image
Consumer Cyclical - Apparel - Manufacturers - NYSE - US
$ 4.89
5.1 %
$ 795 M
Market Cap
237.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 8, 2025.

The intrinsic value of one FIGS stock under the worst case scenario is HIDDEN Compared to the current market price of 4.89 USD, FIGS, Inc. is HIDDEN

This DCF valuation model was last updated on May, 8, 2025.

The intrinsic value of one FIGS stock under the base case scenario is HIDDEN Compared to the current market price of 4.89 USD, FIGS, Inc. is HIDDEN

This DCF valuation model was last updated on May, 8, 2025.

The intrinsic value of one FIGS stock under the best case scenario is HIDDEN Compared to the current market price of 4.89 USD, FIGS, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FIGS

image
$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.515 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
556 M REVENUE
1.82%
2.26 M OPERATING INCOME
-93.35%
2.72 M NET INCOME
-87.98%
81.2 M OPERATING CASH FLOW
-19.57%
-94.9 M INVESTING CASH FLOW
19.00%
-44.8 M FINANCING CASH FLOW
-6681.49%
152 M REVENUE
8.29%
8.9 M OPERATING INCOME
203.14%
1.88 M NET INCOME
210.88%
30.4 M OPERATING CASH FLOW
34.66%
-31.1 M INVESTING CASH FLOW
-35.16%
-37.8 M FINANCING CASH FLOW
-419.14%
Balance Sheet FIGS, Inc.
image
Current Assets 383 M
Cash & Short-Term Investments 245 M
Receivables 8.62 M
Other Current Assets 129 M
Non-Current Assets 127 M
Long-Term Investments 27.5 M
PP&E 85.8 M
Other Non-Current Assets 13.7 M
48.08 %25.31 %5.40 %16.82 %Total Assets$509.8m
Current Liabilities 90.1 M
Accounts Payable 9.4 M
Short-Term Debt 0
Other Current Liabilities 80.7 M
Non-Current Liabilities 42.5 M
Long-Term Debt 0
Other Non-Current Liabilities 42.5 M
7.09 %60.87 %32.05 %Total Liabilities$132.7m
EFFICIENCY
Earnings Waterfall FIGS, Inc.
image
Revenue 556 M
Cost Of Revenue 180 M
Gross Profit 376 M
Operating Expenses 373 M
Operating Income 2.26 M
Other Expenses -455 K
Net Income 2.72 M
600m600m500m500m400m400m300m300m200m200m100m100m00556m(180m)376m(373m)2m455k3mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
67.61% GROSS MARGIN
67.61%
0.41% OPERATING MARGIN
0.41%
0.49% NET MARGIN
0.49%
0.72% ROE
0.72%
0.53% ROA
0.53%
0.10% ROIC
0.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FIGS, Inc.
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)202020202021202120222022202320232024202420252025
Net Income 2.72 M
Depreciation & Amortization 6.69 M
Capital Expenditures -17 M
Stock-Based Compensation 42.7 M
Change in Working Capital 19.7 M
Others 25.7 M
Free Cash Flow 64.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FIGS, Inc.
image
Wall Street analysts predict an average 1-year price target for FIGS of $8.83 , with forecasts ranging from a low of $7 to a high of $15 .
FIGS Lowest Price Target Wall Street Target
7 USD 43.15%
FIGS Average Price Target Wall Street Target
8.83 USD 80.64%
FIGS Highest Price Target Wall Street Target
15 USD 206.75%
Price
Max Price Target
Min Price Target
Average Price Target
161614141212101088664422Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership FIGS, Inc.
image
Sold
0-3 MONTHS
9.33 K USD 1
3-6 MONTHS
176 K USD 1
6-9 MONTHS
262 K USD 1
9-12 MONTHS
253 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Baron Focused Growth Fund Q1 2025 Top Contributors And Detractors xAI Holdings' leading AI model Grok 3 outperformed competitors, bolstered by the Colossus data center and Twitter acquisition, enhancing data integration and corporate alignment. Spotify delivered strong performance driven by margin improvements, user growth, and product innovation, positioning it as a long-term winner in music streaming. Guidewire Software is poised to capture significant market share in the P&C insurance software industry. seekingalpha.com - 2 weeks ago
FIGS Announces Date of First Quarter 2025 Earnings Release, Conference Call and Webcast SANTA MONICA, Calif.--(BUSINESS WIRE)--FIGS, Inc. (NYSE: FIGS), the global leading healthcare apparel brand dedicated to improving the lives of healthcare professionals, today announced it will release its first quarter 2025 financial results on Thursday, May 8, 2025, after U.S. markets close. FIGS management will host a conference call that day at 2:00 p.m. PT / 5:00 p.m. ET to discuss its financial and business results and outlook. Prior to the call, FIGS will publish a first quarter 2025 fin. businesswire.com - 1 month ago
Stock Picks From Seeking Alpha's March 2025 New Analysts In March, we welcomed 30 new analysts to Seeking Alpha, and in this article we are showcasing their stock picks and investment strategies. Our analysts covered a diverse set of industries—including IT, financials, utilities, materials, and mining—and provided ratings ranging from Strong Sell to Strong Buy. Top picks include C3.ai, Robinhood, Central Puerto, CF Industries, and Kyndryl. seekingalpha.com - 1 month ago
FIGS Adds Digital Marketing Executive Jerry Jao as New Independent Director to Its Board of Directors SANTA MONICA, Calif.--(BUSINESS WIRE)--FIGS, Inc. (NYSE: FIGS) (the “Company”), the global leading healthcare apparel brand dedicated to improving the lives of healthcare professionals, today announced the appointment of Jerry Jao, former Chief Executive Officer of Retention Science, to its board of directors (the “Board”), effective April 1, 2025 (the “Effective Date”). Mr. Jao joins the Board as an independent director and has also been appointed to serve as both Chair of the Board's Audit Co. businesswire.com - 1 month ago
Figs, Inc. - Slow Growth Is Still Growth Figs, Inc. is undervalued, as strong private equity interest and a robust balance sheet indicate potential for significant returns. Favorable growth trends in healthcare employment and broader market appeal support optimistic revenue projections for Figs, Inc. Derived equity value suggests a 25% upside from the current share price, highlighting market undervaluation post-IPO. seekingalpha.com - 2 months ago
FIGS Shows Significant U.S. Weakness But Continues To Trade At 50x NOPAT FIGS, Inc.'s earnings show mixed results, with strong international growth but declining U.S. sales and weak FY25 guidance, raising concerns about profitability and customer acquisition. Despite strong product innovation, FIGS struggles with high marketing costs, poor customer acquisition, and stagnating U.S. sales, making its high valuation unjustifiable. International expansion is promising but comes with lower margins; new management might improve execution, but significant challenges remain. seekingalpha.com - 2 months ago
Figs (FIGS) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates Although the revenue and EPS for Figs (FIGS) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
FIGS, Inc. (FIGS) Q4 2024 Earnings Call Transcript FIGS, Inc. (NYSE:FIGS ) Q4 2024 Earnings Conference Call February 27, 2025 5:00 PM ET Company Participants Tom Shaw - Senior Vice President, Investor Relations Trina Spear - Co-Founder & Chief Executive Officer Sarah Oughtred - Chief Financial Officer Conference Call Participants Brooke Roach - Goldman Sachs Brian Nagel - Oppenheimer John Kernan - TD Cowen Dana Telsey - Telsey Group Lorraine Hutchinson - Bank of America Matt Koranda - ROTH Capital Ashley Owens - KeyBanc Capital Markets Nathan Feather - Morgan Stanley Operator Good afternoon, everyone, and thank you for joining today's FIGS Fourth Quarter Fiscal 2024 Earnings Conference Call. My name is Reagan, and I'll be your moderator today. seekingalpha.com - 2 months ago
Figs (FIGS) Q4 Earnings Meet Estimates Figs (FIGS) came out with quarterly earnings of $0.01 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $0.05 per share a year ago. zacks.com - 2 months ago
FIGS Releases Fourth Quarter and Full Year 2024 Financial Results SANTA MONICA, Calif.--(BUSINESS WIRE)--FIGS, Inc. (NYSE: FIGS) (the “Company”), the global leading healthcare apparel brand dedicated to improving the lives of healthcare professionals, today released its fourth quarter and full year 2024 financial results and published a financial highlights presentation on its investor relations website at ir.wearfigs.com/financials/quarterly-results/. Fourth Quarter 2024 Financial Highlights Net revenues were $151.8 million, an increase of 4.8% year over yea. businesswire.com - 2 months ago
Countdown to Figs (FIGS) Q4 Earnings: A Look at Estimates Beyond Revenue and EPS Beyond analysts' top -and-bottom-line estimates for Figs (FIGS), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended December 2024. zacks.com - 2 months ago
FIGS Announces Participation in the Raymond James 46th Annual Institutional Investors Conference SANTA MONICA, Calif.--(BUSINESS WIRE)--FIGS, Inc. (NYSE: FIGS), the global leading healthcare apparel brand dedicated to improving the lives of healthcare professionals, today announced that Trina Spear, Chief Executive Officer and Co-Founder, and Sarah Oughtred, Chief Financial Officer, are scheduled to participate in a fireside chat at the Raymond James 46th Annual Institutional Investors Conference on Monday, March 3, 2025, at 11:00 a.m. ET. The audio portion of the fireside chat will be web. businesswire.com - 2 months ago
8. Profile Summary

FIGS, Inc. FIGS

image
COUNTRY US
INDUSTRY Apparel - Manufacturers
MARKET CAP $ 795 M
Dividend Yield 0.00%
Description FIGS, Inc. operates as a direct-to-consumer healthcare apparel and lifestyle company in the United States. It designs and sells healthcare apparel and other non-scrub offerings, such as lab coats, under scrubs, outerwear, activewear, loungewear, compression socks footwear, and masks. It also offers sports bras, performance leggings, tops, super-soft pima cotton tops, vests, and jackets. The company markets and sells its products through its digital platform comprising website and mobile app. FIGS, Inc. was founded in 2013 and is headquartered in Santa Monica, California.
Contact 2834 Colorado Avenue, Santa Monica, CA, 90404 https://www.wearfigs.com
IPO Date May 27, 2021
Employees 303
Officers Ms. Catherine Eva Spear Co-Founder, Chief Executive Officer & Director Ms. Jami Pinto Chief Global Product & Sustainability Officer Ms. Devon Duff Gago Chief Business Development Officer Ms. Sarah Oughtred Chief Financial Officer Mr. Todd A. Maron Chief Legal Officer & Secretary Mr. Mark Bixby Chief Technology Officer Mr. Thomas D. Shaw C.F.A. Senior Vice President of Investor Relations Ms. Heather L. Hasson Co-Founder & Executive Chairman