image
Industrials - Waste Management - NYSE - US
$ 186.36
-1.55 %
$ 10 B
Market Cap
25.12
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CLH stock under the worst case scenario is HIDDEN Compared to the current market price of 186 USD, Clean Harbors, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CLH stock under the base case scenario is HIDDEN Compared to the current market price of 186 USD, Clean Harbors, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CLH stock under the best case scenario is HIDDEN Compared to the current market price of 186 USD, Clean Harbors, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CLH

image
$270.0$270.0$260.0$260.0$250.0$250.0$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5.89 B REVENUE
8.89%
670 M OPERATING INCOME
9.44%
402 M NET INCOME
6.47%
778 M OPERATING CASH FLOW
5.88%
-904 M INVESTING CASH FLOW
-57.15%
377 M FINANCING CASH FLOW
280.49%
1.43 B REVENUE
-6.43%
137 M OPERATING INCOME
-28.77%
84 M NET INCOME
-27.11%
304 M OPERATING CASH FLOW
27.04%
-90.7 M INVESTING CASH FLOW
-10.29%
-31.5 M FINANCING CASH FLOW
32.86%
Balance Sheet Clean Harbors, Inc.
image
Current Assets 2.43 B
Cash & Short-Term Investments 790 M
Receivables 1.18 B
Other Current Assets 466 M
Non-Current Assets 4.94 B
Long-Term Investments 0
PP&E 2.7 B
Other Non-Current Assets 2.24 B
10.71 %15.96 %6.32 %36.58 %30.43 %Total Assets$7.4b
Current Liabilities 1.1 B
Accounts Payable 487 M
Short-Term Debt 158 M
Other Current Liabilities 457 M
Non-Current Liabilities 3.7 B
Long-Term Debt 183 M
Other Non-Current Liabilities 3.52 B
10.14 %3.30 %9.51 %3.81 %73.24 %Total Liabilities$4.8b
EFFICIENCY
Earnings Waterfall Clean Harbors, Inc.
image
Revenue 5.89 B
Cost Of Revenue 4.07 B
Gross Profit 1.82 B
Operating Expenses 1.15 B
Operating Income 670 M
Other Expenses 268 M
Net Income 402 M
6b6b5b5b4b4b3b3b2b2b1b1b006b(4b)2b(1b)670m(268m)402mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
30.97% GROSS MARGIN
30.97%
11.38% OPERATING MARGIN
11.38%
6.83% NET MARGIN
6.83%
15.63% ROE
15.63%
5.45% ROA
5.45%
7.86% ROIC
7.86%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Clean Harbors, Inc.
image
350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 402 M
Depreciation & Amortization 401 M
Capital Expenditures -432 M
Stock-Based Compensation 28 M
Change in Working Capital -78.2 M
Others -5.78 M
Free Cash Flow 346 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Clean Harbors, Inc.
image
Wall Street analysts predict an average 1-year price target for CLH of $260 , with forecasts ranging from a low of $245 to a high of $273 .
CLH Lowest Price Target Wall Street Target
245 USD 31.47%
CLH Average Price Target Wall Street Target
260 USD 39.51%
CLH Highest Price Target Wall Street Target
273 USD 46.49%
Price
Max Price Target
Min Price Target
Average Price Target
280280270270260260250250240240230230220220210210200200190190180180May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Clean Harbors, Inc.
image
Sold
0-3 MONTHS
11.7 M USD 3
3-6 MONTHS
2.11 M USD 4
6-9 MONTHS
2.89 M USD 3
9-12 MONTHS
12.3 M USD 3
Bought
201 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Miller Environmental Group Appoints Robb Schreck as Chief Executive Officer Seasoned Executive with 30 Years of Experience to Lead the Company's Next Phase of Growth CALVERTON, N.Y. , March 31, 2025 /PRNewswire/ -- Miller Environmental Group, Inc. ("Miller" or the "Company"), a leading provider of essential waste, industrial and environmental services across the United States, today announced the appointment of Robb Schreck as Chief Executive Officer and a member of the Board of Directors. prnewswire.com - 2 weeks ago
Why Is Clean Harbors (CLH) Down 6.7% Since Last Earnings Report? Clean Harbors (CLH) reported earnings 30 days ago. What's next for the stock? zacks.com - 4 weeks ago
Clean Harbors: Good Fundamentals And Solid Growth Prospects Make It A Buy Clean Harbors leads in hazardous waste management with high barriers to entry, 90% recurring revenue, and strong pricing power. The company's competitive moat includes owning EPA-approved landfills, high-capacity incinerators, and exclusive contracts for emergency response and industrial services. Risks include cost inflation, margin pressure, and volatility in the Safety-Kleen segment, but overall, Clean Harbors is positioned for sustainable, long-term growth. seekingalpha.com - 4 weeks ago
Clean Harbors: Secular Tailwinds, Capacity Expansion And Pricing Support Long-Term Growth Clean Harbors Inc. (CLH) is poised for revenue growth driven by strong demand in the Environmental Services segment and strategic pricing initiatives. The company's ES segment benefits from high incineration utilization, favorable pricing, and a robust project pipeline, offsetting SKSS segment headwinds. CLH's valuation is attractive, trading below historical averages, with long-term growth supported by reshoring trends, PFAS opportunities, and capacity expansion. seekingalpha.com - 1 month ago
Clean Harbors Stock Price Decreases 4% Despite Q4 Earnings Beat Strong demand for ES services drives CLH's top-line growth in the fourth quarter of 2024. zacks.com - 1 month ago
Clean Harbors, Inc. (CLH) Q4 2024 Earnings Call Transcript Clean Harbors, Inc. (NYSE:CLH ) Q4 2024 Earnings Conference Call February 19, 2025 9:00 AM ET Company Participants Michael McDonald - General Counsel Eric Gerstenberg - Co-Chief Executive Officer Mike Battles - Co-Chief Executive Officer Eric Dugas - Executive Vice President and Chief Financial Officer Jim Buckley - Senior Vice President of Investor Relations Conference Call Participants Tyler Brown - Raymond James Noah Kaye - Oppenheimer Larry Solow - CJS Securities David Manthey - Baird Brian Butler - Stifel Adam Bubes - Goldman Sachs Tyler Barishaw - Truist Chris Grenga - Needham Operator Greetings, and welcome to the Clean Harbors Fourth Quarter and Full Year 2024 Financial Results Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. seekingalpha.com - 1 month ago
Here's What Key Metrics Tell Us About Clean Harbors (CLH) Q4 Earnings Although the revenue and EPS for Clean Harbors (CLH) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Clean Harbors (CLH) Beats Q4 Earnings and Revenue Estimates Clean Harbors (CLH) came out with quarterly earnings of $1.55 per share, beating the Zacks Consensus Estimate of $1.34 per share. This compares to earnings of $1.82 per share a year ago. zacks.com - 1 month ago
Clean Harbors Announces Fourth-Quarter and Full-Year 2024 Financial Results NORWELL, Mass.--(BUSINESS WIRE)--Clean Harbors, Inc. (“Clean Harbors” or the “Company”) (NYSE: CLH), the leading provider of environmental and industrial services throughout North America, today announced financial results for the fourth quarter and year ended December 31, 2024. “Our fourth-quarter results were in line with our expectations as our Environmental Services (ES) segment capped a record 2024 with a robust performance, including the 11th consecutive quarter of year-over-year margin g. businesswire.com - 1 month ago
Wall Street's Insights Into Key Metrics Ahead of Clean Harbors (CLH) Q4 Earnings Besides Wall Street's top -and-bottom-line estimates for Clean Harbors (CLH), review projections for some of its key metrics to gain a deeper understanding of how the company might have fared during the quarter ended December 2024. zacks.com - 2 months ago
Clean Harbors to Participate in Upcoming Investor Conferences NORWELL, Mass.--(BUSINESS WIRE)--Clean Harbors, Inc. (“Clean Harbors”) (NYSE: CLH), the leading provider of environmental and industrial services throughout North America, today announced that senior management will present at the following investor conferences: Bank of America Securities 2025 Global Agriculture and Materials Conference Date: Thursday, February 27 Location: Fort Lauderdale, FL Time: 2:00 p.m. ET 46th Annual Raymond James Institutional Investor Conference Date: Tuesday, March 4. businesswire.com - 2 months ago
Earnings Preview: Clean Harbors (CLH) Q4 Earnings Expected to Decline Clean Harbors (CLH) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
8. Profile Summary

Clean Harbors, Inc. CLH

image
COUNTRY US
INDUSTRY Waste Management
MARKET CAP $ 10 B
Dividend Yield 0.00%
Description Clean Harbors, Inc. provides environmental and industrial services in North America. The company operates through two segments, Environmental Services and Safety-Kleen Sustainability Solutions. The Environmental Services segment collects, transports, treats, and disposes hazardous and non-hazardous waste, such as resource recovery, physical treatment, fuel blending, incineration, landfill disposal, wastewater treatment, lab chemicals disposal, and explosives management services; and CleanPack services, including collection, identification, categorization, specialized packaging, transportation, and disposal of laboratory chemicals and household hazardous waste. This segment also provides industrial maintenance and specialty industrial services, and utilizes specialty equipment and resources that performs field services. The Safety-Kleen Sustainability Solutions segment offers specially designed parts washers; automotive and industrial cleaning products, such as antifreeze, windshield washer fluid, degreasers, glass and floor cleaners, hand cleaners, absorbents, mats, and spill kits; pickup and transportation services for hazardous and non-hazardous containerized waste for recycling or disposal; and vacuum services to remove solids, residual oily water and sludge, and other fluids from customers oil/water separators, sumps, and collection tanks, as well as remove and collect waste fluids found at metal fabricators, auto maintenance providers, and general manufacturers. This segment also manufactures, formulates, packages, distributes, and markets lubricants; and provides containerized waste, vacuum services, used motor oil collection, and contract blending and packaging services. Clean Harbors, Inc. was incorporated in 1980 and is headquartered in Norwell, Massachusetts.
Contact 42 Longwater Drive, Norwell, MA, 02061-9149 https://www.cleanharbors.com
IPO Date Nov. 24, 1987
Employees 22796
Officers Mr. Eric J. Dugas CPA Executive Vice President & Chief Financial Officer Mr. Alan S. McKim Founder, Chief Technology Officer & Executive Chairman Ms. Sharon M. Gabriel Executive Vice President & Chief Information Officer Mr. Brian P. Weber President of Safety-Kleen Sustainability Solutions Mr. Eric W. Gerstenberg Co-Chief Executive Officer, Co-President & Director Mr. Michael R. McDonald General Counsel Mr. Robert E. Speights President of Industrial Services Mr. Michael L. Battles CPA Co-Chief Executive Officer, Co-President & Director Mr. George L. Curtis Executive Vice President of Pricing & Proposals Mr. James R. Buckley Senior Vice President of Investor Relations & Corporate Communications