image
EPR Properties EPR-PG
Real Estate - REIT - Specialty - NYSE - US
Watchlist
$ 21.86
-0.228 %
$ 3.4 B
Market Cap
14.44
P/E
1. INTRINSIC VALUE

EPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues which create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money. We have nearly $6.7 billion in total investments across 44 states. We adhere to rigorous underwriting and investing criteria centered on key industry, property and tenant level cash flow standards. We believe our focused approach provides a competitive advantage and the potential for stable and attractive returns.[ Read More ]

The intrinsic value of one EPR-PG stock under the base case scenario is HIDDEN Compared to the current market price of 21.9 USD, EPR Properties is HIDDEN

EPR-PG Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EPR-PG

image
FINANCIALS
706 M REVENUE
7.24%
Growth Rates
1Year 7.24%
3Years 19.39%
5Years 0.14%
7Years 5.25%
10Years 7.48%
306 M OPERATING INCOME
-1.47%
Growth Rates
1Year -1.47%
3Years 50.55%
5Years -8.11%
7Years 3.98%
10Years 6.73%
173 M NET INCOME
-1.81%
Growth Rates
1Year -1.81%
3Years 49.09%
5Years -8.31%
7Years -3.68%
10Years -0.15%
447 M OPERATING CASH FLOW
1.22%
Growth Rates
1Year 1.22%
3Years 89.91%
5Years -1.59%
7Years 5.56%
10Years 6.68%
-201 M INVESTING CASH FLOW
42.82%
Growth Rates
1Year 42.82%
3Years -35.73%
5Years -15.74%
7Years 15.66%
10Years 5.02%
-276 M FINANCING CASH FLOW
-2.34%
Growth Rates
1Year -2.34%
3Years -24.46%
5Years 8.40%
7Years -8.26%
10Years -14.14%
181 M REVENUE
4.28%
Growth Rates
1Year 7.24%
3Years 19.39%
5Years 0.14%
7Years 5.25%
10Years 7.48%
92.7 M OPERATING INCOME
3.31%
Growth Rates
1Year -1.47%
3Years 50.55%
5Years -8.11%
7Years 3.98%
10Years 6.73%
46.6 M NET INCOME
3.43%
Growth Rates
1Year -1.81%
3Years 49.09%
5Years -8.31%
7Years -3.68%
10Years -0.15%
131 M OPERATING CASH FLOW
70.56%
Growth Rates
1Year 1.22%
3Years 89.91%
5Years -1.59%
7Years 5.56%
10Years 6.68%
-73.2 M INVESTING CASH FLOW
-115.61%
Growth Rates
1Year 42.82%
3Years -35.73%
5Years -15.74%
7Years 15.66%
10Years 5.02%
-47.3 M FINANCING CASH FLOW
32.79%
Growth Rates
1Year -2.34%
3Years -24.46%
5Years 8.40%
7Years -8.26%
10Years -14.14%
Balance Sheet Decomposition EPR Properties
image
Current Assets 167 M
Cash & Short-Term Investments 78.1 M
Receivables 637 M
Other Current Assets -548 M
Non-Current Assets 5.53 B
Long-Term Investments 51.1 M
PP&E 187 M
Other Non-Current Assets 5.3 B
Current Liabilities 204 M
Accounts Payable 94.9 M
Short-Term Debt 0
Other Current Liabilities 109 M
Non-Current Liabilities 3.04 B
Long-Term Debt 3.04 B
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall EPR Properties
image
Revenue 706 M
Cost Of Revenue 226 M
Gross Profit 480 M
Operating Expenses 334 M
Operating Income 306 M
Other Expenses 133 M
Net Income 173 M
RATIOS
68.04% GROSS MARGIN
68.04%
Averages
1Year 68.04%
3Years 82.95%
5Years 85.08%
7Years 87.93%
10Years 89.89%
43.42% OPERATING MARGIN
43.42%
Averages
1Year 43.42%
3Years 45.05%
5Years 41.11%
7Years 44.87%
10Years 45.25%
24.52% NET MARGIN
24.52%
Averages
1Year 24.52%
3Years 23.28%
5Years 12.36%
7Years 20.79%
10Years 28.40%
7.05% ROE
7.05%
Averages
1Year 7.05%
3Years 5.92%
5Years 3.58%
7Years 5.17%
10Years 6.52%
3.04% ROA
3.04%
Averages
1Year 3.04%
3Years 2.60%
5Years 1.64%
7Years 2.40%
10Years 3.09%
5.76% ROIC
5.76%
Averages
1Year 5.76%
3Years 5.28%
5Years 4.55%
7Years 4.96%
10Years 4.92%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis EPR Properties
image
Net Income 173 M
Depreciation & Amortization 168 M
Capital Expenditures 0
Stock-Based Compensation 17.8 M
Change in Working Capital 1.93 M
Others 91.4 M
Free Cash Flow 447 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets EPR Properties
image
EPR-PG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.90% DIVIDEND YIELD
0.359 USD DIVIDEND PER SHARE
5. COMPETITION

Digital Realty supports the world's leading enterprises and service providers by delivering the full spectrum of data center, colocation and interconnection solutions.

image
-86.4 USD
DLR-PJ
Overvalued 473.72%

Digital Realty supports the world's leading enterprises and service providers by delivering the full spectrum of data center, colocation and interconnection solutions.

image
-86.4 USD
DLR-PL
Overvalued 475.67%

Founded in 1997, Gladstone Land is a publicly traded real estate investment trust that acquires and owns farmland and farm-related properties located in major agricultural markets in the U.S. and leases its properties to unrelated third-party farmers.

image
43.3 USD
LANDO
Undervalued 101.41%

EPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry.

image
26.8 USD
EPR-PC
Undervalued 28.47%

Digital Realty supports the world's leading enterprises and service providers by delivering the full spectrum of data center, colocation and interconnection solutions.

image
-86.4 USD
DLR-PK
Overvalued 447.57%

EPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry.

image
26.8 USD
EPR-PE
Overvalued 6.54%

Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to farmers secured by farm real estate.

image
4.97 USD
FPI
Overvalued 59.16%
6. Ownership
Insider Ownership EPR Properties
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
470 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
10 months ago
Dec 26, 2023
Sell 72.8 K USD
Mater Tonya L.
SVP & CAO
- 1500
 48.5 USD
10 months ago
Dec 22, 2023
Sell 122 K USD
BROWN PETER C
Director
- 2500
 48.68 USD
11 months ago
Dec 06, 2023
Sell 275 K USD
Trimberger Lisa G
Director
- 5933
 46.3892 USD
1 year ago
Aug 30, 2023
Sell 223 K USD
Mater Tonya L.
SVP & Chief Accounting Officer
- 5000
 44.61 USD
2 years ago
Jan 13, 2022
Sell 121 K USD
Evans Craig L.
SVP & General Counsel
- 2500
 48.2338 USD
2 years ago
Jan 14, 2022
Sell 118 K USD
Evans Craig L.
SVP & General Counsel
- 2500
 47.3325 USD
3 years ago
Mar 02, 2021
Sell 134 K USD
Sterneck Robin Peppe
Director
- 2904
 46.2 USD
4 years ago
Nov 11, 2020
Sell 171 K USD
NEWMAN JACK A JR
Director
- 5800
 29.4984 USD
4 years ago
Aug 25, 2020
Bought 49.6 K USD
SHANKS VIRGINIA E
Director
+ 1600
 30.995 USD
4 years ago
Jan 02, 2020
Sell 172 K USD
Evans Craig L.
SVP & General Counsel
- 2500
 68.8923 USD
4 years ago
Jan 03, 2020
Sell 175 K USD
Evans Craig L.
SVP & General Counsel
- 2500
 69.8089 USD
4 years ago
Dec 04, 2019
Sell 141 K USD
BROWN PETER C
Director
- 2000
 70.7408 USD
5 years ago
Aug 05, 2019
Sell 147 USD
DRUTEN ROBERT J
Director
- 2
 73.2854 USD
5 years ago
Aug 05, 2019
Sell 7.33 K USD
DRUTEN ROBERT J
Director
- 100
 73.2714 USD
5 years ago
Aug 05, 2019
Sell 157 K USD
DRUTEN ROBERT J
Director
- 2138
 73.25 USD
5 years ago
Aug 05, 2019
Sell 7.33 K USD
DRUTEN ROBERT J
Director
- 100
 73.2716 USD
5 years ago
Aug 05, 2019
Sell 7.33 K USD
DRUTEN ROBERT J
Director
- 100
 73.2718 USD
5 years ago
Aug 05, 2019
Sell 7.33 K USD
DRUTEN ROBERT J
Director
- 100
 73.2681 USD
5 years ago
Aug 05, 2019
Sell 7.33 K USD
DRUTEN ROBERT J
Director
- 100
 73.2704 USD
5 years ago
Aug 05, 2019
Sell 14.7 K USD
DRUTEN ROBERT J
Director
- 200
 73.27 USD
5 years ago
Aug 05, 2019
Sell 7.33 K USD
DRUTEN ROBERT J
Director
- 100
 73.2709 USD
5 years ago
Aug 05, 2019
Sell 4.4 K USD
DRUTEN ROBERT J
Director
- 60
 73.28 USD
5 years ago
Jun 20, 2019
Sell 125 K USD
BROWN PETER C
Director
- 1578
 79.1104 USD
5 years ago
Jun 20, 2019
Sell 79.1 K USD
BROWN PETER C
Director
- 1000
 79.115 USD
5 years ago
Jun 17, 2019
Sell 147 K USD
Sterneck Robin Peppe
Director
- 1881
 78.2 USD
5 years ago
May 23, 2019
Sell 54.5 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 700
 77.88 USD
5 years ago
May 23, 2019
Sell 13.6 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 175
 77.86 USD
5 years ago
May 23, 2019
Sell 9.73 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 125
 77.84 USD
5 years ago
May 02, 2019
Sell 40.2 K USD
NEWMAN JACK A JR
Director
- 506
 79.48 USD
5 years ago
Mar 01, 2019
Sell 62.4 K USD
Sterneck Robin Peppe
Director
- 860
 72.6 USD
5 years ago
Feb 14, 2019
Sell 609 K USD
Hirons Michael L
SVP - Strategy & Asset Mngt.
- 8128
 74.97 USD
5 years ago
Feb 15, 2019
Sell 328 K USD
Hirons Michael L
SVP - Strategy & Asset Mngt.
- 4372
 74.97 USD
5 years ago
Nov 20, 2018
Sell 254 K USD
Peterson Mark Alan
EVP & Chief Financial Officer
- 3575
 71 USD
6 years ago
Nov 08, 2018
Sell 301 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 4287
 70.13 USD
6 years ago
Nov 05, 2018
Sell 506 K USD
Peterson Mark Alan
EVP & Chief Financial Officer
- 7250
 69.75 USD
6 years ago
Aug 17, 2018
Sell 490 K USD
Hirons Michael L
SVP - Strategy & Asset Mngt.
- 7000
 69.97 USD
6 years ago
Jun 08, 2018
Sell 157 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 2500
 62.65 USD
6 years ago
Jan 10, 2018
Sell 421 K USD
Evans Craig L.
SVP & General Counsel
- 7000
 60.1865 USD
6 years ago
Jan 11, 2018
Sell 419 K USD
Evans Craig L.
SVP & General Counsel
- 7000
 59.8793 USD
6 years ago
Dec 18, 2017
Sell 632 K USD
Hirons Michael L
SVP - Strategy & Asset Mgmt.
- 9359
 67.54 USD
6 years ago
Dec 04, 2017
Sell 136 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 2000
 68.09 USD
6 years ago
Dec 04, 2017
Sell 6.81 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 100
 68.1 USD
7 years ago
May 10, 2017
Sell 633 K USD
DRUTEN ROBERT J
Director
- 9000
 70.3 USD
7 years ago
Jan 17, 2017
Sell 1.02 M USD
Peterson Mark Alan
EVP & CFO
- 13645
 74.61 USD
7 years ago
Jan 09, 2017
Sell 1.44 M USD
Silvers Gregory K
President & CEO
- 20000
 72.16 USD
7 years ago
Jan 09, 2017
Sell 316 K USD
Wright Thomas B. III
SVP of HR & Administration
- 4350
 72.62 USD
7 years ago
Dec 09, 2016
Sell 105 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 1472
 71.1 USD
8 years ago
Nov 17, 2016
Sell 129 K USD
BROWN PETER C
Director
- 1907
 67.64 USD
8 years ago
Nov 17, 2016
Bought 129 K USD
BROWN PETER C
Director
+ 1907
 67.64 USD
8 years ago
Nov 07, 2016
Sell 457 K USD
BROWN PETER C
Director
- 6500
 70.33 USD
8 years ago
May 06, 2016
Sell 177 K USD
Mater Tonya L.
VP & Chief Accounting Officer
- 2509
 70.49 USD
8 years ago
May 03, 2016
Sell 38.9 K USD
Wright Thomas B. III
SVP of HR & Administration
- 582
 66.76 USD
8 years ago
Mar 16, 2016
Sell 322 K USD
Earnest Morgan G II
Sr. Vice President and CIO
- 5000
 64.3 USD
8 years ago
Mar 16, 2016
Sell 322 K USD
Earnest Morgan G II
SVP & CIO
- 5000
 64.3 USD
8 years ago
Mar 03, 2016
Sell 310 K USD
DRUTEN ROBERT J
Director
- 5000
 61.9 USD
8 years ago
Mar 03, 2016
Sell 34.1 K USD
Wright Thomas B. III
SVP of HR & Administration
- 550
 61.97 USD
8 years ago
Feb 29, 2016
Sell 1.23 M USD
Peterson Mark Alan
EVP & CFO
- 20000
 61.6 USD
8 years ago
Feb 29, 2016
Sell 406 K USD
Hirons Michael L
SVP - Strategy & Asset Mgmt.
- 6500
 62.41 USD
8 years ago
Mar 01, 2016
Sell 936 K USD
Silvers Gregory K
President & CEO
- 15000
 62.43 USD
8 years ago
Mar 01, 2016
Sell 106 K USD
BRADY BARRETT
Director
- 1670
 63.499 USD
7. News
8. Profile Summary

EPR Properties EPR-PG

image
COUNTRY US
INDUSTRY REIT - Specialty
MARKET CAP $ 3.4 B
Dividend Yield 1.90%
Description EPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues which create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money. We have nearly $6.7 billion in total investments across 44 states. We adhere to rigorous underwriting and investing criteria centered on key industry, property and tenant level cash flow standards. We believe our focused approach provides a competitive advantage and the potential for stable and attractive returns.
Contact 909 Walnut Street, Kansas City, MO, 64106 https://www.eprkc.com
IPO Date Nov. 22, 2017
Employees 55
Officers Ms. Gwendolyn Mary Johnson Senior Vice President of Asset Management Ms. Elizabeth Grace Senior Vice President of Human Resources & Administration Mr. Mark Alan Peterson CPA Executive Vice President, Chief Financial Officer & Treasurer Mr. Brian Moriarty Senior Vice President of Corporate Communications Mr. Derek Werner Vice President of Underwriting & Analysis Ms. April Jenkins Vice President & Controller Mr. Morgan G. Earnest II Executive Advisor Mr. Paul R. Turvey Senior Vice President, General Counsel & Company Secretary Mr. Gregory K. Silvers President, Chief Executive Officer & Board Chair Mr. Craig L. Evans Esq., J.D. Executive Vice President, General Counsel & Corporate Secretary