image
British American Tobacco p.l.c. BTI
Consumer Defensive - Tobacco - NYSE - GB
Watchlist
$ 36.39
2.54 %
$ 80.3 B
Market Cap
-4.6
P/E
1. INTRINSIC VALUE

British American Tobacco p.l.c. provides tobacco and nicotine products to consumers worldwide. It offers vapour, tobacco heating, and modern oral nicotine products; combustible products; and traditional oral products, such as snus and moist snuff. The company offers its products under the Kent, Dunhill, Lucky Strike, Pall Mall, Rothmans, Camel, Newport, Natural American Spirit, being Vapour, THP, and Modern Oral brands. It distributes its products to retail outlets. British American Tobacco p.l.c. was incorporated in 1902 and is headquartered in London, the United Kingdom.[ Read More ]

The intrinsic value of one BTI stock under the base case scenario is HIDDEN Compared to the current market price of 36.4 USD, British American Tobacco p.l.c. is HIDDEN

BTI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart BTI

image
FINANCIALS
27.3 B REVENUE
-1.35%
Growth Rates
1Year -1.35%
3Years 1.91%
5Years 2.18%
7Years 9.18%
10Years 5.98%
-15.8 B OPERATING INCOME
-149.68%
Growth Rates
1Year -149.68%
3Years -37.17%
5Years -21.90%
7Years -23.51%
10Years -14.43%
-14.4 B NET INCOME
-215.53%
Growth Rates
1Year -215.53%
3Years -48.05%
5Years -27.59%
7Years -22.29%
10Years -16.69%
10.7 B OPERATING CASH FLOW
3.08%
Growth Rates
1Year 3.08%
3Years 3.07%
5Years 0.80%
7Years 12.80%
10Years 9.22%
-296 M INVESTING CASH FLOW
58.01%
Growth Rates
1Year 58.01%
3Years 27.69%
5Years 21.94%
7Years 10.43%
10Years 1.23%
-9.31 B FINANCING CASH FLOW
-4.91%
Growth Rates
1Year -4.91%
3Years -5.66%
5Years 0.67%
7Years -11.94%
10Years -8.91%
6.17 B REVENUE
0.00%
Growth Rates
1Year -1.35%
3Years 1.91%
5Years 2.18%
7Years 9.18%
10Years 5.98%
2.13 B OPERATING INCOME
-0.09%
Growth Rates
1Year -149.68%
3Years -37.17%
5Years -21.90%
7Years -23.51%
10Years -14.43%
2.25 B NET INCOME
0.00%
Growth Rates
1Year -215.53%
3Years -48.05%
5Years -27.59%
7Years -22.29%
10Years -16.69%
1.58 B OPERATING CASH FLOW
0.00%
Growth Rates
1Year 3.08%
3Years 3.07%
5Years 0.80%
7Years 12.80%
10Years 9.22%
716 M INVESTING CASH FLOW
0.00%
Growth Rates
1Year 58.01%
3Years 27.69%
5Years 21.94%
7Years 10.43%
10Years 1.23%
-1.68 B FINANCING CASH FLOW
-0.00%
Growth Rates
1Year -4.91%
3Years -5.66%
5Years 0.67%
7Years -11.94%
10Years -8.91%
Balance Sheet Decomposition British American Tobacco p.l.c.
image
Current Assets 14.2 B
Cash & Short-Term Investments 5.26 B
Receivables 2.89 B
Other Current Assets 6.04 B
Non-Current Assets 105 B
Long-Term Investments 2.09 B
PP&E 4.58 B
Other Non-Current Assets 97.9 B
Current Liabilities 15.7 B
Accounts Payable 1.71 B
Short-Term Debt 4.32 B
Other Current Liabilities 9.64 B
Non-Current Liabilities 50.1 B
Long-Term Debt 35.6 B
Other Non-Current Liabilities 14.5 B
EFFICIENCY
Earnings Waterfall British American Tobacco p.l.c.
image
Revenue 27.3 B
Cost Of Revenue 4.64 B
Gross Profit 22.6 B
Operating Expenses 38.1 B
Operating Income -15.8 B
Other Expenses -1.38 B
Net Income -14.4 B
RATIOS
82.99% GROSS MARGIN
82.99%
Averages
1Year 82.99%
3Years 83.15%
5Years 83.25%
7Years 81.84%
10Years 80.27%
-57.73% OPERATING MARGIN
-57.73%
Averages
1Year -57.73%
3Years 6.72%
5Years 18.73%
7Years 23.37%
10Years 26.25%
-52.66% NET MARGIN
-52.66%
Averages
1Year -52.66%
3Years -0.69%
5Years 8.96%
7Years 36.34%
10Years 34.09%
-27.33% ROE
-27.33%
Averages
1Year -27.33%
3Years -2.78%
5Years 2.16%
7Years 11.68%
10Years 28.27%
-12.10% ROA
-12.10%
Averages
1Year -12.10%
3Years -0.94%
5Years 1.18%
7Years 5.23%
10Years 7.38%
-14.24% ROIC
-14.24%
Averages
1Year -14.24%
3Years -0.13%
5Years 2.57%
7Years 3.78%
10Years 7.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis British American Tobacco p.l.c.
image
Net Income -14.4 B
Depreciation & Amortization 24 B
Capital Expenditures -460 M
Stock-Based Compensation 0
Change in Working Capital -469 M
Others 950 M
Free Cash Flow 10.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets British American Tobacco p.l.c.
image
BTI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.37% DIVIDEND YIELD
0.733 USD DIVIDEND PER SHARE
5. COMPETITION

Philip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector.

image
157 USD
PM
Undervalued 21.74%

Universal Corporation processes and supplies leaf tobacco and plant-based ingredients worldwide. The company operates through two segments, Tobacco Operations and Ingredients Operations.

image
-51.4 USD
UVV
Overvalued 194.46%

Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company provides cigarettes primarily under the Marlboro brand; cigars and pipe tobacco principally under the Black & Mild brand; and moist smokeless tobacco products under the Copenhagen, Skoal, Red Seal, and Husky brands, as well as provides on! oral nicotine pouches.

image
66.9 USD
MO
Undervalued 19.66%

Turning Point Brands, Inc., together with its subsidiaries, manufactures, markets, and distributes branded consumer products. The company operates through three segments: Zig-Zag Products, Stoker's Products, and NewGen Products.

image
39.1 USD
TPB
Overvalued 35.49%
6. Ownership
Insider Ownership British American Tobacco p.l.c.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
British American Tobacco: 8.5% Yield To Lock In For Financially Rationale Income Investors I issued a bullish rating on British American Tobacco in early 2024, driven by a near double-digit yield and strong fundamentals. Since then, the Stock has outperformed the market. Despite the gains, the yield remains attractive at 8.5% and P/CF multiple below 6x. seekingalpha.com - 1 day ago
Post-Election Picks: My Fantastic 5 Blue-Chip Bargains For 2025 Each month, in the DK Top Buy list, I present my top 5 buy ideas and what I would buy if I were starting from scratch. I swapped two overvalued Ultra SWANs for two new Ultra bargains targeting 3% yield and 20% CAGR income growth. The Fantastic Five offers a 3.1% yield, 20% CAGR long-term income growth, 30% upside in a year, 76% in 2 years, and 165% in five years. seekingalpha.com - 2 days ago
The Zacks Analyst Blog Philip Morris, Altria and British American Tobacco Philip Morris, Altria and British American Tobacco are included in this Analyst Blog. zacks.com - 2 days ago
3 Tobacco Stocks to Watch as Smoke-Free Trends Ignite Growth Tobacco industry leaders like PM, MO and BTI are investing heavily in smoke-free products to align with health trends and regulatory shifts. Despite declining cigarette sales, strong pricing power and RRP growth support a sustainable outlook. zacks.com - 3 days ago
British American Tobacco: Fairly Priced Despite 7.5x P/E Recent developments, especially the updates provided on BTI's recent Capital Market Day, have led us to reexamine the stock. Despite progress in new categories, rapid decline in combustibles and slow growth in new products raise concerns about future profit stagnation. Despite a low FWD P/E of 7.5x, we consider the stock fairly priced given the gloomy growth potential. seekingalpha.com - 3 days ago
Could Buying British American Tobacco Stock Today Set You Up for Life? With a huge 8.4% dividend yield, British American Tobacco throws off a lot of passive income, but there are risks to consider. fool.com - 6 days ago
5 Relatively Secure And Cheap Dividend Stocks - November 2024: Yields Up To 9% This article is part of our monthly series where we highlight five large-cap, relatively safe, dividend-paying companies offering large discounts to their historical norms. We go over our filtering process to select just five conservative DGI stocks from more than 7,500 companies that are traded on U.S. exchanges, including OTC networks. In addition to the primary list that yields about 3.35%, we present two other groups of five DGI stocks each, from moderate to high yields of up to 9%. seekingalpha.com - 1 week ago
3 Dividend Stocks to Double Up on Right Now There are plenty of good dividend stocks to choose. Only a few of these names, however, are truly great enough to buy even more shares. fool.com - 1 week ago
Where Will British American Tobacco Stock Be in 5 Years? The nicotine giant's business faces competing headwinds and tailwinds. fool.com - 1 week ago
British American Tobacco: Capital Markets Day Recap British American Tobacco showed promising new innovations in all three NGP categories on its recent Capital Markets Day. The two-piece Glo Hilo device seems to improve on current consumers' pain points and may be able to compete more effectively against IQOS. The nicotine industry is growing and BTI should be able to grow profits despite trading at a low valuation of less than 8x free cash flow. seekingalpha.com - 1 week ago
1 Magnificent S&P 500 Dividend Stock Down 53% to Buy and Hold Forever Investors are paying too much attention to the rhetoric and not enough attention to actual results. fool.com - 2 weeks ago
'Elect' The Best: Top 7 Dividend Aristocrats For A 6% Yielding November Election anxiety is reaching a fever pitch, and with stocks up 43% in the last year, many worry that a stock market bubble is about to burst. While the S&P is historically overvalued, individual stocks, including world-class dividend aristocrats, are not. Here are seven of the best ultra-yield aristocrats. They offer an average yield of over 6%, are 19% historically undervalued, and have 30% lower volatility than the S&P. seekingalpha.com - 2 weeks ago
8. Profile Summary

British American Tobacco p.l.c. BTI

image
COUNTRY GB
INDUSTRY Tobacco
MARKET CAP $ 80.3 B
Dividend Yield 2.37%
Description British American Tobacco p.l.c. provides tobacco and nicotine products to consumers worldwide. It offers vapour, tobacco heating, and modern oral nicotine products; combustible products; and traditional oral products, such as snus and moist snuff. The company offers its products under the Kent, Dunhill, Lucky Strike, Pall Mall, Rothmans, Camel, Newport, Natural American Spirit, being Vapour, THP, and Modern Oral brands. It distributes its products to retail outlets. British American Tobacco p.l.c. was incorporated in 1902 and is headquartered in London, the United Kingdom.
Contact Globe House, London, WC2R 2PG https://www.bat.com
IPO Date April 14, 1980
Employees 46725
Officers Mr. Mihovil Dijanosic Regional Director of Asia-Pacific, Middle East & Africa and Member of Management Board Mr. Luciano Comin CMO & Member of Management Board Mr. Johan Vandermeulen Chief Operating Officer & Member of Management Board Mr. Paul McCrory Director of Corporate & Regulatory Affairs and Member of Management Board Mr. Kingsley Wheaton Chief Corporate Officer & Member of Management Board Mr. Tadeu Luiz Marroco Chief Executive Officer, Member of Management Board & Executive Director Mr. Jerome B. Abelman Director of Legal, General Counsel & Member of Management Board Ms. Soraya Benchikh Chief Financial Officer, Member of Management Board & Executive Director Mr. David Waterfield Member of Management Board Mr. James Barrett Director of Business Development & Member of Management Board