Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 81.2 | ||||||||||
CAPEX | (17.0) | ||||||||||
Maintenance CAPEX | (11.9) | ||||||||||
Cash Flow For Owners | 69.2 | 72.0 | 74.8 | 77.7 | 80.8 | 83.9 | 87.2 | 90.7 | 94.2 | 97.9 | 1 908.6 |