image
Clean Harbors, Inc. CLH
Industrials - Waste Management - NYSE - US
Watchlist
$ 222.65
-0.31 %
$ 11.9 B
Market Cap
30.76
P/E
INCOME STATEMENT
5.89 B REVENUE
8.89%
Growth Rates
1Year 8.89%
3Years 15.67%
5Years 11.54%
7Years 10.41%
10Years 5.64%
670 M OPERATING INCOME
9.44%
Growth Rates
1Year 9.44%
3Years 24.43%
5Years 23.91%
7Years 26.71%
10Years 19.61%
402 M NET INCOME
6.47%
Growth Rates
1Year 6.47%
3Years 25.56%
5Years 32.71%
7Years 21.87%
10Years 32.12%
EFFICIENCY
Earnings Waterfall Clean Harbors, Inc.
image
Revenue 5.89 B
Cost Of Revenue 4.07 B
Gross Profit 1.82 B
Operating Expenses 1.15 B
Operating Income 670 M
Other Expenses 268 M
Net Income 402 M
6b6b5b5b4b4b3b3b2b2b1b1b006b(4b)2b(1b)670m(268m)402mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Feb-1991 Feb-1990 Feb-1989 Feb-1988 Feb-1987 Feb-1986
REVENUE
Revenue 5 890.0 5 409.2 5 166.6 3 805.6 3 144.1 3 412.2 3 300.3 2 945.0 2 755.2 3 275.1 3 401.6 3 509.7 2 187.9 1 984.1 1 731.2 1 074.2 1 030.7 946.9 829.8 711.2 643.2 611.0 350.1 251.6 233.5 203.0 197.4 183.8 200.2 209.3 207.1 200.1 176.2 127.5 142.9 131.4 95.7 73.5 46.7 32.2
GROSS PROFIT
Cost Of Revenue 4 065.7 3 746.1 3 543.9 2 609.8 2 137.8 2 387.8 2 305.6 2 062.7 1 932.9 2 356.8 2 441.8 2 542.6 1 540.6 1 380.0 1 210.7 753.5 707.8 664.4 584.8 512.6 464.8 453.2 253.4 178.1 166.3 149.3 146.4 139.8 153.9 156.8 146.8 134.5 116.5 84.8 97.5 93.3 66.1 50.1 32.7 24.9
Gross Profit 1 824.2 1 663.0 1 622.7 1 195.7 1 006.3 1 024.4 994.8 882.3 822.4 918.3 959.8 967.0 647.3 604.1 520.5 320.7 322.9 282.5 245.0 198.6 178.4 157.8 96.7 73.5 67.2 53.7 51.0 44.0 46.3 52.5 60.3 65.6 59.7 42.7 45.4 38.1 29.6 23.4 14.0 7.3
OPERATING INCOME
Operating Expenses 1 154.0 1 050.6 987.9 847.8 755.0 794.9 812.2 754.5 719.2 698.8 724.6 746.5 445.1 386.5 308.6 238.7 214.9 197.2 170.6 147.3 139.0 145.7 77.8 55.6 52.9 47.0 44.9 44.5 46.8 53.9 49.5 52.6 44.8 31.5 32.8 32.8 23.8 14.9 9.1 4.7
Selling, General and Administrative Expenses 739.6 671.2 627.4 538.0 451.0 484.1 503.7 456.6 422.0 414.2 437.9 470.5 273.5 254.1 205.8 173.8 170.4 159.6 125.0 118.7 114.9 119.3 62.2 44.5 42.2 37.2 35.3 34.5 36.3 43.8 38.9 42.3 35.9 24.9 24.9 25.6 20.0 12.6 7.7 4.0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 670.2 612.4 634.7 347.9 251.3 229.5 182.6 127.8 69.2 187.6 111.8 220.6 202.2 217.7 211.9 82.9 113.1 85.3 74.4 51.3 39.4 12.1 12.8 17.9 14.3 6.7 6.1 (1.3) 0.5 2.8 10.8 13.0 14.9 11.2 12.6 5.3 5.8 8.5 4.9 2.6
PRE-TAX INCOME
Interest Income Expense 154.4 120.5 112.3 79.9 76.6 82.9 84.1 87.7 84.3 77.2 78.5 78.9 48.1 40.2 28.8 16.8 13.5 17.2 16.0 22.8 22.3 23.7 12.7 10.0 9.2 0 9.6 0 9.2 8.7 7.4 7.2 7.1 5.9 6.5 4.8 1.6 1.9 0 0.6
Total Other Income (136.8) (109.2) (96.7) (78.2) (76.8) (81.2) (88.1) (69.1) (60.4) (77.9) (73.3) (76.7) (74.5) (33.0) (27.4) (20.6) (14.0) (13.0) (21.4) (22.1) (30.7) (24.1) (12.6) (10.0) (9.2) (8.6) (9.6) (8.4) (10.2) (12.9) (7.5) (7.3) (7.0) (6.0) (26.3) (4.5) (1.2) (1.8) (1.1) (0.5)
Pre-Tax Income 533.4 503.3 538.0 269.7 174.6 148.2 94.5 58.7 8.7 109.6 38.5 143.9 127.7 184.7 184.5 61.5 94.0 72.2 53.0 29.1 8.6 (12.0) 0.3 8.0 5.1 (1.9) (3.5) (8.9) (9.7) (10.1) 3.3 5.7 7.9 5.2 (13.7) 0.8 4.6 6.7 3.8 2.1
NET INCOME
Tax Provision 131.1 125.4 126.3 66.5 39.7 50.5 28.8 (42.0) 48.6 65.5 66.8 48.3 (1.9) 57.4 56.8 26.2 36.5 28.0 6.3 3.5 6.0 5.3 3.8 2.4 (2.0) 0.3 0.4 4.8 (2.8) (3.2) 1.6 2.6 2.8 1.6 (1.1) 100 K 2.0 3.0 2.1 0.8
Net Income 402.3 377.9 411.7 203.2 134.8 97.7 65.6 100.7 (39.9) 44.1 (28.3) 95.6 129.7 127.3 130.5 36.7 57.5 44.2 46.7 25.6 2.6 (17.3) (28.2) 5.5 7.1 (2.2) (3.9) (13.7) (6.9) (6.9) 0.5 3.1 5.1 3.6 (12.6) 0.7 2.6 3.7 1.7 1.3
EPS 7.46 6.99 7.59 3.73 2.43 1.75 1.17 1.77 0.69 0.76 0.47 1.58 2.41 2.4 2.48 0.74 1.28 1.11 1.19 0.81 0.32 0.64 1.16 0.2 0.33 0.1 0.19 0.71 0.38 0.36 0.0259 0.15 0.26 0.19 0.7 0.04 0.17 0.33 0.17 0.14