image
Consumer Cyclical - Leisure - NYSE - US
$ 19.555
-0.153 %
$ 25.4 B
Market Cap
12.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CCL stock under the worst case scenario is HIDDEN Compared to the current market price of 19.6 USD, Carnival Corporation & plc is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CCL stock under the base case scenario is HIDDEN Compared to the current market price of 19.6 USD, Carnival Corporation & plc is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one CCL stock under the best case scenario is HIDDEN Compared to the current market price of 19.6 USD, Carnival Corporation & plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CCL

image
$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
25 B REVENUE
15.88%
3.57 B OPERATING INCOME
82.72%
1.92 B NET INCOME
100.00%
5.92 B OPERATING CASH FLOW
38.36%
-4.54 B INVESTING CASH FLOW
-61.39%
-2.58 B FINANCING CASH FLOW
49.22%
5.81 B REVENUE
-2.16%
543 M OPERATING INCOME
-3.21%
-78 M NET INCOME
-25.74%
925 M OPERATING CASH FLOW
1.54%
-605 M INVESTING CASH FLOW
-5.40%
-690 M FINANCING CASH FLOW
-9.35%
Balance Sheet Carnival Corporation & plc
image
Current Assets 3.38 B
Cash & Short-Term Investments 1.21 B
Receivables 590 M
Other Current Assets 1.58 B
Non-Current Assets 45.7 B
Long-Term Investments 0
PP&E 43.2 B
Other Non-Current Assets 2.52 B
3.22 %87.98 %5.13 %Total Assets$49.1b
Current Liabilities 11.6 B
Accounts Payable 1.13 B
Short-Term Debt 1.7 B
Other Current Liabilities 8.78 B
Non-Current Liabilities 28.2 B
Long-Term Debt 25.9 B
Other Non-Current Liabilities 2.25 B
2.85 %4.27 %22.06 %65.16 %5.66 %Total Liabilities$39.8b
EFFICIENCY
Earnings Waterfall Carnival Corporation & plc
image
Revenue 25 B
Cost Of Revenue 15.6 B
Gross Profit 9.38 B
Operating Expenses 5.81 B
Operating Income 3.57 B
Other Expenses 1.66 B
Net Income 1.92 B
30b30b25b25b20b20b15b15b10b10b5b5b0025b(16b)9b(6b)4b(2b)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
37.50% GROSS MARGIN
37.50%
14.28% OPERATING MARGIN
14.28%
7.66% NET MARGIN
7.66%
20.71% ROE
20.71%
3.91% ROA
3.91%
9.14% ROIC
9.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Carnival Corporation & plc
image
4b4b2b2b00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)(10b)(10b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.92 B
Depreciation & Amortization 2.56 B
Capital Expenditures -4.63 B
Stock-Based Compensation 62 M
Change in Working Capital 0
Others 3.3 B
Free Cash Flow 1.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Carnival Corporation & plc
image
Wall Street analysts predict an average 1-year price target for CCL of $22.2 , with forecasts ranging from a low of $13.5 to a high of $32 .
CCL Lowest Price Target Wall Street Target
13.5 USD -30.96%
CCL Average Price Target Wall Street Target
22.2 USD 13.68%
CCL Highest Price Target Wall Street Target
32 USD 63.64%
Price
Max Price Target
Min Price Target
Average Price Target
32323030282826262424222220201818161614141212Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.502.502.002.001.501.501.001.000.500.500.000.000.250.30.350.450.50.50.250.350.40.50.50.30.350.40.50.50.31.100.351.350.451.600.51.950.52.000.50201520152016201620172017201820182019201920202020
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Carnival Corporation & plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
760 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is Carnival About to Sail Into Rough Waters? Investors may suddenly feel confused about Carnival (CCL 4.91%) stock. Both Carnival and its largest competitors, Royal Caribbean and Norwegian Cruise Line Holdings, had previously stuck to bullish forecasts as bookings remained strong despite sluggishness in the market. fool.com - 2 weeks ago
Here's Why Carnival (CCL) is a Strong Value Stock Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 2 weeks ago
Why Carnival (CCL) Outpaced the Stock Market Today Carnival (CCL) concluded the recent trading session at $18.63, signifying a +1.58% move from its prior day's close. zacks.com - 2 weeks ago
Carnival (CCL) Stock Declines While Market Improves: Some Information for Investors In the closing of the recent trading day, Carnival (CCL) stood at $18.34, denoting a -1.98% change from the preceding trading day. zacks.com - 2 weeks ago
Prediction: Carnival Stock Will Soar Over the Next 5 Years. Here's 1 Reason Why. Carnival (CCL -0.90%) (CUK -0.82%) stock was once the prototypical value stock that beat the market and paid an attractive dividend. In a cautionary tale for investors, the company was dealt a huge blow during the pandemic, and it's still clawing its way back. fool.com - 2 weeks ago
Royal Caribbean's Earnings Are Critical for Cruise Stocks. There's Reason for Hope. The industry has been steadfast in its view that bookings and pricing remain strong. The stock market has a different take. barrons.com - 3 weeks ago
Carnival Corporation: Stronger Fundamentals, Speculative Upside Carnival Corporation has shown significant improvement in fundamentals, with strong booking volumes and customer deposits reaching record levels, indicating robust demand recovery. Passenger occupancy and onboard spending are both nearing or exceeding pre-pandemic levels, reflecting resilient consumer demand. Despite previous concerns about high debt and cash burn, CCL's positive cash flow and improved credit ratings make it an attractive investment. seekingalpha.com - 3 weeks ago
Carnival Corporation: More Than A Recovery Story I am bullish on Carnival Corporation & plc, rating it a buy due to its resilience, operational leverage, cost discipline, and prudent debt management. Carnival's financial recovery and structural changes have driven significant revenue and EBITDA growth, yet the market undervalues its operational efficiencies. The experience economy and aging population present unique growth drivers, positioning Carnival for sustainable long-term growth. seekingalpha.com - 3 weeks ago
Ynvisible Announces Strategic Manufacturing and Commercial Partnership with CCL Design Vancouver, British Columbia--(Newsfile Corp. - April 28, 2025) - Ynvisible Interactive Inc. (TSXV: YNV) (FSE: 1XNA) (the "Company" or "Ynvisible"), is pleased to announce a strategic partnership with CCL Design, a division of CCL Industries, the global leader in specialty label, security, and packaging solutions. CCL Design brings deep expertise in printed electronics and a global manufacturing footprint across Asia, Europe, and the United States. newsfilecorp.com - 3 weeks ago
CCL Industries Announces the Passing of Board Member Vincent J. Galifi TORONTO, ON / ACCESS Newswire / April 24, 2025 / CCL Industries Inc. (TSX:CCL.A)(TSX:CCL.B) ("CCL" or "the Company") announces with great sadness the passing of Mr. Vincent J. accessnewswire.com - 3 weeks ago
Holland America Line Reveals 2027 Grand Voyages Volendam to take guests on a global circumnavigation with rare ports of call while Zaandam deeply explores South America and Antarctica SEATTLE , April 23, 2025 /PRNewswire/ -- Holland America Line announced itineraries for its two Grand Voyages sailing in 2027, offering guests the choice to embark on an ambitious 129-day circumnavigation of the globe on the 2027 Grand World Voyage or a 70-day, region-specific in-depth exploration on the Grand South America & Antarctica Voyage. As revealed today by the cruise line's president Beth Bodensteiner to guests on board the 2025 Grand World Voyage, the meticulously designed cruises contain bucket-list locations and rarely-called-at ports, as well as ample overnight and extended calls in sought-after destinations. prnewswire.com - 3 weeks ago
CCL Stock Slips 20% in a Month: Should Investors Buy the Dip or Wait? Carnival's strong booking volumes, strategic brand integrations, and disciplined fleet management fuel optimism. Yet, cost pressures ail. zacks.com - 3 weeks ago
8. Profile Summary

Carnival Corporation & plc CCL

image
COUNTRY US
INDUSTRY Leisure
MARKET CAP $ 25.4 B
Dividend Yield 0.00%
Description Carnival Corporation & plc operates as a leisure travel company. Its ships visit approximately 700 ports under the Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia), Seabourn, Costa Cruises, AIDA Cruises, P&O Cruises (UK), and Cunard brand names. The company also provides port destinations and other services, as well as owns and owns and operates hotels, lodges, glass-domed railcars, and motor coaches. It sells its cruises primarily through travel agents, tour operators, vacation planners, and websites. The company operates in the United States, Canada, Continental Europe, the United Kingdom, Australia, New Zealand, Asia, and internationally. It operates 87 ships with 223,000 lower berths. Carnival Corporation & plc was founded in 1972 and is headquartered in Miami, Florida.
Contact Carnival Place, Miami, FL, 33178-2428 https://www.carnivalcorp.com
IPO Date July 24, 1987
Employees 115000
Officers Ms. Bettina Deynes Global Chief Human Resources Officer Mr. Joshua Ian Weinstein Chief Executive Officer & Director Mr. Adolfo M. Perez Senior Vice President of Trade Sales and Marketing for Carnival Cruise Line Mr. Roger Chen Chief Executive Officer of CSSC Carnival Cruise Shipping & Chairman in China Mr. Micky Meir Arison Executive Chairman of the Board Mr. David Bernstein Chief Financial Officer & Chief Accounting Officer Ms. Beth Roberts Senior Vice President of Investor Relations Hon. E. H. Horst Rahe Life President of AIDA Cruises Mr. Enrique Miguez J.D. General Counsel Mr. Tom Strang Senior Vice President of Maritime Affairs