image
Consumer Cyclical - Travel Services - NASDAQ - US
$ 114.77
-0.967 %
$ 72.4 B
Market Cap
27.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ABNB stock under the worst case scenario is HIDDEN Compared to the current market price of 115 USD, Airbnb, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ABNB stock under the base case scenario is HIDDEN Compared to the current market price of 115 USD, Airbnb, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ABNB stock under the best case scenario is HIDDEN Compared to the current market price of 115 USD, Airbnb, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ABNB

image
$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
11.1 B REVENUE
11.95%
2.55 B OPERATING INCOME
68.18%
2.65 B NET INCOME
-44.74%
4.52 B OPERATING CASH FLOW
16.32%
-616 M INVESTING CASH FLOW
40.88%
-3.57 B FINANCING CASH FLOW
-47.00%
2.48 B REVENUE
-33.55%
430 M OPERATING INCOME
-71.80%
461 M NET INCOME
-66.30%
466 M OPERATING CASH FLOW
-56.77%
-220 M INVESTING CASH FLOW
-8.91%
-1.33 B FINANCING CASH FLOW
74.36%
Balance Sheet Airbnb, Inc.
image
Current Assets 17.2 B
Cash & Short-Term Investments 10.6 B
Receivables 5.93 B
Other Current Assets 638 M
Non-Current Assets 3.78 B
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 3.78 B
50.63 %28.30 %3.04 %18.03 %Total Assets$21.0b
Current Liabilities 10.2 B
Accounts Payable 142 M
Short-Term Debt 63 M
Other Current Liabilities 9.96 B
Non-Current Liabilities 2.39 B
Long-Term Debt 2.23 B
Other Non-Current Liabilities 155 M
79.35 %17.78 %Total Liabilities$12.5b
EFFICIENCY
Earnings Waterfall Airbnb, Inc.
image
Revenue 11.1 B
Cost Of Revenue 1.88 B
Gross Profit 9.22 B
Operating Expenses 6.67 B
Operating Income 2.55 B
Other Expenses -95 M
Net Income 2.65 B
12b12b10b10b8b8b6b6b4b4b2b2b0011b(2b)9b(7b)3b95m3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
83.08% GROSS MARGIN
83.08%
23.00% OPERATING MARGIN
23.00%
23.85% NET MARGIN
23.85%
31.48% ROE
31.48%
12.63% ROA
12.63%
18.69% ROIC
18.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Airbnb, Inc.
image
5b5b4b4b3b3b2b2b1b1b00(1b)(1b)2018201820192019202020202021202120222022202320232024202420252025
Net Income 2.65 B
Depreciation & Amortization 65 M
Capital Expenditures 0
Stock-Based Compensation 1.41 B
Change in Working Capital -67 M
Others -35 M
Free Cash Flow 4.52 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Airbnb, Inc.
image
Wall Street analysts predict an average 1-year price target for ABNB of $133 , with forecasts ranging from a low of $50 to a high of $170 .
ABNB Lowest Price Target Wall Street Target
50 USD -56.43%
ABNB Average Price Target Wall Street Target
133 USD 16.08%
ABNB Highest Price Target Wall Street Target
170 USD 48.12%
Price
Max Price Target
Min Price Target
Average Price Target
180180160160140140120120100100808060604040Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Airbnb, Inc.
image
Sold
0-3 MONTHS
289 M USD 5
3-6 MONTHS
240 M USD 6
6-9 MONTHS
64.1 M USD 5
9-12 MONTHS
265 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ABNB's Price Display Feature Boosts Transparency: Time to Hold Stock? Airbnb strengthens user trust and booking transparency with global rollout of total price display. zacks.com - 1 week ago
Airbnb Will Now Display Full Prices for Rentals -- Even the Sneaky Fees No more surprise cleaning charges, as a new FTC rule will require disclosure of hidden costs. cnet.com - 1 week ago
Airbnb to Include Fees in Prices Displayed Globally Travelers browsing Airbnb will now see the total price — including all fees and in some cases taxes — in search results, the company said in a Monday (April 21) press release. pymnts.com - 1 week ago
Warning: These REITs Are A Dumpster Fire In 2025 We live in a very challenging environment. Many REITs are facing severe headwinds. Don't buy just anything. Here are some of the worst REITs to buy today. seekingalpha.com - 2 weeks ago
Prediction: 5 Surefire Stocks That Can Generate Life-Changing Wealth by 2035 Over the last eight weeks, investors have been taken on quite the ride. The Dow Jones Industrial Average, S&P 500, and Nasdaq Composite have respectively logged some of their largest single-day nominal point gains and declines in their storied histories. fool.com - 2 weeks ago
Airbnb to Announce First Quarter 2025 Results SAN FRANCISCO , April 17, 2025 /PRNewswire/ -- Airbnb, Inc. (NASDAQ: ABNB) today announced that the company's first quarter 2025 financial results will be released after market close on Thursday, May 1, 2025. The company's shareholder letter will be made available on the Airbnb Investor Relations website at https://investors.airbnb.com. prnewswire.com - 2 weeks ago
2 Top Bargain Stocks Ready for a Bull Run Besting the market requires contrarian thinking. When stocks are falling and everyone around you is panicking, that's when you need to exhibit calm behavior and keep a long-term focus for your portfolio. fool.com - 2 weeks ago
Airbnb, Inc. (ABNB) Stock Dips While Market Gains: Key Facts In the most recent trading session, Airbnb, Inc. (ABNB) closed at $113.22, indicating a -1.15% shift from the previous trading day. zacks.com - 2 weeks ago
ATAT or ABNB: Which Is the Better Value Stock Right Now? Investors interested in Leisure and Recreation Services stocks are likely familiar with Atour Lifestyle Holdings Limited Sponsored ADR (ATAT) and Airbnb, Inc. (ABNB). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 2 weeks ago
Here is What to Know Beyond Why Airbnb, Inc. (ABNB) is a Trending Stock Zacks.com users have recently been watching Airbnb (ABNB) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 3 weeks ago
If I Could Buy Only 1 Stock in This Nasdaq Bear Market, This Would Be It The stock market has taken investors on a roller coaster ride. Sharp up and down movements in the market follow the constant announcements from the Trump administration about tariffs, with the S&P 500 up over 10% on Wednesday and down 3.5% on Thursday. fool.com - 3 weeks ago
Trump Tariff Crash: 3 Magnificent Stocks to Buy at a Discount Right Now One of Wall Street's oldest clichés is that stocks take the stairs or escalator up and the elevator down. This has certainly held true in recent weeks. fool.com - 3 weeks ago
8. Profile Summary

Airbnb, Inc. ABNB

image
COUNTRY US
INDUSTRY Travel Services
MARKET CAP $ 72.4 B
Dividend Yield 0.00%
Description Airbnb, Inc., together with its subsidiaries, operates a platform that enables hosts to offer stays and experiences to guests worldwide. The company's marketplace model connects hosts and guests online or through mobile devices to book spaces and experiences. It primarily offers private rooms, primary homes, or vacation homes. The company was formerly known as AirBed & Breakfast, Inc. and changed its name to Airbnb, Inc. in November 2010. Airbnb, Inc. was founded in 2007 and is headquartered in San Francisco, California.
Contact 888 Brannan Street, San Francisco, CA, 94103 https://www.airbnb.com
IPO Date Dec. 10, 2020
Employees 7300
Officers Mr. David E. Stephenson Chief Business Officer & Head of Employee Experience Dr. Aristotle N. Balogh Chief Technology Officer Mr. Ronald A. Klain J.D. Chief Legal Officer Mr. Nathan Blecharczyk Co-Founder, Chief Strategy Officer & Director Mr. David C. Bernstein Chief Accounting Officer Mr. Joseph Gebbia Co-Founder & Director Ms. Elinor B. Mertz Chief Financial Officer Mr. Brian Chesky Co-Founder, Chief Executive Officer, Head of Community & Chairman of the Board Ms. Tara Lynn Bunch Global Head of Operations Ms. Angela Yang Director of Investor Relations