image
Basic Materials - Other Precious Metals - NYSE - CA
$ 5.08
-0.591 %
$ 1.47 B
Market Cap
-20.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EXK stock under the worst case scenario is HIDDEN Compared to the current market price of 5.08 USD, Endeavour Silver Corp. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EXK stock under the base case scenario is HIDDEN Compared to the current market price of 5.08 USD, Endeavour Silver Corp. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EXK stock under the best case scenario is HIDDEN Compared to the current market price of 5.08 USD, Endeavour Silver Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EXK

image
$5.2$5.2$5.0$5.0$4.8$4.8$4.6$4.6$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
218 M REVENUE
5.93%
8.33 M OPERATING INCOME
-4.24%
-31.5 M NET INCOME
-514.06%
19.1 M OPERATING CASH FLOW
62.37%
-183 M INVESTING CASH FLOW
-69.88%
236 M FINANCING CASH FLOW
304.51%
42.2 M REVENUE
-21.48%
-471 K OPERATING INCOME
-13.26%
996 K NET INCOME
105.71%
-4.85 M OPERATING CASH FLOW
-43.56%
-43.8 M INVESTING CASH FLOW
8.85%
101 M FINANCING CASH FLOW
332.68%
Balance Sheet Endeavour Silver Corp.
image
Current Assets 158 M
Cash & Short-Term Investments 108 M
Receivables 10.5 M
Other Current Assets 39.7 M
Non-Current Assets 562 M
Long-Term Investments 0
PP&E 525 M
Other Non-Current Assets 37.1 M
14.95 %5.52 %72.92 %5.16 %Total Assets$719.2m
Current Liabilities 78.9 M
Accounts Payable 53.9 M
Short-Term Debt 5.23 M
Other Current Liabilities 19.7 M
Non-Current Liabilities 156 M
Long-Term Debt 115 M
Other Non-Current Liabilities 40.9 M
22.97 %8.39 %48.98 %17.44 %Total Liabilities$234.8m
EFFICIENCY
Earnings Waterfall Endeavour Silver Corp.
image
Revenue 218 M
Cost Of Revenue 176 M
Gross Profit 42.1 M
Operating Expenses 33.7 M
Operating Income 8.33 M
Other Expenses 39.8 M
Net Income -31.5 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)218m(176m)42m(34m)8m(40m)(31m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
19.33% GROSS MARGIN
19.33%
3.83% OPERATING MARGIN
3.83%
-14.46% NET MARGIN
-14.46%
-6.50% ROE
-6.50%
-4.38% ROA
-4.38%
1.85% ROIC
1.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Endeavour Silver Corp.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -31.5 M
Depreciation & Amortization 31.1 M
Capital Expenditures -195 M
Stock-Based Compensation 3.24 M
Change in Working Capital -8.14 M
Others 33.3 M
Free Cash Flow -176 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Endeavour Silver Corp.
image
Wall Street analysts predict an average 1-year price target for EXK of $6.5 , with forecasts ranging from a low of $5.25 to a high of $7.25 .
EXK Lowest Price Target Wall Street Target
5.25 USD 3.35%
EXK Average Price Target Wall Street Target
6.5 USD 27.95%
EXK Highest Price Target Wall Street Target
7.25 USD 42.72%
Price
Max Price Target
Min Price Target
Average Price Target
8877776666555544443333Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Endeavour Silver Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
3 Silver Miner Stocks to Buy as Prices Soar Silver prices have surged to decade-highs and have nearly doubled in the past five years. 247wallst.com - 1 week ago
Endeavour Silver Amends and Restates Project Loan Credit Facility to Include Additional Credit Facility of US$15 Million VANCOUVER, British Columbia, June 24, 2025 (GLOBE NEWSWIRE) --  Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) is pleased to announce that its wholly-owned subsidiary, Terronera Precious Metals, S.A. de C.V. (Terronera) has amended and restated the previously announced senior secured debt facility (the “Credit Facility”) with ING Capital LLC (together with ING Bank N.V. globenewswire.com - 1 week ago
Top 3 Silver Picks to Watch as Bull Market Gains Steam Gold has been a very good investment for investors in the last two years. However, there are many reasons why investors are starting to look at silver. marketbeat.com - 2 weeks ago
Endeavour Silver Announces 2025 Annual General Meeting Voting Results and Retirement of Ricardo Campoy VANCOUVER, British Columbia, June 03, 2025 (GLOBE NEWSWIRE) -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) is pleased to announce that shareholders voted in favour of all items of business at the Company's 2025 Annual General Meeting (“AGM”) held on June 3, 2025 in Vancouver. A total of 137,600,042 votes were cast or represented by proxy at the AGM, representing 50.23% of the outstanding common shares as of the record date. The following is a tabulation of the votes submitted by proxy: globenewswire.com - 1 month ago
Endeavour Silver Continues to Confirm High-Grade Structures During its 2024/2025 Drill Program at Pitarrilla VANCOUVER, British Columbia, June 03, 2025 (GLOBE NEWSWIRE) -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) is pleased to report positive drill results from its exploration program at its 100% owned Pitarrilla project in Durango, Mexico. The focus of the drill program is to further define the geometry of multiple, sub-vertical, mineralized feeder structures and the mineralized manto that was initially outlined by historical drilling. Drilling from surface and underground has been successful in intersecting high-grade silver, zinc and lead mineralization and provides additional confidence required to upgrade existing mineral resources. globenewswire.com - 1 month ago
3 Silver Mining Stocks to Ride the Solid Industry Trends The Zacks Mining - Silver industry's prospects look upbeat on rising silver prices and strong demand. Stocks like FNLPF, EXK and ASM are worth keeping tabs on. zacks.com - 1 month ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Endeavour Silver Corp. - EXK NEW YORK CITY, NY / ACCESS Newswire / May 16, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Endeavour Silver Corp. ("Endeavour" or the "Company") (NYSE:EXK). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 month ago
EXK Reports Break-Even Earnings for Q1, Low Volumes Offset Price Gains Endeavour Silver's Q1 top line reflects lower ounces sold in the quarter, offset by higher average realized prices. zacks.com - 1 month ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Endeavour Silver Corp. - EXK NEW YORK CITY, NY / ACCESS Newswire / May 14, 2025 / Pomerantz LLP is investigating claims on behalf of investors of Endeavour Silver Corp. ("Endeavour" or the "Company") (NYSE:EXK). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accessnewswire.com - 1 month ago
Endeavour Silver Corp. (EXK) Q1 2025 Earnings Call Transcript Endeavour Silver Corp. (NYSE:EXK ) Q1 2025 Earnings Conference Call May 13, 2025 1:00 PM ET Company Participants Allison Pettit - Director of Investor Relations Dan Dickson - Chief Executive Officer Donald Gray - Chief Operating Officer Elizabeth Senez - Chief Financial Officer Conference Call Participants Nick Giles - B. Riley Securities, Inc. Wayne Lam - TD Securities Heiko Ihle - H.C. seekingalpha.com - 1 month ago
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims on Behalf of Investors of Endeavour Silver Corp. – EXK NEW YORK, May 13, 2025 (GLOBE NEWSWIRE) -- Pomerantz LLP is investigating claims on behalf of investors of Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. 7980. globenewswire.com - 1 month ago
Endeavour Silver Announces Q1 2025 Financial Results; Earnings Call at 10AM PDT (1PM EDT) Today VANCOUVER, British Columbia, May 13, 2025 (GLOBE NEWSWIRE) -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) announces its financial and operating results for the three months ended March 31, 2025. All dollar amounts are in US dollars ($). globenewswire.com - 1 month ago
8. Profile Summary

Endeavour Silver Corp. EXK

image
COUNTRY CA
INDUSTRY Other Precious Metals
MARKET CAP $ 1.47 B
Dividend Yield 0.00%
Description Endeavour Silver Corp., a silver mining company, engages in the acquisition, exploration, development, extraction, processing, refining, and reclamation of mineral properties in Mexico and Chile. The company explores for gold and silver deposits, and precious metals. The company operates two producing silver-gold mines in Mexico, such as the Guanaceví mine in Durango; and the Bolañitos mine in Guanajuato. It is also advancing two exploration and development projects in Mexico, including the Terronera property in Jalisco; and the Parral properties in Chihuahua. In addition, the company holds interests in three exploration projects in northern Chile comprising the Aida silver project, the Paloma gold project, and the Cerro Marquez copper-molybdenum gold project. The company was formerly known as Endeavour Gold Corp. and changed its name to Endeavour Silver Corp. in September 2004. Endeavour Silver Corp. was incorporated in 1981 and is headquartered in Vancouver, Canada.
Contact 609 Granville Street, Vancouver, BC, V7Y 1G5 https://www.edrsilver.com
IPO Date April 26, 2006
Employees 1539
Officers Mr. Donald P. Gray B.Sc., M.B.A., M.Sc. Chief Operating Officer Mr. Gregory Arnold Blaylock Vice President of Operations Mr. Luis R. Castro Valdez Ing. Senior Vice President of Exploration Ms. Allison Lauren Pettit Director of Investor Relations Mr. Dale Mah B.Sc., P.Geo. Vice President of Corporate Development Mr. Daniel W. Dickson B.Com., B.Comm, C.A. Chief Executive Officer & Director Alejandra Hincapie Corporate Secretary Ms. Elizabeth Senez F.C.A. Chief Financial Officer