image
Technology - Hardware, Equipment & Parts - NYSE - US
$ 142.34
0.275 %
$ 3.67 B
Market Cap
33.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ESE stock under the worst case scenario is HIDDEN Compared to the current market price of 142 USD, ESCO Technologies Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ESE stock under the base case scenario is HIDDEN Compared to the current market price of 142 USD, ESCO Technologies Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ESE stock under the best case scenario is HIDDEN Compared to the current market price of 142 USD, ESCO Technologies Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ESE

image
$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.03 B REVENUE
7.40%
130 M OPERATING INCOME
-10.76%
102 M NET INCOME
10.09%
128 M OPERATING CASH FLOW
65.88%
-105 M INVESTING CASH FLOW
-99.43%
-773 K FINANCING CASH FLOW
99.01%
247 M REVENUE
-17.25%
29.9 M OPERATING INCOME
17.28%
23.5 M NET INCOME
-31.49%
34.2 M OPERATING CASH FLOW
-52.59%
-7.8 M INVESTING CASH FLOW
47.16%
-18.1 M FINANCING CASH FLOW
67.73%
Balance Sheet ESCO Technologies Inc.
image
Current Assets 669 M
Cash & Short-Term Investments 66 M
Receivables 371 M
Other Current Assets 231 M
Non-Current Assets 1.17 B
Long-Term Investments 0
PP&E 208 M
Other Non-Current Assets 962 M
3.59 %20.19 %12.59 %11.33 %52.30 %Total Assets$1.8b
Current Liabilities 350 M
Accounts Payable 98.4 M
Short-Term Debt 20 M
Other Current Liabilities 231 M
Non-Current Liabilities 251 M
Long-Term Debt 137 M
Other Non-Current Liabilities 115 M
16.36 %3.33 %38.50 %22.75 %19.06 %Total Liabilities$601.3m
EFFICIENCY
Earnings Waterfall ESCO Technologies Inc.
image
Revenue 1.03 B
Cost Of Revenue 623 M
Gross Profit 404 M
Operating Expenses 404 M
Operating Income 130 M
Other Expenses 28 M
Net Income 102 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(623m)404m(404m)130m(28m)102mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.35% GROSS MARGIN
39.35%
12.65% OPERATING MARGIN
12.65%
9.92% NET MARGIN
9.92%
8.23% ROE
8.23%
5.54% ROA
5.54%
6.75% ROIC
6.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ESCO Technologies Inc.
image
100m100m90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 102 M
Depreciation & Amortization 55.4 M
Capital Expenditures -36.2 M
Stock-Based Compensation 8.6 M
Change in Working Capital 0
Others -29.4 M
Free Cash Flow 91.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ESCO Technologies Inc.
image
Wall Street analysts predict an average 1-year price target for ESE of $130 , with forecasts ranging from a low of $110 to a high of $145 .
ESE Lowest Price Target Wall Street Target
110 USD -22.72%
ESE Average Price Target Wall Street Target
130 USD -8.67%
ESE Highest Price Target Wall Street Target
145 USD 1.87%
Price
Max Price Target
Min Price Target
Average Price Target
170170160160150150140140130130120120110110100100May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.06% DIVIDEND YIELD
0.08 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.320.080.320.080.320.080.320.080.320.080.320.080.320.080.320.080.320.080.240.080.082015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership ESCO Technologies Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
349 K USD 1
6-9 MONTHS
480 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
New Strong Buy Stocks for April 4th FRO, ESE, TKOMY, FUTU and SGHC have been added to the Zacks Rank #1 (Strong Buy) List on April 4, 2025. zacks.com - 1 week ago
Has ESCO Technologies (ESE) Outpaced Other Industrial Products Stocks This Year? Here is how Esco Technologies (ESE) and EnerSys (ENS) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
What Makes Esco Technologies (ESE) a New Strong Buy Stock Esco Technologies (ESE) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 month ago
New Strong Buy Stocks for March 13th BKV, AFRM, ESE, FHB and TKOMY have been added to the Zacks Rank #1 (Strong Buy) List on March 13, 2025. zacks.com - 1 month ago
ESCO Technologies to Present at Sidoti Small Cap Conference St. Louis, March 10, 2025 (GLOBE NEWSWIRE) -- ESCO Technologies Inc. (NYSE: ESE) announced today that Bryan Sayler, President & CEO, will make a Company presentation on Wednesday, March 19, at the Sidoti Small Cap Conference. globenewswire.com - 1 month ago
ESCO Technologies Inc. (ESE) Q1 2025 Earnings Call Transcript ESCO Technologies Inc. (NYSE:ESE ) Q1 2025 Results Conference Call February 6, 2025 5:00 PM ET Company Participants Kate Lowrey - Vice President, Investor Relations Bryan Sayler - President and CEO Chris Tucker - Senior Vice President and CFO Conference Call Participants Tommy Moll - Stephens, Inc. Jon Tanwanteng - CJS Josh Sullivan - The Benchmark Company Operator Good day, and thank you for standing by. Welcome to the First Quarter 2025 ESCO Technologies Earnings Conference Call. seekingalpha.com - 2 months ago
ESCO Reports First Quarter Fiscal 2025 Results - Q1 Sales increase 13% to $247 Million - Q1 GAAP EPS increases 54% to $0.91 - Q1 Adjusted EPS as defined in prior guidance increases 48% to $0.92 - Q1 Adjusted EPS excluding Acquisition Related Amortization increases 41% to $1.07 - - Q1 Sales increase 13% to $247 Million - Q1 GAAP EPS increases 54% to $0.91 - Q1 Adjusted EPS as defined in prior guidance increases 48% to $0.92 - Q1 Adjusted EPS excluding Acquisition Related Amortization increases 41% to $1.07 - globenewswire.com - 2 months ago
ESE Entertainment Announces Grant of Options VANCOUVER, BC , Feb. 6, 2025 /PRNewswire/ - ESE Entertainment Inc. (TSXV: ESE) (OTCQB: ENTEF) ("ESE" or the "Company") announces that, under its equity incentive plan, the Company has granted (the "Options Grant") 250,000 stock options (the "Options") to Ryan Vaupshas, a director of the Company, to purchase up to 250,000 common shares of the Company. Each Option is exercisable for three years from the date of grant at $0.07 per common share. prnewswire.com - 2 months ago
ESCO Technologies Announces First Quarter 2025 Earnings Release And Conference Call St. Louis, Jan. 14, 2025 (GLOBE NEWSWIRE) -- ESCO Technologies Inc. (NYSE:ESE) will report its first quarter financial results after the market close on Thursday, February 6, 2025, followed by a conference call where the financial results and related commentary will be discussed. globenewswire.com - 3 months ago
ESCO Technologies Inc. (ESE) Q4 2024 Earnings Call Transcript ESCO Technologies Inc. (NYSE:ESE ) Q4 2024 Earnings Conference Call November 14, 2024 5:00 PM ET Company Participants Kate Lowrey - Vice President, Investor Relations Bryan Sayler - President and CEO Chris Tucker - Senior Vice President and CFO Conference Call Participants Tommy Moll - Stephens, Inc. John Franzreb - Sidoti and Company Jon Tanwanteng - CJS Josh Sullivan - The Benchmark Company Operator Good day and thank you for standing by. Welcome to the Fourth Quarter 2024 ESCO Technologies Earnings Call. seekingalpha.com - 5 months ago
ESCO Reports Fourth Quarter and Fiscal 2024 Results - Q4 Sales increase 9.5% to $299 Million - Q4 GAAP EPS increase 6.5% to $1.32 - Q4 Adjusted EPS increase 16.8% to $1.46 - FY 2024 Sales increase 7.4% to $1.0 Billion - FY 2024 Entered Orders increase 9.7% to $1.1 Billion - FY 2024 GAAP EPS increase 10.1% to $3.94 - FY 2024 Adjusted EPS increase 13.0% to $4.18 - - Q4 Sales increase 9.5% to $299 Million - Q4 GAAP EPS increase 6.5% to $1.32 - Q4 Adjusted EPS increase 16.8% to $1.46 - FY 2024 Sales increase 7.4% to $1.0 Billion - FY 2024 Entered Orders increase 9.7% to $1.1 Billion - FY 2024 GAAP EPS increase 10.1% to $3.94 - FY 2024 Adjusted EPS increase 13.0% to $4.18 - globenewswire.com - 5 months ago
ESE Entertainment Completes 100% Acquisition of Gaming Production Company, Bombee Americas Merger Anticipated to Improve Financial Performance and Expand ESE's Reach with Tier 1 Clients Across Gaming and Entertainment Sectors Merger Anticipated to Improve Financial Performance and Expand ESE's Reach with Tier 1 Clients Across Gaming and Entertainment Sectors globenewswire.com - 5 months ago
8. Profile Summary

ESCO Technologies Inc. ESE

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 3.67 B
Dividend Yield 0.06%
Description ESCO Technologies Inc. produces and supplies engineered products and systems for industrial and commercial markets worldwide. It operates through Aerospace & Defense, Utility Solutions Group, and RF Shielding and Test segments. The Aerospace & Defense segment designs and manufactures filtration products, including hydraulic filter elements and fluid control devices used in commercial aerospace applications; filter mechanisms used in micro-propulsion devices for satellites; and custom designed filters for manned aircraft and submarines. It also designs, develops, and manufactures elastomeric-based signature reduction solutions for U.S. naval vessels; and mission-critical bushings, pins, sleeves, and precision-tolerance machined components for landing gear, rotor heads, engine mounts, flight controls, and actuation systems for the aerospace and defense industries. The Utility Solutions Group segment provides diagnostic testing solutions that enable electric power grid operators to assess the integrity of high-voltage power delivery equipment; and decision support tools for the renewable energy industry, primarily wind and solar. The RF Shielding and Test segment designs and manufactures RF test and secure communication facilities, acoustic test enclosures, RF and magnetically shielded rooms, RF measurement systems, and broadcast and recording studios; and RF absorptive materials and filters, active compensation systems, antennas, antenna masts, turntables, electric and magnetic probes, RF test cells, proprietary measurement software, and other test accessories to perform various tests. It also provides services, such as calibration for antennas and field probes, chamber certification, field surveys, customer training, and various product tests. The company distributes its products through a network of distributors, sales representatives, direct sales teams, and in-house sales personnel. The company was incorporated in 1990 and is based in St. Louis, Missouri.
Contact 9900A Clayton Road, Saint Louis, MO, 63124-1186 https://www.escotechnologies.com
IPO Date Oct. 1, 1990
Employees 3242
Officers Mr. Bryan H. Sayler President, Chief Executive Officer & Director Mr. Bill Comeau Aerospace & Defense Group President Mr. Andy Warner President of ETS-Lindgren Inc. & Test & Measurement Group President Ms. Lara Crews Vice President & Treasurer Michele Marren Vice President & Corporate Controller Mr. Matthew Carrara President of Doble Engineering Company & Utility Solutions Group Steve Savis Chief Human Resources Officer Ms. Kate Lowrey Vice President of Investor Relations Mr. Christopher L. Tucker Senior Vice President & Chief Financial Officer Mr. David M. Schatz J.D. Senior Vice President, Secretary & General Counsel