018
Bought 23.4 K USD
BARTOK DANIEL C
Chief Executive Officer
+ 1000
23.43 USD
6 years ago
Mar 06, 2018
Bought 48.2 K USD
TOMNITZ DONALD J
Executive Chairman
+ 2000
24.08 USD
6 years ago
Mar 05, 2018
Bought 48.5 K USD
TOMNITZ DONALD J
Executive Chairman
+ 2000
24.25 USD
8 years ago
Mar 08, 2016
Bought 27.3 K USD
Squires Richard D.
Director
+ 2500
10.91 USD
8 years ago
Mar 07, 2016
Bought 27.4 K USD
Squires Richard D.
Director
+ 2500
10.98 USD
10 years ago
Nov 13, 2014
Sell 23.3 K USD
JOHNSON JAMES A /DC/
Director
- 1333
17.47 USD
10 years ago
Aug 20, 2014
Sell 349 K USD
Nines Christopher L
Chief Financial Officer
- 17703
19.7 USD
11 years ago
May 10, 2013
Sell 231 K USD
WEBER PHILLIP J
Executive Vice President
- 9604
24.07 USD
11 years ago
May 10, 2013
Sell 297 K USD
WEBER PHILLIP J
Executive Vice President
- 12364
24.01 USD
11 years ago
May 10, 2013
Sell 177 K USD
WEBER PHILLIP J
Executive Vice President
- 7376
24.05 USD
13 years ago
Nov 16, 2011
Sell 9.99 K USD
JOHNSON JAMES A /DC/
Director
- 665
15.02 USD
13 years ago
Nov 14, 2011
Sell 10.1 K USD
JOHNSON JAMES A /DC/
Director
- 666
15.2 USD
13 years ago
Sep 16, 2011
Bought 200 K USD
DeCosmo James M
CEO - President
+ 17000
11.77 USD
14 years ago
Nov 23, 2010
Sell 54.7 K USD
BRILL LOUIS
Director
- 3020
18.1 USD
14 years ago
Nov 23, 2010
Sell 15.1 K USD
Knight Craig A
Chief Real Estate Officer
- 833
18.125 USD
15 years ago
Dec 08, 2009
Sell 54.5 K USD
JOHNSON JAMES A /DC/
Director
- 2866
19 USD
15 years ago
Dec 08, 2009
Sell 1.9 K USD
JOHNSON JAMES A /DC/
Director
- 100
19.01 USD
15 years ago
Dec 08, 2009
Sell 5.7 K USD
JOHNSON JAMES A /DC/
Director
- 300
19.01 USD
15 years ago
Dec 08, 2009
Sell 5.71 K USD
JOHNSON JAMES A /DC/
Director
- 300
19.03 USD
15 years ago
Dec 08, 2009
Sell 1.9 K USD
JOHNSON JAMES A /DC/
Director
- 100
19.05 USD
15 years ago
Dec 08, 2009
Sell 1.9 K USD
JOHNSON JAMES A /DC/
Director
- 100
19.05 USD
15 years ago
Dec 08, 2009
Sell 51.5 K USD
JOHNSON JAMES A /DC/
Director
- 2700
19.07 USD
15 years ago
Dec 08, 2009
Sell 1.91 K USD
JOHNSON JAMES A /DC/
Director
- 100
19.09 USD
15 years ago
Dec 08, 2009
Sell 1.91 K USD
JOHNSON JAMES A /DC/
Director
- 100
19.11 USD
16 years ago
Sep 24, 2008
Bought 31.8 K USD
Knight Craig A
Chief Investment Officer
+ 2000
15.89 USD
16 years ago
Sep 18, 2008
Bought 14.7 K USD
Grimm David M
Chief Administrative Officer
+ 1000
14.72 USD
16 years ago
Sep 17, 2008
Bought 37.2 K USD
DeCosmo James M
CEO - President
+ 2500
14.86 USD
16 years ago
Sep 16, 2008
Bought 31.9 K USD
Nines Christopher L
Chief Financial Officer
+ 2000
15.95 USD
16 years ago
Aug 11, 2008
Bought 49.9 K USD
DeCosmo James M
CEO - President
+ 2700
18.49 USD
16 years ago
Feb 20, 2008
Bought 138 K USD
DOUGHERTY MICHAEL E
Director
+ 5000
27.7 USD
16 years ago
Feb 19, 2008
Bought 13.7 K USD
DOUGHERTY MICHAEL E
Director
+ 500
27.49 USD
7. News
Forestar Group: Capitalizing On Lot Supply Constraints And Strong Market Demand Forestar is poised to benefit from persistent residential housing shortage and a favorable interest rate environment, driving demand for residential lots and land sales. The company has shown impressive growth, with a 22% increase in net income for FY'24, driven by increased lot sales and strategic market expansion. The company's strong financial position, minimal leverage, and substantial liquidity provide a solid foundation for future growth and shareholder returns. seekingalpha.com - 1 month ago
Forestar Group Inc. to Release 2025 First Quarter Earnings on January 21, 2025 ARLINGTON, Texas--(BUSINESS WIRE)---- $FOR--Forestar announced that the Company will release financial results for its first quarter ended December 31, 2024 on Tuesday, January 21, 2025. businesswire.com - 1 month ago
Forestar Group Inc. (FOR) Q4 2024 Earnings Conference Call Transcript Forestar Group Inc. (NYSE:FOR ) Q4 2024 Earnings Conference Call October 29, 2024 11:00 AM ET Company Participants Katie Smith - Director of Finance and IR Andy Oxley - President and CEO Jim Allen - CFO Mark Walker - COO Conference Call Participants Carl Reichardt - BTIG Asher Sohnen - Citigroup Trevor Allinson - Wolfe Research Alex Barron - Housing Research Center Operator Good morning, and welcome to Forestar's Fourth Quarter and Fiscal 2024 Earnings Conference Call. At this time all participants are in a listen-on mod, and we will open for questions following the presentation. seekingalpha.com - 2 months ago
Forestar Reports Fourth Quarter and Fiscal 2024 Results ARLINGTON, Texas--(BUSINESS WIRE)---- $FOR--Forestar Group Inc. (“Forestar”) (NYSE: FOR), a leading national residential lot developer, today reported financial results for its fourth quarter and fiscal year ended September 30, 2024. Fiscal 2024 Fourth Quarter Highlights All comparisons are year-over-year Net income increased 13% to $81.6 million or $1.60 per diluted share Pre-tax income increased 14% to $108.5 million, with a pre-tax profit margin of 19.7% Revenues of $551.4 million on 5,374 lots sold. businesswire.com - 2 months ago
3 Real Estate Development Stocks to Consider as Fundamentals Rebound Interest rate cut and healthy demand for certain real estate categories poise Real Estate Development industry players like HHH, GRBK and FOR well for growth. zacks.com - 3 months ago
Forestar Group: Benefitting From Constraints On Residential Lot Supply Forestar Group is well-positioned to benefit from persistent residential housing shortage and a favorable interest rate environment, driving demand for residential lots and land sales. The company aims to double its market share to 5% by leveraging its national footprint and strategic relationship with D.R. Horton, but also with other builders too. Forestar's disciplined focus on return on equity and selective project underwriting enhances profitability and minimizes risk, ensuring high-quality developments. seekingalpha.com - 3 months ago
Why Forestar Group Stock Is Down Today Forestar missed top- and bottom-line estimates in the quarter. The company is building its inventory of lots ahead of an eventual recovery in the homebuilding market. fool.com - 6 months ago
Forestar Group (FOR) Q3 Earnings and Revenues Miss Estimates Forestar Group (FOR) came out with quarterly earnings of $0.76 per share, missing the Zacks Consensus Estimate of $0.89 per share. This compares to earnings of $0.93 per share a year ago. zacks.com - 6 months ago
Zacks Industry Outlook Howard Hughes, Green Brick Partners and Forestar Howard Hughes, Green Brick Partners and Forestar have been highlighted in this Industry Outlook article. zacks.com - 6 months ago
3 Real Estate Development Stocks to Consider Despite Industry Woes Despite a high interest rate environment, recovery in demand for certain real estate categories and constrained supply poise Real Estate Development industry players like HHH, GRBK and FOR well for growth. zacks.com - 6 months ago
Forestar: Underappreciated, With A Proven Business Model Forestar Group Inc. targets double digit returns through land acquisition with significant cash and expertise, supported by financing from D.R. Horton. Given the previous unlevered FCF growth, management outlook, planned land acquisition in 2024, and my previous assumptions, I expect FCF close to $192 million in 2025. FOR recently reported constrained lot supply in the United States, which, in my view, may benefit its business model. seekingalpha.com - 6 months ago
Forestar to Release 2024 Third Quarter Earnings on July 18, 2024 ARLINGTON, Texas--(BUSINESS WIRE)---- $FOR--Forestar announced that it will release financial results for its third quarter ended June 30, 2024 on Thursday, July 18, 2024. businesswire.com - 7 months ago
8. Profile Summary

Forestar Group Inc. FOR

image
COUNTRY US
INDUSTRY Real Estate - Development
MARKET CAP $ 1.36 B
Dividend Yield 0.00%
Description Forestar Group Inc. operates as a residential lot development company in the United States. The acquires land and develops infrastructure for single-family residential communities. It sells its residential single-family finished lots to homebuilders. The company is headquartered in Arlington, Texas. Forestar Group Inc. is a subsidiary of D.R. Horton, Inc.
Contact 2221 East Lamar Boulevard, Arlington, TX, 76006 https://www.forestar.com
IPO Date Dec. 13, 2007
Employees 376
Officers Mr. James D. Allen CPA Executive Vice President, Chief Financial Officer & Treasurer Ms. Ashley Dagley Senior Vice President of Governance, Risk & Securities and Corporate Secretary Mr. Anthony W. Oxley President & Chief Executive Officer Mr. Mark Stephen Walker Executive Vice President & Chief Operating Officer Ms. Katie Smith Director of Finance & Investor Relations Mr. Daniel C. Bartok Consultant Mr. Donald J. Tomnitz Executive Chairman of the Board