Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 621.0 | ||||||||||
CAPEX | (35.0) | ||||||||||
Maintenance CAPEX | (24.5) | ||||||||||
Cash Flow For Owners | 596.5 | 625.6 | 656.1 | 688.1 | 721.7 | 756.9 | 793.9 | 832.6 | 873.2 | 915.8 | 18 017.8 |