Consumer Cyclical - Leisure - NYSE - US
$ 24.31
0 %
$ 30.5 B
Market Cap
20.78
P/E
INCOME STATEMENT
21.6 B
REVENUE
1.96 B
OPERATING INCOME
-74 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Carnival Corporation & plc
| Revenue | 21.6 B |
| Cost Of Revenue | 14.3 B |
| Gross Profit | 7.28 B |
| Operating Expenses | 5.32 B |
| Operating Income | 1.96 B |
| Other Expenses | 2.03 B |
| Net Income | -74 M |
Income Statement
Millions
| Nov-2023 | Nov-2022 | Nov-2021 | Nov-2020 | Nov-2019 | Nov-2018 | Nov-2017 | Nov-2016 | Nov-2015 | Nov-2014 | Nov-2013 | Nov-2012 | Nov-2011 | Nov-2010 | Nov-2009 | Nov-2008 | Nov-2007 | Nov-2006 | Nov-2005 | Nov-2004 | Nov-2003 | Nov-2002 | Nov-2001 | Nov-2000 | Nov-1999 | Nov-1998 | Nov-1997 | Nov-1996 | Nov-1995 | Nov-1994 | Nov-1993 | Nov-1992 | Nov-1991 | Nov-1990 | Nov-1989 | Nov-1988 | Nov-1987 | Nov-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Revenue | 21 593.0 | 12 169.0 | 1 908.0 | 5 594.0 | 20 825.0 | 18 881.0 | 17 510.0 | 16 389.0 | 15 714.0 | 15 884.0 | 15 456.0 | 15 382.0 | 15 793.0 | 14 469.0 | 13 157.0 | 14 646.0 | 13 033.0 | 11 839.0 | 11 087.0 | 9 727.0 | 6 718.0 | 4 368.3 | 4 535.8 | 3 778.5 | 3 497.5 | 3 009.3 | 2 447.5 | 2 212.6 | 1 998.2 | 1 806.0 | 1 556.9 | 1 473.6 | 1 404.7 | 1 391.3 | 1 147.7 | 599.7 | 564.1 | 420.8 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 14 317.0 | 11 757.0 | 4 655.0 | 8 245.0 | 12 909.0 | 11 089.0 | 10 501.0 | 9 383.0 | 9 447.0 | 10 403.0 | 10 624.0 | 10 320.0 | 10 299.0 | 9 092.0 | 8 104.0 | 9 039.0 | 7 628.0 | 6 791.0 | 6 217.0 | 5 457.0 | 3 818.0 | 2 311.9 | 2 468.7 | 2 058.3 | 1 862.6 | 1 619.4 | 1 322.7 | 1 241.3 | 1 131.1 | 1 028.5 | 907.9 | 865.6 | 810.3 | 815.1 | 659.9 | 326.9 | 305.1 | 232.5 |
| Gross Profit | 7 276.0 | 412.0 | (2 747.0) | (2 651.0) | 7 916.0 | 7 792.0 | 7 009.0 | 7 006.0 | 6 267.0 | 5 481.0 | 4 832.0 | 5 062.0 | 5 494.0 | 5 377.0 | 5 053.0 | 5 607.0 | 5 405.0 | 5 048.0 | 4 870.0 | 4 270.0 | 2 900.0 | 2 056.3 | 2 067.0 | 1 720.2 | 1 634.8 | 1 389.9 | 1 124.8 | 971.3 | 867.0 | 777.5 | 649.0 | 608.0 | 594.4 | 576.2 | 487.8 | 272.8 | 259.0 | 188.3 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 5 320.0 | 4 790.0 | 4 118.0 | 4 119.0 | 4 640.0 | 4 467.0 | 4 111.0 | 3 935.0 | 3 693.0 | 3 689.0 | 3 467.0 | 3 247.0 | 3 239.0 | 3 030.0 | 2 899.0 | 2 878.0 | 2 680.0 | 2 435.0 | 2 231.0 | 2 097.0 | 1 517.0 | 994.3 | 990.9 | 775.1 | 690.9 | 570.1 | 463.8 | 419.8 | 377.0 | 333.9 | 301.3 | 283.1 | 278.5 | 306.7 | 247.0 | 114.8 | 106.9 | 87.1 |
| Selling, General and Administrative Expenses | 2 950.0 | 2 515.0 | 1 885.0 | 1 878.0 | 2 480.0 | 2 450.0 | 2 265.0 | 2 197.0 | 2 067.0 | 2 054.0 | 1 879.0 | 1 720.0 | 1 717.0 | 1 614.0 | 1 590.0 | 1 629.0 | 1 579.0 | 1 447.0 | 1 329.0 | 1 285.0 | 932.0 | 611.9 | 618.7 | 487.4 | 447.2 | 369.5 | 296.5 | 274.9 | 248.6 | 223.3 | 208.0 | 194.3 | 193.3 | 216.8 | 180.3 | 87.3 | 82.4 | 70.5 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 956.0 | (4 378.0) | (7 089.0) | (8 865.0) | 3 276.0 | 3 325.0 | 2 809.0 | 3 071.0 | 2 574.0 | 1 792.0 | 1 352.0 | 1 642.0 | 2 255.0 | 2 347.0 | 2 154.0 | 2 729.0 | 2 725.0 | 2 613.0 | 2 639.0 | 2 173.0 | 1 383.0 | 1 042.1 | 891.7 | 983.0 | 1 019.7 | 896.5 | 714.1 | 597.4 | 490.0 | 443.7 | 524.0 | 482.8 | 474.0 | 260.0 | 221.9 | 117.8 | 138.1 | 97.3 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 2 066.0 | 1 609.0 | 1 601.0 | 895.0 | 206.0 | 194.0 | 198.0 | 223.0 | 217.0 | 288.0 | 319.0 | 336.0 | 365.0 | 378.0 | 380.0 | 414.0 | 367.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (2 018.0) | (2 134.0) | (2 433.0) | (1 388.0) | (216.0) | (118.0) | (143.0) | (243.0) | (775.0) | (329.0) | (280.0) | (340.0) | (343.0) | (368.0) | (348.0) | (358.0) | (301.0) | (295.0) | (314.0) | (272.0) | (160.0) | (78.0) | 22.0 | (16.4) | 10.0 | (56.8) | (41.8) | (22.1) | (29.6) | (51.9) | (24.0) | (34.1) | (53.1) | (58.8) | (40.8) | 40.2 | 14.0 | 3.9 |
| Pre-Tax Income | (62.0) | (6 080.0) | (9 522.0) | (10 253.0) | 3 060.0 | 3 207.0 | 2 666.0 | 2 828.0 | 1 799.0 | 1 245.0 | 1 072.0 | 1 302.0 | 1 912.0 | 1 979.0 | 1 806.0 | 2 377.0 | 2 424.0 | 2 318.0 | 2 330.0 | 1 901.0 | 1 223.0 | 959.4 | 913.9 | 966.6 | 1 030.0 | 839.7 | 672.3 | 575.3 | 460.5 | 391.8 | 323.7 | 290.8 | 262.8 | 210.7 | 200.0 | 158.0 | 152.1 | 101.2 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||
| Tax Provision | 13.0 | 14.0 | (21.0) | (17.0) | 71.0 | 54.0 | 60.0 | 49.0 | 42.0 | 9.0 | (6.0) | 4.0 | 365.0 | 1.0 | 16.0 | 47.0 | 16.0 | 39.0 | 73.0 | 47.0 | 29.0 | (56.6) | (12.3) | 1.1 | 2.8 | 3.8 | 6.2 | 9.0 | 9.4 | 10.1 | 5.5 | 9.0 | 9.0 | 4.5 | 6.4 | (38.4) | (0.7) | 3.5 |
| Net Income | (74.0) | (6 094.0) | (9 501.0) | (10 236.0) | 2 990.0 | 3 152.0 | 2 606.0 | 2 779.0 | 1 757.0 | 1 236.0 | 1 078.0 | 1 298.0 | 1 912.0 | 1 978.0 | 1 790.0 | 2 330.0 | 2 408.0 | 2 279.0 | 2 257.0 | 1 854.0 | 1 194.0 | 1 015.9 | 926.2 | 965.5 | 1 027.2 | 835.9 | 666.0 | 566.3 | 451.1 | 381.8 | 318.2 | 276.6 | 85.0 | 206.2 | 193.6 | 196.4 | 152.8 | 97.7 |
| EPS | 0.0586 | 5.16 | 8.46 | 13.2 | 4.33 | 4.45 | 3.61 | 3.73 | 2.26 | 1.59 | 1.39 | 1.67 | 2.43 | 2.51 | 2.27 | 2.96 | 3.04 | 2.85 | 2.8 | 2.31 | 1.65 | 1.72 | 1.58 | 1.61 | 1.68 | 1.4 | 1.12 | 0.98 | 0.8 | 0.34 | 0.14 | 0.12 | 0.04 | 0.0975 | 0.09 | 0.0925 | 0.0825 | 0.0575 |