image
Consumer Cyclical - Apparel - Manufacturers - NYSE - US
$ 5.25
0 %
$ 853 M
Market Cap
525.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FIGS stock under the worst case scenario is HIDDEN Compared to the current market price of 5.25 USD, FIGS, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FIGS stock under the base case scenario is HIDDEN Compared to the current market price of 5.25 USD, FIGS, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FIGS stock under the best case scenario is HIDDEN Compared to the current market price of 5.25 USD, FIGS, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FIGS

image
$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
556 M REVENUE
1.82%
2.26 M OPERATING INCOME
-93.35%
2.72 M NET INCOME
-87.98%
81.2 M OPERATING CASH FLOW
-19.57%
-94.9 M INVESTING CASH FLOW
19.00%
-44.8 M FINANCING CASH FLOW
-6681.49%
125 M REVENUE
-17.74%
-211 K OPERATING INCOME
-2.37%
-102 K NET INCOME
-5.41%
9.24 M OPERATING CASH FLOW
-69.64%
-2.18 M INVESTING CASH FLOW
92.98%
-2.69 M FINANCING CASH FLOW
92.88%
Balance Sheet FIGS, Inc.
image
Current Assets 383 M
Cash & Short-Term Investments 245 M
Receivables 8.62 M
Other Current Assets 129 M
Non-Current Assets 127 M
Long-Term Investments 27.5 M
PP&E 85.8 M
Other Non-Current Assets 13.7 M
48.08 %25.31 %5.40 %16.82 %Total Assets$509.8m
Current Liabilities 90.1 M
Accounts Payable 9.4 M
Short-Term Debt 21.2 M
Other Current Liabilities 59.5 M
Non-Current Liabilities 42.5 M
Long-Term Debt 84.9 M
Other Non-Current Liabilities -42.3 M
7.09 %15.98 %44.89 %63.97 %Total Liabilities$132.7m
EFFICIENCY
Earnings Waterfall FIGS, Inc.
image
Revenue 556 M
Cost Of Revenue 180 M
Gross Profit 376 M
Operating Expenses 373 M
Operating Income 2.26 M
Other Expenses -455 K
Net Income 2.72 M
600m600m500m500m400m400m300m300m200m200m100m100m00556m(180m)376m(373m)2m455k3mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
67.61% GROSS MARGIN
67.61%
0.41% OPERATING MARGIN
0.41%
0.49% NET MARGIN
0.49%
0.72% ROE
0.72%
0.53% ROA
0.53%
0.10% ROIC
0.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FIGS, Inc.
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)202020202021202120222022202320232024202420252025
Net Income 2.72 M
Depreciation & Amortization 6.69 M
Capital Expenditures -17 M
Stock-Based Compensation 42.7 M
Change in Working Capital 19.7 M
Others 25.7 M
Free Cash Flow 64.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FIGS, Inc.
image
Wall Street analysts predict an average 1-year price target for FIGS of $8.83 , with forecasts ranging from a low of $7 to a high of $15 .
FIGS Lowest Price Target Wall Street Target
7 USD 33.33%
FIGS Average Price Target Wall Street Target
8.83 USD 68.25%
FIGS Highest Price Target Wall Street Target
15 USD 185.71%
Price
Max Price Target
Min Price Target
Average Price Target
161614141212101088664422Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership FIGS, Inc.
image
Sold
0-3 MONTHS
8.73 K USD 1
3-6 MONTHS
169 K USD 1
6-9 MONTHS
260 K USD 1
9-12 MONTHS
255 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
FIGS Announces Participation in the Oppenheimer 25th Annual Consumer Growth and E-Commerce Conference SANTA MONICA, Calif.--(BUSINESS WIRE)--FIGS, Inc. (NYSE: FIGS), the global leading healthcare apparel brand dedicated to improving the lives of healthcare professionals, today announced that Trina Spear, Chief Executive Officer and Co-Founder, and Sarah Oughtred, Chief Financial Officer, are scheduled to participate in a fireside chat at the Oppenheimer 25th Annual Consumer Growth and E-Commerce Conference on Tuesday, June 10, 2025, at 11:15 a.m. ET. The audio portion of the fireside chat will. businesswire.com - 2 weeks ago
FIGS, Inc.: Might Gain Share In Post-Tariff U.S., But Stock Still Super High FIGS showed modest U.S. growth in 1Q25, but inconsistent quarterly trends make it too early to call a sustained recovery. International sales remain a growth driver, but expansion is decelerating and comps will get tougher as the business scales. Management's strategy to absorb tariffs via cost efficiencies is sound, but margin pressure persists and guidance was lowered. seekingalpha.com - 2 weeks ago
FIGS, Inc. (FIGS) Q1 2025 Earnings Call Transcript FIGS, Inc. (NYSE:FIGS ) Q1 2025 Earnings Conference Call May 8, 2025 5:00 PM ET Company Participants Tom Shaw - Senior Vice President, Investor Relations Trina Spear - Co-Founder and Chief Executive Officer Sarah Oughtred - Chief Financial Officer Conference Call Participants Matt Koranda - ROTH Capital Brooke Roach - Goldman Sachs Rick Patel - Raymond James Brian Nagel - Oppenheimer Dana Telsey - Telsey Group Nathan Feather - Morgan Stanley Lorraine Hutchinson - Bank of America Operator Good afternoon. Thank you for attending today's FIGS First Quarter Fiscal 2025 Earnings Conference Call. seekingalpha.com - 1 month ago
Compared to Estimates, Figs (FIGS) Q1 Earnings: A Look at Key Metrics Although the revenue and EPS for Figs (FIGS) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Figs (FIGS) Reports Break-Even Earnings for Q1 Figs (FIGS) reported break-even quarterly earnings per share versus the Zacks Consensus Estimate of a loss of $0.01. This compares to earnings of $0.01 per share a year ago. zacks.com - 1 month ago
Baron Focused Growth Fund Q1 2025 Top Contributors And Detractors xAI Holdings' leading AI model Grok 3 outperformed competitors, bolstered by the Colossus data center and Twitter acquisition, enhancing data integration and corporate alignment. Spotify delivered strong performance driven by margin improvements, user growth, and product innovation, positioning it as a long-term winner in music streaming. Guidewire Software is poised to capture significant market share in the P&C insurance software industry. seekingalpha.com - 1 month ago
FIGS Announces Date of First Quarter 2025 Earnings Release, Conference Call and Webcast SANTA MONICA, Calif.--(BUSINESS WIRE)--FIGS, Inc. (NYSE: FIGS), the global leading healthcare apparel brand dedicated to improving the lives of healthcare professionals, today announced it will release its first quarter 2025 financial results on Thursday, May 8, 2025, after U.S. markets close. FIGS management will host a conference call that day at 2:00 p.m. PT / 5:00 p.m. ET to discuss its financial and business results and outlook. Prior to the call, FIGS will publish a first quarter 2025 fin. businesswire.com - 2 months ago
Stock Picks From Seeking Alpha's March 2025 New Analysts In March, we welcomed 30 new analysts to Seeking Alpha, and in this article we are showcasing their stock picks and investment strategies. Our analysts covered a diverse set of industries—including IT, financials, utilities, materials, and mining—and provided ratings ranging from Strong Sell to Strong Buy. Top picks include C3.ai, Robinhood, Central Puerto, CF Industries, and Kyndryl. seekingalpha.com - 2 months ago
FIGS Adds Digital Marketing Executive Jerry Jao as New Independent Director to Its Board of Directors SANTA MONICA, Calif.--(BUSINESS WIRE)--FIGS, Inc. (NYSE: FIGS) (the “Company”), the global leading healthcare apparel brand dedicated to improving the lives of healthcare professionals, today announced the appointment of Jerry Jao, former Chief Executive Officer of Retention Science, to its board of directors (the “Board”), effective April 1, 2025 (the “Effective Date”). Mr. Jao joins the Board as an independent director and has also been appointed to serve as both Chair of the Board's Audit Co. businesswire.com - 2 months ago
Figs, Inc. - Slow Growth Is Still Growth Figs, Inc. is undervalued, as strong private equity interest and a robust balance sheet indicate potential for significant returns. Favorable growth trends in healthcare employment and broader market appeal support optimistic revenue projections for Figs, Inc. Derived equity value suggests a 25% upside from the current share price, highlighting market undervaluation post-IPO. seekingalpha.com - 3 months ago
FIGS Shows Significant U.S. Weakness But Continues To Trade At 50x NOPAT FIGS, Inc.'s earnings show mixed results, with strong international growth but declining U.S. sales and weak FY25 guidance, raising concerns about profitability and customer acquisition. Despite strong product innovation, FIGS struggles with high marketing costs, poor customer acquisition, and stagnating U.S. sales, making its high valuation unjustifiable. International expansion is promising but comes with lower margins; new management might improve execution, but significant challenges remain. seekingalpha.com - 3 months ago
Figs (FIGS) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates Although the revenue and EPS for Figs (FIGS) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 3 months ago
8. Profile Summary

FIGS, Inc. FIGS

image
COUNTRY US
INDUSTRY Apparel - Manufacturers
MARKET CAP $ 853 M
Dividend Yield 0.00%
Description FIGS, Inc. operates as a direct-to-consumer healthcare apparel and lifestyle company in the United States. It designs and sells healthcare apparel and other non-scrub offerings, such as lab coats, under scrubs, outerwear, activewear, loungewear, compression socks footwear, and masks. It also offers sports bras, performance leggings, tops, super-soft pima cotton tops, vests, and jackets. The company markets and sells its products through its digital platform comprising website and mobile app. FIGS, Inc. was founded in 2013 and is headquartered in Santa Monica, California.
Contact 2834 Colorado Avenue, Santa Monica, CA, 90404 https://www.wearfigs.com
IPO Date May 27, 2021
Employees 303
Officers Mr. Todd A. Maron Chief Legal Officer & Secretary Mr. Mark Bixby Chief Technology Officer Ms. Devon Duff Gago Chief Business Development Officer Ms. Jami Pinto Chief Global Product & Sustainability Officer Mr. Thomas D. Shaw C.F.A. Senior Vice President of Investor Relations Ms. Heather L. Hasson Co-Founder & Executive Chairman Ms. Catherine Eva Spear Co-Founder, Chief Executive Officer & Director Ms. Sarah Oughtred Chief Financial Officer