Technology - Hardware, Equipment & Parts - NYSE - US
$ 144.3
3.07 %
$ 3.72 B
Market Cap
37.38
P/E
INCOME STATEMENT
1.03 B
REVENUE
803 M
OPERATING INCOME
102 M
NET INCOME
EFFICIENCY
Earnings Waterfall
ESCO Technologies Inc.
| Revenue | 1.03 B |
| Cost Of Revenue | 0 |
| Gross Profit | 1.03 B |
| Operating Expenses | 224 M |
| Operating Income | 803 M |
| Other Expenses | 701 M |
| Net Income | 102 M |
Income Statement
Millions
| Sep-2024 | Sep-2023 | Sep-2022 | Sep-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Sep-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Sep-2010 | Sep-2009 | Sep-2008 | Sep-2007 | Sep-2006 | Sep-2005 | Sep-2004 | Sep-2003 | Sep-2002 | Sep-2001 | Sep-2000 | Sep-1999 | Sep-1998 | Sep-1997 | Sep-1996 | Sep-1995 | Sep-1994 | Sep-1993 | Sep-1992 | Sep-1991 | Sep-1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||
| Revenue | 1 026.8 | 956.0 | 857.5 | 715.4 | 732.9 | 813.0 | 771.6 | 685.7 | 571.5 | 537.3 | 531.1 | 490.1 | 688.4 | 693.7 | 607.5 | 619.1 | 623.8 | 527.5 | 458.9 | 429.1 | 422.1 | 396.7 | 367.5 | 344.9 | 300.2 | 416.1 | 365.0 | 378.5 | 438.5 | 441.0 | 473.9 | 459.7 | 406.3 | 481.2 | 538.4 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 0 | 580.4 | 525.5 | 445.0 | 457.4 | 508.5 | 490.4 | 436.9 | 350.8 | 334.9 | 323.9 | 295.9 | 418.9 | 424.8 | 361.9 | 372.4 | 374.1 | 349.9 | 300.3 | 282.1 | 282.8 | 271.2 | 248.5 | 236.5 | 194.1 | 304.6 | 252.4 | 272.4 | 353.2 | 330.8 | 359.9 | 343.3 | 303.7 | 415.5 | 406.5 |
| Gross Profit | 1 026.8 | 375.7 | 332.0 | 270.4 | 275.5 | 304.4 | 281.2 | 248.8 | 220.7 | 202.4 | 207.2 | 194.2 | 269.5 | 268.9 | 245.6 | 246.7 | 249.7 | 177.6 | 158.6 | 147.0 | 139.3 | 125.5 | 119.0 | 108.4 | 106.1 | 111.5 | 112.6 | 106.1 | 85.3 | 110.2 | 114.0 | 116.4 | 102.6 | 65.7 | 131.9 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||
| Operating Expenses | 224.0 | 230.1 | 221.1 | 188.4 | 181.3 | 191.6 | 180.8 | 164.8 | 143.1 | 139.0 | 141.6 | 136.0 | 195.5 | 189.4 | 171.9 | 176.1 | 168.7 | 133.2 | 113.8 | 84.8 | 78.0 | 73.2 | 82.3 | 71.5 | 76.0 | 91.4 | 85.8 | 78.5 | 84.0 | 88.2 | 89.7 | 96.5 | 87.6 | 101.8 | 99.3 |
| Selling, General and Administrative Expenses | 224.0 | 217.1 | 195.1 | 167.5 | 159.5 | 172.1 | 162.4 | 148.4 | 131.5 | 130.2 | 134.9 | 129.8 | 186.1 | 182.5 | 157.3 | 152.4 | 151.2 | 122.5 | 106.9 | 84.8 | 78.0 | 73.2 | 82.3 | 71.5 | 61.8 | 74.4 | 68.3 | 64.1 | 70.5 | 74.2 | 76.0 | 76.6 | 68.0 | 80.6 | 77.6 |
| Research and Development Expenses | 0 | 13.0 | 12.3 | 15.4 | 13.3 | 12.1 | 13.0 | 15.5 | 12.9 | 31.7 | 41.0 | 35.4 | 35.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 802.7 | 145.5 | 111.3 | 82.9 | 87.1 | 110.6 | 100.4 | 84.1 | 77.5 | 63.4 | 65.5 | 58.2 | 70.1 | 79.5 | 76.6 | 70.6 | 81.0 | 44.4 | 44.8 | 62.2 | 61.3 | 52.3 | 36.7 | 36.8 | 30.1 | 20.1 | 26.8 | 27.6 | 1.3 | 22.0 | 24.3 | 19.9 | 15.0 | (36.1) | 32.6 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||
| Interest Income Expense | 15.2 | 8.8 | 4.9 | 2.3 | 6.7 | 8.4 | 8.7 | 4.6 | 1.3 | 0.8 | 1.6 | 2.7 | 2.3 | 2.5 | 4.0 | 7.5 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (672.9) | (26.6) | (18.2) | (6.8) | (54.5) | (8.9) | (5.6) | (3.9) | (9.1) | (1.9) | (3.3) | (8.6) | 1.6 | 5.1 | (4.0) | (11.9) | (9.7) | (1.7) | 4.1 | 1.7 | (0.7) | (9.0) | (0.5) | (6.9) | (5.3) | 43.4 | (10.5) | (9.7) | 13.4 | (51.5) | (11.7) | (13.5) | (13.0) | (30.7) | (31.7) |
| Pre-Tax Income | 129.9 | 118.9 | 106.4 | 80.7 | 39.7 | 102.2 | 88.0 | 80.2 | 68.4 | 61.5 | 62.2 | 49.6 | 71.7 | 77.0 | 69.7 | 63.2 | 71.0 | 42.7 | 48.9 | 63.9 | 60.6 | 43.4 | 34.6 | 27.3 | 24.7 | 63.5 | 16.4 | 17.9 | 14.7 | (29.5) | 12.6 | 6.4 | 2.0 | (66.8) | 0.9 |
| NET INCOME | |||||||||||||||||||||||||||||||||||
| Tax Provision | 28.0 | 26.4 | 24.1 | 17.2 | 14.3 | 21.2 | (4.1) | 26.4 | 22.5 | 19.8 | 19.6 | 18.3 | 24.8 | 24.5 | 24.8 | 13.9 | 23.6 | 9.0 | 17.6 | 20.4 | 22.7 | 16.6 | 12.8 | (2.8) | 7.9 | 13.0 | 5.1 | 6.1 | (11.4) | 0.8 | 4.3 | 1.2 | 0.6 | 0.6 | 3.1 |
| Net Income | 101.9 | 92.5 | 82.3 | 63.5 | 25.5 | 81.0 | 92.1 | 53.7 | 45.9 | 42.5 | 0.4 | 31.3 | 46.9 | 52.5 | 44.8 | 49.4 | 46.7 | 33.7 | 31.3 | 43.5 | 35.7 | (41.1) | 21.8 | 30.1 | 16.8 | 25.5 | 11.3 | 11.8 | 26.1 | (30.3) | 8.3 | 5.2 | 1.4 | (67.4) | (2.2) |
| EPS | 3.94 | 3.59 | 3.17 | 2.44 | 0.98 | 3.12 | 3.56 | 2.08 | 1.78 | 1.65 | 0.0156 | 1.18 | 1.76 | 1.97 | 1.7 | 1.88 | 1.8 | 1.3 | 1.22 | 1.71 | 1.38 | 1.62 | 0.87 | 1.22 | 0.69 | 1.03 | 0.47 | 0.5 | 1.13 | 1.38 | 0.36 | 0.24 | 0.06 | 3.02 | 0.1 |