image
ESCO Technologies Inc. ESE
Technology - Hardware, Equipment & Parts - NYSE - US
Watchlist
$ 164.875
-0.328 %
$ 4.25 B
Market Cap
38.51
P/E
INCOME STATEMENT
1.03 B REVENUE
7.40%
Growth Rates
1Year 7.40%
3Years 12.80%
5Years 4.78%
7Years 5.94%
10Years 6.81%
147 M OPERATING INCOME
1.14%
Growth Rates
1Year 1.14%
3Years 21.08%
5Years 5.88%
7Years 8.33%
10Years 8.43%
102 M NET INCOME
10.09%
Growth Rates
1Year 10.09%
3Years 17.07%
5Years 4.68%
7Years 9.58%
10Years 73.59%
EFFICIENCY
Earnings Waterfall ESCO Technologies Inc.
image
Revenue 1.03 B
Cost Of Revenue 623 M
Gross Profit 404 M
Operating Expenses 257 M
Operating Income 147 M
Other Expenses 45.3 M
Net Income 102 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(623m)404m(257m)147m(45m)102mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Sep-2024 Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Sep-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994 Sep-1993 Sep-1992 Sep-1991 Sep-1990
REVENUE
Revenue 6 392.9 6 138.3 6 298.2 5 147.3 4 506.3 3 677.8 3 543.9 3 254.8 3 056.7 2 592.6 2 190.6 1 833.9 1 193.7 861.2 941.7 970.3 1 523.1 2 343.6 3 461.3 3 001.1 2 040.0 1 471.0 1 119.8 744.2 520.5 341.8 256.0 149.6 2.2 3.6 2.1 0.5 60.9 96.9 42.9 41.4
GROSS PROFIT
Cost Of Revenue 4 794.7 4 618.6 4 495.3 3 712.0 3 530.3 2 977.6 2 890.7 2 666.3 2 503.6 2 084.6 1 721.8 1 421.5 975.5 720.1 774.0 966.3 1 560.0 2 330.5 2 748.7 2 294.1 1 631.5 1 271.4 970.2 628.0 444.3 296.5 218.7 124.6 0 0 0 0 0 0 0 0
Gross Profit 1 598.3 1 519.7 1 802.9 1 435.3 976.0 700.2 653.2 588.6 553.1 508.0 468.8 412.4 218.2 141.1 167.7 4.1 (36.9) 13.0 712.6 707.0 408.5 199.6 149.6 116.2 76.1 45.3 37.3 25.0 2.2 3.6 2.1 0.5 60.9 96.9 42.9 41.4
OPERATING INCOME
Operating Expenses 639.9 616.6 516.2 466.9 446.9 392.8 380.4 345.7 338.9 301.3 261.3 218.2 163.0 139.1 136.6 141.8 205.1 302.6 380.8 285.1 195.8 53.9 41.5 35.7 21.2 15.1 10.6 15.1 1.7 1.6 5.2 1.8 5.1 2.9 3.5 3.9
Selling, General and Administrative Expenses 639.9 616.6 516.2 466.9 446.9 392.8 380.4 345.7 338.9 301.3 261.3 218.2 163.0 139.1 136.6 141.8 205.1 302.6 380.8 285.1 195.8 53.9 41.5 35.7 21.2 15.1 10.6 15.1 0 0 0 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 958.3 902.4 1 289.4 973.3 535.7 316.9 284.0 242.9 214.2 206.7 207.5 194.1 55.2 2.0 31.1 (133.8) (242.0) (289.6) 331.8 421.9 212.7 145.7 108.1 80.5 54.9 30.2 26.7 9.9 0.5 2.0 (3.1) (1.3) 55.8 94.0 39.4 37.5
PRE-TAX INCOME
Interest Income Expense 0 0 41 K 0.3 2.2 8.4 0.8 3.9 5.2 16.0 5.2 15.1 24.2 30.4 33.7 36.5 23.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 44.5 47.0 (290.7) (13.6) (287.8) (4.4) (210.2) 4.7 3.8 (17.2) 1.0 (16.5) (26.3) (22.4) (28.6) (20.7) (37.4) (166.9) (183.5) (5.7) 12.1 (87.1) 5.4 2.9 1.8 2.1 3.8 5.3 (0.5) (2.0) 3.1 1.3 (55.8) (94.0) (39.4) (37.5)
Pre-Tax Income 1 002.9 949.4 1 289.3 954.8 533.6 302.9 283.3 247.5 218.1 189.5 208.4 177.7 28.9 (20.4) 2.5 (154.8) (276.0) (456.5) 364.0 416.2 224.8 151.5 113.5 83.3 56.8 32.2 30.5 15.2 0 0 0 0 0 0 0 0
NET INCOME
Tax Provision 216.7 210.7 297.1 217.4 110.1 53.3 55.9 104.3 68.5 60.7 66.2 53.2 (76.3) 0.7 (4.7) (88.3) 16.0 (167.6) 138.7 160.6 85.8 57.1 43.6 32.4 21.0 13.3 6.5 1.0 (0.2) (1.1) 4.5 32.0 19.1 (8.0) (10.8) (6.5)
Net Income 786.2 738.7 992.2 737.4 423.5 249.7 227.3 143.3 149.5 128.7 142.2 124.5 105.2 (21.1) 7.2 (66.5) (291.9) (288.9) 225.4 255.7 139.0 94.4 69.9 50.7 35.8 18.9 24.0 14.2 0.2 1.1 (4.5) (32.0) (19.1) 8.0 10.8 6.5
EPS 10.8 20.2 27 19.6 11.2 6.55 5.67 3.56 3.74 3.25 3.65 3.45 3.09 0.65 0.22 2.12 9.95 11 8.52 9.48 5.33 3.62 2.82 2.39 1.73 0.88 1.13 0.73 0.01 0.0275 0.12 2.47 1.45 0.61 0.83 0.55