image
Itron, Inc. ITRI
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 94.38
-0.433 %
$ 4.26 B
Market Cap
18.22
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ITRI stock under the worst case scenario is HIDDEN Compared to the current market price of 94.4 USD, Itron, Inc. is HIDDEN

ITRI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ITRI stock under the base case scenario is HIDDEN Compared to the current market price of 94.4 USD, Itron, Inc. is HIDDEN

ITRI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ITRI stock under the best case scenario is HIDDEN Compared to the current market price of 94.4 USD, Itron, Inc. is HIDDEN

ITRI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart ITRI

image
1M -12%
6M -11%
1Y 5%
3Y 100%
5Y 49%
All
$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.44 B REVENUE
12.29%
Growth Rates
1Year 12.29%
3Years 7.20%
5Years -0.50%
7Years 2.75%
10Years 2.16%
264 M OPERATING INCOME
104.95%
Growth Rates
1Year 104.95%
3Years 123.24%
5Years 14.76%
7Years 8.27%
10Years 52.70%
241 M NET INCOME
148.78%
Growth Rates
1Year 148.78%
3Years 71.90%
5Years 35.69%
7Years 21.91%
10Years 29.43%
238 M OPERATING CASH FLOW
90.58%
Growth Rates
1Year 90.58%
3Years 15.45%
5Years 6.62%
7Years 3.18%
10Years 6.00%
-63.4 M INVESTING CASH FLOW
-172.06%
Growth Rates
1Year -172.06%
3Years -22.04%
5Years -5.65%
7Years 11.42%
10Years -4.33%
580 M FINANCING CASH FLOW
16621.47%
Growth Rates
1Year 16621.47%
3Years 79.58%
5Years 51.36%
7Years 9.76%
10Years 23.58%
613 M REVENUE
-0.42%
Growth Rates
1Year 12.29%
3Years 7.20%
5Years -0.50%
7Years 2.75%
10Years 2.16%
62.7 M OPERATING INCOME
-15.15%
Growth Rates
1Year 104.95%
3Years 123.24%
5Years 14.76%
7Years 8.27%
10Years 52.70%
58.6 M NET INCOME
-26.35%
Growth Rates
1Year 148.78%
3Years 71.90%
5Years 35.69%
7Years 21.91%
10Years 29.43%
79.8 M OPERATING CASH FLOW
22.28%
Growth Rates
1Year 90.58%
3Years 15.45%
5Years 6.62%
7Years 3.18%
10Years 6.00%
-9.02 M INVESTING CASH FLOW
-37.43%
Growth Rates
1Year -172.06%
3Years -22.04%
5Years -5.65%
7Years 11.42%
10Years -4.33%
3.49 M FINANCING CASH FLOW
562.60%
Growth Rates
1Year 16621.47%
3Years 79.58%
5Years 51.36%
7Years 9.76%
10Years 23.58%
Balance Sheet Itron, Inc.
image
Current Assets 1.82 B
Cash & Short-Term Investments 1.05 B
Receivables 350 M
Other Current Assets 414 M
Non-Current Assets 1.59 B
Long-Term Investments 0
PP&E 144 M
Other Non-Current Assets 1.45 B
30.85 %10.28 %12.15 %4.24 %42.47 %Total Assets$3.4b
Current Liabilities 528 M
Accounts Payable 145 M
Short-Term Debt 0
Other Current Liabilities 383 M
Non-Current Liabilities 1.47 B
Long-Term Debt 183 M
Other Non-Current Liabilities 1.29 B
7.26 %19.20 %9.16 %64.37 %Total Liabilities$2.0b
EFFICIENCY
Earnings Waterfall Itron, Inc.
image
Revenue 2.44 B
Cost Of Revenue 1.6 B
Gross Profit 839 M
Operating Expenses 575 M
Operating Income 264 M
Other Expenses 23 M
Net Income 241 M
3b3b2b2b2b2b1b1b500m500m002b(2b)839m(575m)264m(23m)241mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.39% GROSS MARGIN
34.39%
Averages
1Year 34.39%
3Years 32.10%
5Years 30.59%
7Years 30.53%
10Years 30.98%
10.82% OPERATING MARGIN
10.82%
Averages
1Year 10.82%
3Years 5.94%
5Years 4.58%
7Years 3.73%
10Years 4.22%
9.80% NET MARGIN
9.80%
Averages
1Year 9.80%
3Years 4.57%
5Years 1.43%
7Years 0.71%
10Years 1.07%
17.19% ROE
17.19%
Averages
1Year 17.19%
3Years 7.92%
5Years 1.96%
7Years 0.31%
10Years 1.84%
7.02% ROA
7.02%
Averages
1Year 7.02%
3Years 3.45%
5Years 0.98%
7Years 0.41%
10Years 0.91%
7.77% ROIC
7.77%
Averages
1Year 7.77%
3Years 4.39%
5Years 3.61%
7Years 2.92%
10Years 3.09%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Itron, Inc.
image
250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 241 M
Depreciation & Amortization 56.3 M
Capital Expenditures 0
Stock-Based Compensation 43.9 M
Change in Working Capital -89.9 M
Others -21.1 M
Free Cash Flow 238 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Itron, Inc.
image
Wall Street analysts predict an average 1-year price target for ITRI of $110 , with forecasts ranging from a low of $102 to a high of $120 .
ITRI Lowest Price Target Wall Street Target
102 USD 8.07%
ITRI Average Price Target Wall Street Target
110 USD 16.82%
ITRI Highest Price Target Wall Street Target
120 USD 27.15%
Price
Max Price Target
Min Price Target
Average Price Target
12512512012011511511011010510510010095959090May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Itron, Inc.
image
Sold
0-3 MONTHS
6.71 M USD 9
3-6 MONTHS
4.42 M USD 8
6-9 MONTHS
4.62 M USD 7
9-12 MONTHS
277 K USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Itron and Norgesnett Collaborate on First Grid Edge Computing Deployment in Nordics LIBERTY LAKE, Wash., April 02, 2025 (GLOBE NEWSWIRE) -- Itron, Inc. (NASDAQ: ITRI), which is innovating new ways for utilities and cities to manage energy and water, is working together with Norwegian energy utility, Norgesnett, on the first-ever edge computing deployment in the Nordics with Itron's Grid Edge Intelligence portfolio, which includes distributed intelligence (DI)-enabled smart meters. globenewswire.com - 2 weeks ago
Itron Surges 16% in Past Year: Can the Stock Sustain This Momentum? ITRI's performance benefits from strong operational execution and robust demand trends across energy and water sectors. zacks.com - 2 weeks ago
ITRI's CityEdge Helps Helsingborg Accelerate Smart City Transformation Itron???s CityEdge portfolio is leveraged by the City of Helsingborg in Sweden to become a smart, sustainable and data-driven city. zacks.com - 3 weeks ago
Wall Street Bulls Look Optimistic About Itron (ITRI): Should You Buy? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 3 weeks ago
5 Low Price-to-Book Stocks to Include in Your Portfolio for Gains The P/B ratio helps to identify low-priced stocks with high growth prospects. JD, CIO, FMS, ITRI and ENS are some such stocks. zacks.com - 3 weeks ago
Will Deepened Collaboration With MSFT Drive ITRI's Share Performance? Itron and Schneider Electric are extending their alliance with Microsoft to deliver an advanced Grid Edge Intelligence solution. zacks.com - 3 weeks ago
Itron and the City of Helsingborg Collaborate to Create a Smart, Sustainable and Data-Driven City LIBERTY LAKE, Wash., March 25, 2025 (GLOBE NEWSWIRE) -- Itron, Inc. (NASDAQ: ITRI), which is innovating new ways for utilities and cities to manage energy and water, is working together with the City of Helsingborg in Sweden to deploy Itron's CityEdge portfolio as the initial phase of the city's project to create a smart and sustainable city. globenewswire.com - 3 weeks ago
ITRI & MSFT to Boost Utility Management With AI-Driven Intelligence By integrating Itron's IEOS with Microsoft's Gen AI, utilities can use natural language queries to analyze data priorly available only to data scientists. zacks.com - 4 weeks ago
4 Value Picks That Could Weather Tariff Volatility and Slowing Growth Value investing is essentially about selecting stocks that are usually cheap but fundamentally sound. FMS, ENS, GM & ITRI boast a low P/CF ratio. zacks.com - 4 weeks ago
Itron and Schneider Electric Collaborate to Tackle Grid Complexity, Enable Visibility and Control at the Grid Edge, Integrating Microsoft Solutions LIBERTY LAKE, Wash. and BOSTON, March 24, 2025 (GLOBE NEWSWIRE) -- Itron, Inc. (NASDAQ: ITRI), a leader in grid edge intelligence, and  Schneider Electric , a leader in the digital transformation of energy management and automation, are expanding their collaboration with Microsoft to deliver a comprehensive Grid Edge Intelligence solution that addresses utility grid visibility and control challenges. globenewswire.com - 4 weeks ago
ITRI Teams With Tesla & Xcel to Deploy Virtual Power Plant in Colorado Itron teams up with Tesla and Xcel Energy to deploy a virtual power plant in Colorado to enhance the management of DERs, maximizing their value and benefits. zacks.com - 1 month ago
Xcel Energy to Deploy Advanced Virtual Power Plant in Colorado with Itron and Tesla LIBERTY LAKE, Wash., March 20, 2025 (GLOBE NEWSWIRE) -- Itron, Inc. (NASDAQ: ITRI), which is innovating new ways for energy providers and cities to manage energy and water, is collaborating with Tesla Inc. to deploy an advanced virtual power plant (VPP) in Colorado in collaboration with Xcel Energy. globenewswire.com - 1 month ago
8. Profile Summary

Itron, Inc. ITRI

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 4.26 B
Dividend Yield 0.00%
Description Itron, Inc., a technology and service company, provides end-to-end solutions that help manage operations in the energy, water, and smart city space worldwide. The company operates through three segments: Device Solutions, Networked Solutions, and Outcomes. The Device Solutions segment offers hardware products that are used for measurement, control, or sensing. The Networked Solutions segment provides a combination of communicating devices, such as smart meters, modules, endpoints, and sensors; network infrastructure; and associated application software for acquiring and transporting application-specific data. The Outcomes segment offers value-added, enhanced software and services for managing, organizing, analyzing, and interpreting data to enhance decision making, maximize operational profitability, drive resource efficiency, and deliver results for consumers, utilities, and smart cities. In addition, it offers implementation, project management, installation, consulting, and post-sale maintenance support services, as well as cloud and software-as-a-service; and extended or customer-specific warranties. It offers its products and services under the Itron brand. The company markets its products directly through its sales force, as well as through indirect sales force consisting of distributors, sales representatives, partners, and meter manufacturer representatives to utilities and municipalities. Itron, Inc. was incorporated in 1977 and is headquartered in Liberty Lake, Washington.
Contact 2111 North Molter Road, Liberty Lake, WA, 99019 https://www.itron.com/na
IPO Date Nov. 5, 1993
Employees 5040
Officers Alison Mallahan Senior Manager of Corporate Communications Mr. John F. Marcolini Senior Vice President of Networked Solutions Ms. Joan S. Hooper Senior Vice President & Chief Financial Officer Mr. Christopher E. Ware Senior Vice President, General Counsel & Corporate Secretary Ms. Marina Donovan Vice President of Global Marketing, ESG & Public Affairs Mr. Justin K. Patrick Senior Vice President of Device Solutions Mr. Thomas L. Deitrich Chief Executive Officer, President & Director Mr. Donald L. Reeves III Senior Vice President of Outcomes Mr. David Marshall Wright Vice President, Corporate Controller & Chief Accounting Officer Paul Vincent Vice President of Investor Relations