image
Utilities - Renewable Utilities - NYSE - US
$ 27.56
0.731 %
$ 5.51 B
Market Cap
26.76
P/E
EARNINGS CALL TRANSCRIPT
EARNINGS CALL TRANSCRIPT 2019 - Q4
image
Operator

Ladies and gentlemen, thank you for standing by, and welcome to the Clearway Energy Incorporated Fourth Quarter 2019 Earnings Conference Call. [Operator Instructions] I would now like to hand the conference over to your speaker today, Chris Sotos, President and CEO..

Chris Sotos

Thank you. Good morning. Let me first thank everyone for taking the time to join today's call. Joining me this morning is Chad Plotkin, our Chief Financial Officer; as well as Craig Cornelius, President and CEO of Clearway Energy Group. Craig will be available for the Q&A portion of our presentation.

Before we begin, I'd like to quickly note that today's discussion will contain forward-looking statements, which are based on assumptions that we believe to be reasonable as of this date. Actual results may differ materially. Please review the Safe Harbor in today's presentation, as well as the risk factors in our SEC filings.

In addition, we will refer to both GAAP and non-GAAP financial measures. For information regarding our non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures, please refer to today's presentation.

Turning to Page 4, I'm happy to report that despite weak renewable energy conditions in the fourth quarter, Clearway was able to achieve its revised 2019 CAFD guidance with $254 million of CAFD generated.

Clearway continues to see the PG&E situation evolving positively, with the contracts performing in their normal course, and anticipated resolution in the summer of 2020. As you all know, the PG&E situation has made it more difficult to grow the company, and we look forward to the resolution of the bankruptcy and our renewed ability to move forward.

Despite these challenges, Clearway was able to deploy or commit $386 million in corporate capital in 2019 to growth projects, as well as raise $700 million of corporate capital to support these investments and our balance sheet.

Due to the continued improvement of the PG&E situation, the increased CAFD for non-PG&E sources, we took the opportunity to increase the first quarter 2020 dividend by 5% versus the previous quarter to $0.21 per share from $.20 per share.

Clearway views this dividend increase as appropriate, relative to the transaction executed in the fourth quarter of 2019. And we anticipate the dividend will be adjusted to a more normalized level once PG&E emerges from bankruptcy.

To support future dividend growth, following conclusion of the PG&E bankruptcy, Clearway executed on strong growth in 2019 across the platform. As a result of these efforts, based on a 2020 pro forma, Clearway's capita per share outlook grew to $1.61. In the conventional segment, we closed on the acquisition of Carlsbad in the fourth quarter.

We are also pleased to announce that the company has filed with FERC black start project at Marsh Landing, which was originally awarded under a procurement in 2017.

We continue to advance discussions around the project, which, if successful, will provide Marsh Landing additional operational attributes to deliver key reliability needs in the State of California.

The renewables business also showed strong growth, with Hawaii Solar Phase I achieving commercial operation in 2019, and both Elbow Creek and Wildorado reaching commercial completion under the Repowering 1.0 partnership within the last three months.

The thermal segment also completed a very successful year, with $30 million invested across projects with long-term contracts and very attractive returns. In addition, Clearway is increasing its 2020 guidance to $310 million dollars from $295 million, primarily due to the Carlsbad acquisition and related capital formation.

We are also reiterating our 2020 pro forma CAFD outlook of $320 million. This pro forma outlook excludes any new growth through investments, including the drop down currently under evaluation, which I will highlight next. Supporting the company's growth outlook beyond 2020, Clearway Group has offered the company a new portfolio opportunity.

This includes 144-megawatt Rattlesnake wind farm, our residual interest in acquiring 1.0, which is now partially owned by the company, and a new Repowering partnership at the 55-megawatt Pinnacle wind farm in West Virginia. This drop down portfolio transaction is subject to negotiation and the approval of the company's independent directors.

As is consistent with our previous practice, we will update you on the overall economics, subject to reaching definitive agreement, which we expect to complete within the first half of this year. Turning to Page 5, I want to discuss our continued growth and CAFD per share.

As can be seen in the chart, the company's trajectory to support future dividend growth remains strong, upon the PG&E situation reaching a conclusion.

After taking into account the fourth quarter 2019 financings, the acquisition of Carlsbad, and other items in the platform, we are now forecasting pro forma CAFD outlook of $1.61 per share, up from $1.53 per share, or an increase of over 5% prior to any drop downs or growth in 2020.

In the chart on the right, we want to emphasize that the new drop down offer under negotiation with Clearway Group would, in addition to providing CAFD growth, represent a further diversification outside of California, with all assets anticipated to be in operation by the end of 2020.

Additionally, with the excess cash currently trapped in PG&E projects, serving us equity to fund a portion of the new transactions, we see a pathway to CAFD per share at excess of the $1.61 of pro forma CAFD outlook by the end of 2020. Now, turning it over to Chad..

Chad Plotkin

Thank you, Chris. Turning to Slide 7. Today, Clearway Energy is reporting fourth quarter adjusted EBITDA of $194 million and $22 million of cash available for distribution, or CAFD. These results bring full-year reported adjusted EBITDA to $963 million, and CAFD to $254 million.

As noted on the slide, due to the December closing of the Carlsbad acquisition and the refinancing of the 2024 notes through the issuance of the new 2028 notes, reported CAFD excludes these transactions, as the impact during the month is not reflective of the expected long-term CAFD contribution from these deals.

For, Carlsbad this relates to the timing of project-level debt service during the year. For the corporate refinancing, it relates to the accelerated accrued and paid interest, relative to the redemption of a portion of the 2024 notes in December.

While full-year reported financial results were in line with the company's updated $250 million dollar CAFD guidance, the weakness in renewable energy production that was observed in the first half of the year reemerged in the fourth quarter, offsetting the strong results in the third quarter.

Though the company did realize the benefit of higher distributions from unconsolidated subsidiaries, their performance in the fourth quarter just cemented an otherwise very difficult year across the renewable segment.

Despite this challenging business environment, the company still made great strides in progressing its long-term goals during the year. As Chris mentioned, even with the limitations resulting from the PG&E bankruptcy, Clearway was able to commit to or directly invest in $386 million of new accretive growth investments.

To support this growth, and to execute on our liability management objectives, in December, the company raised $700 million in capital through a $100 million equity offering, and through the issuance of $600 million of new corporate debt due in 2028.

This debt was used to fund growth and to refinance the $500 million and outstanding 2024 notes, providing both a four-year maturity extension and interest cost savings as the equivalent coupon moved from 5.375% to 4.75%.

While the company remains committed to its long-term targeted credit rating metrics, given that the company has not received distributions from the projects or investments impacted by the PG&E bankruptcy over the past year, we did feel it was prudent to take action to mitigate any potential temporary constraints that may emerge under the corporate credit agreement in advancing our growth plans.

As such, we reached agreement with the lenders and the revolving credit facility, allowing the company to increase the permitted borrower leverage ratio up to 6.0x from 5.5x in the last two quarters of 2020.

This modification provides the company more cushion and temporary flexibility to continue making growth investments during 2020, while waiting for the PG&E process to reach final resolution, whereby trapped cash from the associated projects can be released to the company.

As noted on the slide, the projects impacted by the PG&E bankruptcy did generate $76 million in CAFD during 2019.

Importantly, and with distributions having now been restricted for over 12 months, we currently estimate that as of the end of 2019, approximately $120 million of excess cash is available to be distributed across Clearway's PG&E related projects or unconsolidated investments.

The timing of when this cash becomes available is subject to the PG&E bankruptcy process in terms of the various project financings. Based on our view of the current bankruptcy timeline, our expectation is that this cash will be made available to the company in the second half of 2020, providing for additional growth capital.

Additionally, once the projects are free to distribute, the company's credit metrics will normalize, allowing for more flexibility and capital allocation, as the pro forma corporate credit ratio, inclusive of the PG&E related projects, is more in line with our long-term objectives.

Specifically, when using the company's pro forma CAFD outlook relative to current corporate borrowings, the company's leverage ratio is approximately 4.0x or a figure consistent with our rating targets. Turning to Slide 8 to discuss update to this year's CAFD guidance.

During the third quarter 2019 earnings call in November, we initiated 2020 CAFD guidance of $295 million and provided a pro forma outlook CAFD of $320 million.

The delta between these two figures, related to the timing of when the company could execute on Carlsbad, the completion of Repowering 1.0, associated capital formation to fund the transactions, and expected budgetary drivers year-over-year in the base portfolio.

With the new 2028 corporate bonds issued, Carlsbad now closed, and the Repowering partnership fully funded temporarily under the corporate revolver, we are pleased to announce an increase to Clearway's full-year 2020 CAFD guidance to $310 million from $295 million.

This guidance continues to include $99 million in CAFD attributed to the PG&E projects, and is based on the company's P50 median renewable energy production expectations. Please refer to the appendix section of the presentation for the underlying sensitivities to this estimate.

Since the budgetary drivers in the base portfolio have not changed, we also continue to forecast an increase of around $10 million in expected CAFD, which will enter to the business after 2020, leading to a continuance of the pro forma $320 million CAFD outlook.

This amount does not factor in any additional growth on which Clearway may execute, such as subsequent drop downs, providing for additional opportunity to increase the company's outlook through the course of 2020 and a pathway to further dividend growth upon conclusion of the PG&E bankruptcy process. With that, I'll turn the call back to Chris..

Chris Sotos

Turning to Page 10, as we closeout 2019 and begin a new decade, I want to highlight Clearway's achievement of our updated CAFD guidance in the difficult renewable conditions during the year and navigating the PG&E situation.

While the PG&E situation has constrained Clearway, we've been able to manage this period while maintaining our credit ratings, continuing to invest in growth investments, and most importantly, increasing CAFD per share.

Just as importantly for Clearway's first full year of independence as a public company, we have finalized all transition and integration requirements resulting from the GIP transaction, and see ourselves on a clear footing to move forward.

As discussed, during 2019, we executed a wide range of opportunities for growth across the platform, with conventional, renewable, and thermal all contributing to CAFD per share growth going forward.

And looking to 2020, Clearway seeks to deliver on its 2020 financial commitments in terms of CAFD guidance, as well as continued execution of growth, consistent with our long-term balance sheet objectives.

As a key component of growth for 2020 and beyond, we're working with our sponsor to sign binding agreements for the recently offered drop down of the 2020 COD projects, and to continue our thermal development efforts. Finally, I wanted to thank our investors for the patience they have demonstrated during the past year.

Clearway looks forward to a more normalized dividend level upon resolution of the PG&E bankruptcy, and significantly better visibility around the positive outcome than it did at this time last year. Our recently announced dividend increase is a first step toward the normalization. Thank you..

Operator

[Operator Instructions] And our first question comes from the line of Julien Dumoulin-Smith with Bank of America. And our next question comes from the line of Colin Rusch with Oppenheimer..

Colin Rusch

In the pipeline of projects that you're looking at, there's a fair amount of storage, and I'm curious if those are standalone storage projects, or if those are tied with other systems, and how we should think about that..

Craig Cornelius Chief Executive Officer, President & Director

Hi, Colin. Yes, all of the storage projects that you see referenced in the pipeline are solar-coupled storage projects.

So, we've sought to focus our attention there where we think we've got particular strengths and to apply both through qualification of the assets for eligible tax incentives, and for deployment, and design, and operation consistent with what our strengths have been.

Those projects have been focused on the western markets where we see a demonstrable value proposition today, that load serving entities are prepared to commit to pay for over a long term. So you could think of that storage pipeline as being concentrated in California and Arizona and Hawaii.

And, as something that we look to grow as the deflation of the forward cost profile for storage, both in terms of new building operation, allows for that to be a resource that is cost-viable for load serving entities to pay for as we go forward over time..

Colin Rusch

Okay, that's incredibly helpful.

And then, just in terms of the market dynamics around available projects, certainly we've seen a certain amount of distress with select developers, could you talk about how competitive the environment is for going after some of those projects? And what you can think about in terms of amount of returns on those projects as you go through the acquisition of those things..

CraigCornelius

Sure.

Chris, would you like me to take that?.

Chris Sotos

Yes, please..

CraigCornelius

Okay. One of the things that you might have noted in the pipeline disclosures for this quarter was somewhat meaningful expansion in a few different areas. One is just the growth overall of our advanced and intermediate stage pipeline, which increased more than 20% quarter over quarter.

And also, some changes in geographic mix where we've secured control over an increasing pipeline of projects outside of California [indiscernible]. And lastly, the substantial increase in 2021 COD eligible wind assets.

And if you put that picture together, what you see is that we found smaller developers now looking to bring 80% PTC eligible wind assets into final stages of development and construction, needing the support of enterprises like our own, that can post collateral for projects, that can finish commercialization of them.

And finding that in a market where turbine suppliers and customers can make choices based on certainty that a project will be completed, that enterprises like around have some competitive strengths..

Colin Rusch

Okay, perfect. I'll take the rest offline. Thanks so much..

Operator

Thank you. And our next question comes from a line of Steven Berg with Morgan Stanley. Your line is now open..

Steven Berg

Hi, good morning. Wanted to first just walk through the production index information for the fourth quarter and just also sort of touch base on your expectations for 2020. Anything that you saw in the fourth quarter, that would require any visions or what would-- it was a relatively unusual quarter in terms of the index.

Of course, this does vary quite a bit, but any commentary around that?.

Chris Sotos

Chad, why don't you go ahead?.

Chad Plotkin

Steve, I think you'll see the way we look at this. I mean, I think the fourth quarter was surprisingly low, especially out the West.

I think, as you recall, on the third quarter call, I think the same question was asked, and as a reminder, we take all of our historical information on an annual basis and rerun that through our various statistical models and prosecute that through various production curves on the technology we have.

And, when we looked at that over the historical data sets, whatever modification was needed was already factored into our numbers. I think, as I look at the numbers, I'd offer you two things.

One, as we look at the portfolio over an extended period of time, talking 36 months and even 48 months, what we're seeing in the portfolio is production well within a tight standard deviation around our P50s.

The other point, for what it's worth, year to date, at least through February of yesterday, we're almost right on top of our expected production levels for the overall portfolio. So, I don't think there's anything more acute in the fourth quarter other than 2019 was a very challenging year..

Steven Berg

That's helpful Chad, and then just stepping way back, a fairly common investor question these days relates to the value of renewable assets in the private market versus the public yield market.

And I guess that potentially presents both an opportunity in terms of possibly optimizing the portfolio if there's happens to be a private buyer who would pay more value than is reflected in clearway stock, though it could also potentially raise a question of competitive pressure or ability to be the highest bidder for assets.

Just at a high level, as you kind of look broadly at the degree of appetite, there's certainly increased investor interest in renewables overall, how to you just philosophically think about that topic?.

Chris Sotos

Yes, I think, Steven, my view is that you have to have a very different view looking at an asset versus how our company works. So I think, the assets you're talking about tend to have the longest PPAs right where you see. I'm sure from the sum of the parts analysis if someone's going to do that, where the most value is the longer the PPAs.

But also, we needed to keep in mind that we sold off all those assets, you are really walking in the PPA duration for the company as a whole, which exposes all of us to more risk, and once again, you could debate would require deleveraging as well.

The second point is, as you are well familiar, a lot of our assets are renewables, which through five year makers have pretty low basis in them as well.

So also, you would tend to create a pretty big taxable game, if you did that and let's just say you want to sell CDSR [ph] as an asset that has a long day PPA and a low tax basis, you basically walk the PPA and overall, and then also you would walk in the NLL.

The third point I would bring up is, given the strong stock performance, and really I'm very gratified to say for all the teams work and or really first full year as an independent company, we probably are trading at the best CAFTA yield since I've been in this chair, since May of 2016.

And so I think the deltas that you look at if you're looking at more of a market-based, what our high bidder is paying, that don't pose a heck of a lot different at this point than it has really at any point since 2016..

Steven Berg

All good points. And maybe just one last quick one, just on the exact timing of the release of cash flows for projects where PG&E is the counterparty, if we do see PG&E exit by the deadline that's been set.

Could you just talk a little more detail about mechanically when cash would be released, are there any sort of flex points there, sort of uncertainty points, assuming again that PG&E did a fully emergent chapter and let them by the deadline?.

Chad Plotkin

Yes, Stephen, it's Chad. I think the way I would describe it is, it really is a simple way to look at it, as a book end. Book end one is you just follow the terms of the existing projects financings and you would submit your normal withdraw certificates not to get in the weeds, and you would have that release in time.

And I think, given the fact that many of these projects would release usually in the third quarter, you can see cast starting to come out as early as July. The other book end is, obviously you might imagine that we are going to, as we have been, continuously work with our lenders with the hope that maybe there's something we can do earlier than that.

But I certainly am not going to commit to any capability of that, other than we know that if everything happens, and they emerge by the end of June, starting to see cash move in July is a probable scenario..

Steven Berg

That's great. Thanks so much..

Operator

Thank you. And our next question comes from the line of David Fishman with Goldman Sachs. Your line is now open..

David Fishman

Morning. Kind of piggybacking off of that question a little bit.

So if you were to receive some of the cash released in July, and that's kind of the right time and when you think you might be normalizing your dividend around that, does it-- trying to think of it as, as you have access to more cash, not that you would use the kind of accrued cash for a special dividend [ph], but just as it frees up, your percentage of cash at the pay ratio should rise in accordance with that?.

Chris Sotos

Yes, as a generalization I agree with your statement. I think a lot of it, as Chad's pointed in the previous question, it really depends on how it's rolled out over that period. But yes, as soon as that cash gets released, we will definitely take steps toward more normalization of the dividend to the run rate levels you saw previously..

David Fishman

Okay. And then changing topics a little bit. I was just wondering, last quarter I think you mentioned that you were given the opportunity to acquire some or all of Mesquite Star and you all turn that down. And then this quarter, obviously, we're seeing some more new assets being added to the ROFO and being offered to you, Rattlesnake and whatnot.

Could you just kind of on a high level talk about maybe some of the differences of what would make some of these assets attractive to Clearway, versus maybe Mesquite Star which you didn't accept previously.

And then also, from Clearway Energy Group's perspective, if the Clearway Energy does not acquire those assets via drop down, what happens to them or does GIP effectively look to sell them in a third market or do they hold the assets? Just structurally, what are they looking for?.

Chris Sotos

Sure. Okay, a couple questions there. Let me know if I hopefully cover all of them. First, I want to make sure there's a clarification. I want to make sure we understand it's not that Mesquite Star wasn't attractive. It was that Carlsbad was more attractive.

So, I think just to kind of go back to that time of the year, we had just come off a period of fire season, again, that kind of was a negative in October, and our stock was recovering.

So, I think we had the tough decision to say, well, do we want to do Mesquite Star or Carlsbad, given where Carlsbad was in terms of a longer deed [ph] PPA diversification away from renewables to provide the less volatility around P50, and then high CAFD yield, while we kind of made the decision to issue equity and purchase Carlsbad.

But it wasn't because, just for clarity, that we thought Mesquite Star was a bad asset or anything like that, or a suboptimal asset. Merely, we had to make a choice, and we made the choice for the more CAFD accretive asset.

To your second question, what's the difference now, is I think a lot of the -- as we also talked about when some of these assets were added the ROFO pipeline, is a lot of these have fundings kind of after that June period of 2020, is really targeting the work with Clearway Group to say what assets are available within their pipeline that hit CODs for our funding of those projects that are much more in the back half of 2020, which comports with the question you asked earlier about when cash would be released.

So, I think I hopefully answered your question..

David Fishman

Okay. So yes, I mean, high level, it's effectively just the timing of the cash release, and for Mesquite Star, it was -- Carlsbad was the more attractive of the two.

I guess the last thing I'd just say regarding that is couldn't Mesquite Star be offered at a later date theoretically, or is it just, hey, it was offered in the beginning of the year, there was a decision to be made, and now CEG or GIP looks to hold that up with themselves or sell to a third party?.

Chris Sotos

I mean I'm not going to speculate what GIP would want to do. I think they're always up for negotiation. But yes, we're focused on the drop downs that we described this call..

Operator

And our last question comes from line of Julien Dumoulin-Smith with Bank of America..

Julien Dumoulin-Smith

So, I want to revisit just quickly sort of the high-level observations on just given where the sector is and what that means for your corporate strategy, right? So, as you observed, right, the yields have never been this tight. What does that mean for yourselves? But I also want to rehash this little bit.

What does that mean for your peers, and the ability to be awarded assets, both from your sponsor and elsewhere, right, as you're seeing it? And especially if I can interject another level, how does that drive your decision as you gain access once again to the PG&E related assets in terms of raising dividend, versus the attractiveness of pursuing other external assets?.

Chris Sotos

So, obviously, as always, Julien, a couple questions there. Let me know. Hopefully, I'll cover what you're looking for. I think from our perspective, as you look at the industry as a whole, and our ability -- I think your one of your questions was ability to bid on other assets.

That'll be consistent with what I've said since 2016, is especially in terms of third-party M&A opportunities, I think at a 10% CAF deal, that's really, really tough to do it in the nines. But given where we trade, kind of 8.5 is where the universe of opportunities open up.

And so I think, in terms of M&A ability, once kind of we're on the other side of June for size, we're in once again, in many ways, the best position since May of 2016. In terms of looking at assets with CEG, and drop downs, I think once again, the very good trading yield that we're at, I think, is very conducive to being able to drop assets from CG.

One of the earlier questions was around third-party acquisitions in that market. I think I answered that question. In many ways, that delta between what a quote unquote top or more, or most aggressive bidder might pay and what we can trade out to be accretive is in many ways, the tightest it's ever been.

So, I think I view that dynamic overall as a positive. To your second question about cash release from PG&E and how that might affect acquisitions, I really don't think that has a significant impact on acquisitions.

As we've said consistently since the have this PG&E situation began is we would obviously take that cash and not pay out a special dividend. We would use it to basically, at least partially, fund a lot of the assets we just talked about as part of the drop down we're negotiating.

But I think once again, we target to normalize that dividend to kind of levels where we before -- once again, assuming they emerged in June, kind of over the second half of the year.

That's answer your question?.

Julien Dumoulin-Smith

Yes, but let me just hit this slightly differently, right? You talked about that spread being the tightest it's ever been, right? So therefore, does that mean on the margin, that your biased to do more ROFO and acquisitions rather than necessarily putting the money back into normalizing the dividend level against where it was prior to the situation?.

Chris Sotos

That answer's a no. If your question is would we think to moving the payout ratio to 40% or something like that to fund acquisitions, that answer is a no.

I think frankly, that's counterintuitive because our equities trading as well as it, right? In one sense, because the equity's trading well, our need to maintain cash is probably the least needed it's been since May of 2016. When your equity's trading at a 10% cap deal, cash is the best way to acquire.

In many ways, you could argue the converse is true today..

Julien Dumoulin-Smith

Got it. Excellent. And then a related strategic question if I if I can.

When you think about the backdrop again, of where we stand in the industry and having both developers and the ability to buy developed assets -- and you alluded to this earlier in some of the commentary about some of the advantages that you have in helping developers -- how do you think about potentially backwards integrating at this point too, especially given what are likely tighter returns on buying developed assets all together.

Irrespective where you trade, the rest of the market has likely gotten tighter there. What about the opportunity reverse -- to get more involved upstream, as you kind of alluded to earlier already, given the working capital benefits, counterparty benefits, et cetera? And I know you already have community solar effort relationship already, as well.

So, maybe elaborate on that as part of this answer too..

Chris Sotos

Yes, I think a lot of those are kind of at the group level. If your question, Julien, is do we at this time think it makes sense to backwards integrate, reverse integrate, kind of CEG into C1, that answer is a no.

From our perspective, I've always been consistent that the reason that you see yield goes as a whole trade in a certain way, and I think one reason we're trading where we are, is investors like the separate of risk. We obviously have long-term holders of long-dated contracts with a long-dated NOL.

And once again, I think they looked for the stability of those cash flows. Reverse integrating or whatever -- I can't remember the phrase you used of kind of CEG into C1, to then combine a development risk profile with what is an income producing vehicle, for my two cents, it doesn't make sense..

Operator

And this concludes today's question-and-answer session. I would now like to turn the call back to President and CEO, Chris Sotos, for further remarks..

Chris Sotos

Thank you, everyone, for attending, and look forward to talking you next quarter. Appreciate it. Thanks..

Operator

Ladies and gentlemen, this concludes today's conference call. Thank you for participating. You may now disconnect..

ALL TRANSCRIPTS
2024 Q-3 Q-2 Q-1
2023 Q-4 Q-3 Q-2 Q-1
2022 Q-4 Q-3 Q-2 Q-1
2021 Q-4 Q-3 Q-2 Q-1
2020 Q-4 Q-3 Q-2 Q-1
2019 Q-4 Q-3 Q-2 Q-1
2018 Q-4 Q-3 Q-2 Q-1
2017 Q-4 Q-3 Q-1
2016 Q-4 Q-3 Q-2 Q-1
2015 Q-4 Q-3 Q-2 Q-1
2014 Q-4 Q-2