image
Itron, Inc. ITRI
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 119.94
-0.0585 %
$ 5.47 B
Market Cap
21.77
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ITRI stock under the worst case scenario is HIDDEN Compared to the current market price of 120 USD, Itron, Inc. is HIDDEN

ITRI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ITRI stock under the base case scenario is HIDDEN Compared to the current market price of 120 USD, Itron, Inc. is HIDDEN

ITRI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ITRI stock under the best case scenario is HIDDEN Compared to the current market price of 120 USD, Itron, Inc. is HIDDEN

ITRI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart ITRI

image
1M 5%
6M 7.0%
1Y 17%
3Y 160%
5Y 75%
All
$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
2.44 B REVENUE
12.29%
Growth Rates
1Year 12.29%
3Years 7.20%
5Years -0.50%
7Years 2.75%
10Years 2.16%
264 M OPERATING INCOME
104.95%
Growth Rates
1Year 104.95%
3Years 123.24%
5Years 14.76%
7Years 8.27%
10Years 52.70%
241 M NET INCOME
148.78%
Growth Rates
1Year 148.78%
3Years 71.90%
5Years 35.69%
7Years 21.91%
10Years 29.43%
238 M OPERATING CASH FLOW
90.58%
Growth Rates
1Year 90.58%
3Years 15.45%
5Years 6.62%
7Years 3.18%
10Years 6.00%
-63.4 M INVESTING CASH FLOW
-172.06%
Growth Rates
1Year -172.06%
3Years -22.04%
5Years -5.65%
7Years 11.42%
10Years -4.33%
580 M FINANCING CASH FLOW
16621.47%
Growth Rates
1Year 16621.47%
3Years 79.58%
5Years 51.36%
7Years 9.76%
10Years 23.58%
607 M REVENUE
-0.93%
Growth Rates
1Year 12.29%
3Years 7.20%
5Years -0.50%
7Years 2.75%
10Years 2.16%
76.2 M OPERATING INCOME
21.49%
Growth Rates
1Year 104.95%
3Years 123.24%
5Years 14.76%
7Years 8.27%
10Years 52.70%
65.4 M NET INCOME
11.58%
Growth Rates
1Year 148.78%
3Years 71.90%
5Years 35.69%
7Years 21.91%
10Years 29.43%
72.1 M OPERATING CASH FLOW
-9.68%
Growth Rates
1Year 90.58%
3Years 15.45%
5Years 6.62%
7Years 3.18%
10Years 6.00%
-4.63 M INVESTING CASH FLOW
48.65%
Growth Rates
1Year -172.06%
3Years -22.04%
5Years -5.65%
7Years 11.42%
10Years -4.33%
1.76 M FINANCING CASH FLOW
-49.51%
Growth Rates
1Year 16621.47%
3Years 79.58%
5Years 51.36%
7Years 9.76%
10Years 23.58%
Balance Sheet Itron, Inc.
image
Current Assets 1.82 B
Cash & Short-Term Investments 1.05 B
Receivables 350 M
Other Current Assets 414 M
Non-Current Assets 1.59 B
Long-Term Investments 0
PP&E 144 M
Other Non-Current Assets 1.45 B
30.85 %10.28 %12.15 %4.24 %42.47 %Total Assets$3.4b
Current Liabilities 528 M
Accounts Payable 145 M
Short-Term Debt 0
Other Current Liabilities 383 M
Non-Current Liabilities 1.47 B
Long-Term Debt 1.27 B
Other Non-Current Liabilities 200 M
7.26 %19.20 %63.51 %10.03 %Total Liabilities$2.0b
EFFICIENCY
Earnings Waterfall Itron, Inc.
image
Revenue 2.44 B
Cost Of Revenue 1.6 B
Gross Profit 839 M
Operating Expenses 575 M
Operating Income 264 M
Other Expenses 23 M
Net Income 241 M
3b3b2b2b2b2b1b1b500m500m002b(2b)839m(575m)264m(23m)241mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.39% GROSS MARGIN
34.39%
Averages
1Year 34.39%
3Years 32.10%
5Years 30.59%
7Years 30.53%
10Years 30.98%
10.82% OPERATING MARGIN
10.82%
Averages
1Year 10.82%
3Years 5.94%
5Years 4.58%
7Years 3.73%
10Years 4.22%
9.80% NET MARGIN
9.80%
Averages
1Year 9.80%
3Years 4.57%
5Years 1.43%
7Years 0.71%
10Years 1.07%
17.19% ROE
17.19%
Averages
1Year 17.19%
3Years 7.92%
5Years 1.96%
7Years 0.31%
10Years 1.84%
7.02% ROA
7.02%
Averages
1Year 7.02%
3Years 3.45%
5Years 0.98%
7Years 0.41%
10Years 0.91%
7.77% ROIC
7.77%
Averages
1Year 7.77%
3Years 4.39%
5Years 3.61%
7Years 2.92%
10Years 3.09%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Itron, Inc.
image
250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 241 M
Depreciation & Amortization 56.3 M
Capital Expenditures 0
Stock-Based Compensation 43.9 M
Change in Working Capital -89.9 M
Others -21.1 M
Free Cash Flow 208 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Itron, Inc.
image
Wall Street analysts predict an average 1-year price target for ITRI of $109 , with forecasts ranging from a low of $102 to a high of $120 .
ITRI Lowest Price Target Wall Street Target
102 USD -14.96%
ITRI Average Price Target Wall Street Target
109 USD -9.29%
ITRI Highest Price Target Wall Street Target
120 USD 0.05%
Price
Max Price Target
Min Price Target
Average Price Target
12512512012011511511011010510510010095959090Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Itron, Inc.
image
Sold
0-3 MONTHS
6.66 M USD 9
3-6 MONTHS
10.9 M USD 9
6-9 MONTHS
4.19 M USD 8
9-12 MONTHS
693 K USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
3 Electronics Testing Stocks to Watch From a Challenging Industry The Zacks Electronics -Testing Equipment industry players, such as AME, ITRI and CGNX, are poised to benefit from the solid demand for testing instruments. zacks.com - 3 weeks ago
Itron Now Accepting Nominations for Seventh Annual Itron Innovator Award LIBERTY LAKE, Wash., May 06, 2025 (GLOBE NEWSWIRE) -- Itron, Inc. (NASDAQ: ITRI), a global leader revolutionizing energy and water management for utilities and cities, which is innovating new ways for utilities and cities to manage energy and water, is now accepting nominations for the 7th annual Itron Innovator Award. globenewswire.com - 1 month ago
Itron Introduces Solar-Powered Access Point to Expand Intelligent Connectivity for Gas and Water Utilities Itron unveils its new Solar Battery AP, battery-operated device to provide network connectivity in areas where traditional mesh networks are not available. globenewswire.com - 1 month ago
ITRI's Q1 Earnings Top, Sales Lag Despite Margin Growth, Stock Tanks Itron's Q1 2025 performance gains from agile operations with a regional focus and rising uptake of the grid-edge intelligence platform amid global macro woes. zacks.com - 1 month ago
Itron, Inc. (ITRI) Q1 2025 Earnings Call Transcript Itron, Inc. (NASDAQ:ITRI ) Q1 2025 Earnings Conference Call May 1, 2025 10:00 AM ET Company Participants Paul Vincent - Vice President-Investor Relations Tom Deitrich - President & Chief Executive Officer Joan Hooper - Senior Vice President & Chief Financial Officer Conference Call Participants Noah Kaye - Oppenheimer Ben Kallo - R.W. Baird Jeff Osborne - TD Cowen Joe Osha - Guggenheim Mark Strouse - JPMorgan Chip Moore - ROTH Capital Partners Austin Moeller - Canaccord Scott Graham - Seaport Research Partners Operator Good day and thank you for standing by. seekingalpha.com - 1 month ago
Itron (ITRI) Reports Q1 Earnings: What Key Metrics Have to Say Although the revenue and EPS for Itron (ITRI) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Itron (ITRI) Surpasses Q1 Earnings Estimates Itron (ITRI) came out with quarterly earnings of $1.52 per share, beating the Zacks Consensus Estimate of $1.30 per share. This compares to earnings of $1.24 per share a year ago. zacks.com - 1 month ago
Itron Announces First Quarter 2025 Financial Results LIBERTY LAKE, Wash., May 01, 2025 (GLOBE NEWSWIRE) -- Itron, Inc. (NASDAQ: ITRI), which is innovating the way utilities and cities manage energy and water, announced today financial results for its first quarter ended March 31, 2025. globenewswire.com - 1 month ago
Itron's Q1 Earnings Ahead: Key Factors Investors Should Watch ITRI's Q1 2025 performance is likely to have benefited from bookings momentum, demand for smart metering solutions and utility grid modernization initiatives. zacks.com - 1 month ago
Itron (ITRI) Q1 Earnings Preview: What You Should Know Beyond the Headline Estimates Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Itron (ITRI), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended March 2025. zacks.com - 1 month ago
Brokers Suggest Investing in Itron (ITRI): Read This Before Placing a Bet When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 1 month ago
Itron: The AI‑Driven Backbone Of The Smart Metering With increased data centers and AI models, the cost of electricity is expected to be 2x by 2030, with 68% of people expected to move to urban areas by 2050. The global smart metering and industrial IoT (IIoT) market is expected to reach $544 Bn by 2029. Itron's current ~0.4% penetration highlights enormous market share potential. Itron is trading at an FWD PEG ratio of 1.18x implying a 13% discount. seekingalpha.com - 2 months ago
8. Profile Summary

Itron, Inc. ITRI

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 5.47 B
Dividend Yield 0.00%
Description Itron, Inc., a technology and service company, provides end-to-end solutions that help manage operations in the energy, water, and smart city space worldwide. The company operates through three segments: Device Solutions, Networked Solutions, and Outcomes. The Device Solutions segment offers hardware products that are used for measurement, control, or sensing. The Networked Solutions segment provides a combination of communicating devices, such as smart meters, modules, endpoints, and sensors; network infrastructure; and associated application software for acquiring and transporting application-specific data. The Outcomes segment offers value-added, enhanced software and services for managing, organizing, analyzing, and interpreting data to enhance decision making, maximize operational profitability, drive resource efficiency, and deliver results for consumers, utilities, and smart cities. In addition, it offers implementation, project management, installation, consulting, and post-sale maintenance support services, as well as cloud and software-as-a-service; and extended or customer-specific warranties. It offers its products and services under the Itron brand. The company markets its products directly through its sales force, as well as through indirect sales force consisting of distributors, sales representatives, partners, and meter manufacturer representatives to utilities and municipalities. Itron, Inc. was incorporated in 1977 and is headquartered in Liberty Lake, Washington.
Contact 2111 North Molter Road, Liberty Lake, WA, 99019 https://www.itron.com/na
IPO Date Nov. 5, 1993
Employees 5040
Officers Ms. Joan S. Hooper Senior Vice President & Chief Financial Officer Mr. Christopher E. Ware Senior Vice President, General Counsel & Corporate Secretary Mr. Justin K. Patrick Senior Vice President of Device Solutions Ms. Marina Donovan Vice President of Global Marketing, ESG & Public Affairs Mr. John F. Marcolini Senior Vice President of Networked Solutions Mr. Donald L. Reeves III Senior Vice President of Outcomes Mr. David Marshall Wright Vice President, Corporate Controller & Chief Accounting Officer Alison Mallahan Senior Manager of Corporate Communications Paul Vincent Vice President of Investor Relations Mr. Thomas L. Deitrich Chief Executive Officer, President & Director