Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 777.8 | ||||||||||
CAPEX | (432.2) | ||||||||||
Maintenance CAPEX | (302.6) | ||||||||||
Cash Flow For Owners | 475.2 | 506.4 | 539.5 | 574.9 | 612.6 | 652.8 | 695.6 | 741.2 | 789.7 | 841.5 | 16 820.3 |