image
Industrials - Industrial - Distribution - NYSE - US
$ 50.41
-3.19 %
$ 9.58 B
Market Cap
24.24
P/E
INCOME STATEMENT
7.44 B REVENUE
11.03%
719 M OPERATING INCOME
-2.84%
434 M NET INCOME
16.98%
EFFICIENCY
Earnings Waterfall Core & Main, Inc.
image
Revenue 7.44 B
Cost Of Revenue 5.46 B
Gross Profit 1.98 B
Operating Expenses 1.26 B
Operating Income 719 M
Other Expenses 285 M
Net Income 434 M
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(5b)2b(1b)719m(285m)434mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Feb-2025 Jan-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019
REVENUE
Revenue 7 441.0 6 702.0 6 651.0 5 004.0 3 642.3 3 389.0 3 201.6
GROSS PROFIT
Cost Of Revenue 5 461.0 4 884.0 4 856.0 3 724.0 2 763.9 2 600.0 2 493.5
Gross Profit 1 980.0 1 818.0 1 795.0 1 280.0 878.4 789.0 708.1
OPERATING INCOME
Operating Expenses 1 261.0 1 078.0 1 020.0 855.0 692.9 634.0 569.7
Selling, General and Administrative Expenses 1 078.0 931.0 880.0 717.0 555.6 509.0 457.7
Research and Development Expenses 0 0 0 0 0 0 0
Operating Income 719.0 740.0 775.0 425.0 185.5 155.0 138.4
PRE-TAX INCOME
Interest Income Expense 142.0 81.0 66.0 98.0 139.1 113.0 101.1
Total Other Income (142.0) (81.0) (66.0) (149.0) (139.0) (113.0) (101.1)
Pre-Tax Income 577.0 659.0 709.0 276.0 46.4 42.0 37.3
NET INCOME
Tax Provision 143.0 128.0 128.0 51.0 1.9 6.0 0.7
Net Income 411.0 371.0 581.0 225.0 37.0 36.0 36.6
EPS 2.14 2.83 3.43 1.34 0.23 0.26 0.15