image
British American Tobacco p.l.c. BTI
Consumer Defensive - Tobacco - NYSE - GB
Watchlist
$ 36.3
1.14 %
$ 79.9 B
Market Cap
-4.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one BTI stock under the worst case scenario is HIDDEN Compared to the current market price of 36.3 USD, British American Tobacco p.l.c. is HIDDEN

BTI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one BTI stock under the base case scenario is HIDDEN Compared to the current market price of 36.3 USD, British American Tobacco p.l.c. is HIDDEN

BTI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one BTI stock under the best case scenario is HIDDEN Compared to the current market price of 36.3 USD, British American Tobacco p.l.c. is HIDDEN

BTI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart BTI

image
1M 0%
6M 16%
1Y 34%
3Y 9%
5Y 21%
All
FINANCIALS
27.3 B REVENUE
-1.35%
Growth Rates
1Year -1.35%
3Years 1.91%
5Years 2.18%
7Years 9.18%
10Years 5.98%
-15.8 B OPERATING INCOME
-149.68%
Growth Rates
1Year -149.68%
3Years -37.17%
5Years -21.90%
7Years -23.51%
10Years -14.43%
-14.2 B NET INCOME
-212.86%
Growth Rates
1Year -212.86%
3Years -47.62%
5Years -27.37%
7Years -22.13%
10Years -16.57%
10.7 B OPERATING CASH FLOW
3.08%
Growth Rates
1Year 3.08%
3Years 3.07%
5Years 0.80%
7Years 12.80%
10Years 9.22%
-296 M INVESTING CASH FLOW
58.01%
Growth Rates
1Year 58.01%
3Years 27.69%
5Years 21.94%
7Years 10.43%
10Years 1.23%
-9.31 B FINANCING CASH FLOW
-4.91%
Growth Rates
1Year -4.91%
3Years -5.66%
5Years 0.67%
7Years -11.94%
10Years -8.91%
6.17 B REVENUE
0.00%
Growth Rates
1Year -1.35%
3Years 1.91%
5Years 2.18%
7Years 9.18%
10Years 5.98%
2.13 B OPERATING INCOME
-0.09%
Growth Rates
1Year -149.68%
3Years -37.17%
5Years -21.90%
7Years -23.51%
10Years -14.43%
2.25 B NET INCOME
0.00%
Growth Rates
1Year -212.86%
3Years -47.62%
5Years -27.37%
7Years -22.13%
10Years -16.57%
1.58 B OPERATING CASH FLOW
0.00%
Growth Rates
1Year 3.08%
3Years 3.07%
5Years 0.80%
7Years 12.80%
10Years 9.22%
716 M INVESTING CASH FLOW
0.00%
Growth Rates
1Year 58.01%
3Years 27.69%
5Years 21.94%
7Years 10.43%
10Years 1.23%
-1.68 B FINANCING CASH FLOW
-0.00%
Growth Rates
1Year -4.91%
3Years -5.66%
5Years 0.67%
7Years -11.94%
10Years -8.91%
Balance Sheet British American Tobacco p.l.c.
image
Current Assets 14.2 B
Cash & Short-Term Investments 5.26 B
Receivables 2.89 B
Other Current Assets 6.04 B
Non-Current Assets 105 B
Long-Term Investments 2.09 B
PP&E 4.58 B
Other Non-Current Assets 97.9 B
Current Liabilities 15.7 B
Accounts Payable 1.71 B
Short-Term Debt 4.32 B
Other Current Liabilities 9.64 B
Non-Current Liabilities 50.1 B
Long-Term Debt 35.4 B
Other Non-Current Liabilities 14.7 B
EFFICIENCY
Earnings Waterfall British American Tobacco p.l.c.
image
Revenue 27.3 B
Cost Of Revenue 4.64 B
Gross Profit 22.6 B
Operating Expenses 38.4 B
Operating Income -15.8 B
Other Expenses -1.56 B
Net Income -14.2 B
RATIOS
82.99% GROSS MARGIN
82.99%
Averages
1Year 82.99%
3Years 82.87%
5Years 82.83%
7Years 81.38%
10Years 79.73%
-57.73% OPERATING MARGIN
-57.73%
Averages
1Year -57.73%
3Years 7.60%
5Years 21.10%
7Years 26.16%
10Years 29.57%
-52.66% NET MARGIN
-52.66%
Averages
1Year -52.66%
3Years -0.69%
5Years 8.96%
7Years 37.32%
10Years 35.07%
-27.33% ROE
-27.33%
Averages
1Year -27.33%
3Years -2.78%
5Years 2.16%
7Years 11.68%
10Years 28.27%
-12.10% ROA
-12.10%
Averages
1Year -12.10%
3Years -0.94%
5Years 1.18%
7Years 5.23%
10Years 7.38%
-14.27% ROIC
-14.27%
Averages
1Year -14.27%
3Years 0.03%
5Years 3.00%
7Years 3.77%
10Years 7.83%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis British American Tobacco p.l.c.
image
Net Income -14.2 B
Depreciation & Amortization 24 B
Capital Expenditures -460 M
Stock-Based Compensation 0
Change in Working Capital -469 M
Others 772 M
Free Cash Flow 10.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets British American Tobacco p.l.c.
image
BTI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.38% DIVIDEND YIELD
0.743 USD DIVIDEND PER SHARE
5. COMPETITION

Philip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector.

image
122 USD
PM
Undervalued 0.52%

Universal Corporation processes and supplies leaf tobacco and plant-based ingredients worldwide. The company operates through two segments, Tobacco Operations and Ingredients Operations.

image
-132 USD
UVV
Overvalued 358.20%

Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company provides cigarettes primarily under the Marlboro brand; cigars and pipe tobacco principally under the Black & Mild brand; and moist smokeless tobacco products under the Copenhagen, Skoal, Red Seal, and Husky brands, as well as provides on! oral nicotine pouches.

image
57.7 USD
MO
Undervalued 11.35%

Turning Point Brands, Inc., together with its subsidiaries, manufactures, markets, and distributes branded consumer products. The company operates through three segments: Zig-Zag Products, Stoker's Products, and NewGen Products.

image
73.8 USD
TPB
Undervalued 28.23%
6. Ownership
Insider Ownership British American Tobacco p.l.c.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Large-Cap Value Stocks Could Rule in 2025: 4 High-Yield Dividend Winners According to BTIG Research, value stocks are closing at a 40-year low relative to growth. 247wallst.com - 1 week ago
5 Relatively Secure And Cheap Dividend Stocks, Yields Up To 8% (January 2025) 5 Relatively Secure And Cheap Dividend Stocks, Yields Up To 8% (January 2025) seekingalpha.com - 2 weeks ago
My New Year's Resolution For 2025: Invest $10,000 In These 6 Stocks I review here the stocks of six quality companies that I am convinced will bring me closer to my ambitious goal of being able to fund my living expenses through dividends. Dividend growth investing is not a get-rich-quick strategy, it requires commitment and a long-term mindset. Making a New Year's resolution is a great way to help maintain that mindset. I discuss two scenarios of hypothetical investors who start their journey in 2025. I detail the significant impact a long-term commitment – even without additional investments – can make. seekingalpha.com - 2 weeks ago
Where Will British American Tobacco Be in 1 Year? British American Tobacco (BTI -0.33%) is a consumer staples stock, but it is probably one of the riskiest consumer staples stocks you can buy. That's highlighted by its dividend yield, which at around 8.2% is more than three times larger than the yield of the average consumer staples stock. fool.com - 3 weeks ago
British American Tobacco: A Great Deal For Income Investors British American Tobacco's Vuse brand drives growth in alternative products, appealing to younger users and revitalizing the company's portfolio. Shares offer an attractive 8% dividend yield, making BTI a compelling investment for income-focused investors. BTI is undervalued with a forward P/E ratio of 8X, offering a higher earnings yield compared to Altria and Philip Morris. seekingalpha.com - 3 weeks ago
British American Tobacco: The Ideal Company To Face An Uncertain 2025 The Fed's decision to cut rates only twice in 2025 has led to negative sentiment among investors, emphasizing the need for resilient dividend-issuing companies. British American Tobacco offers an 8% dividend yield and stable income, making it a strong option for passive income amid market fluctuations. BTI's focus on New Categories, like smokeless products, aims to offset declining cigarette revenues, though regulatory risks and financial challenges remain. seekingalpha.com - 1 month ago
Could Buying British American Tobacco Stock Today Set You Up for Life? There are some very good reasons to think that British American Tobacco (BTI -0.78%) could set you up with a lifetime of income. And given that the yield is a huge 7.9%, at a time when the S&P 500 index is only yielding around 1.2%, there's a very real reason for dividend investors to take the time to examine the stock. fool.com - 1 month ago
Canada's Organigram shops for U.S. pot businesses with backing from British American Tobacco Legal cannabis company grows revenue and narrows its loss as it continues its acquisition push. marketwatch.com - 1 month ago
If I Could Only Buy 2 High Dividend Yield Companies In December 2024: Both Yield Above 7% I will demonstrate why I believe that Altria and BB Seguridade Participações S.A. could be attractive additions to your dividend portfolio. Both companies have an attractive Valuation, combine dividend income and dividend growth, and can help you decrease the volatility of your dividend portfolio. While Altria offers a Dividend Yield [FWD] of 7.30%, BB Seguridade Participações S.A.'s stands at 8.64%. Both companies have also shown significant dividend growth in recent years. seekingalpha.com - 1 month ago
3 Dividend Stocks for December 2024 #Morningstar  #IncomeInvestors #DividendStocks These stocks all trade at discounts to their Morningstar fair value estimates. 00:00 Introduction 00:10 British American Tobacco BTI 01:07 ConocoPhillips COP 01:42 CVS Health CVS Hi. youtube.com - 1 month ago
10 High-Yield Dividend Aristocrats For Growth And Bargain Hunters The S&P is up almost 30% this year, and many investors are worried about an impending crash. PEGY (PE divided by growth and yield) ratio combines yield, growth, quality and value, creating the potential for excellent long-term returns and income growth while outperforming the S&P. These low PEGY aristocrats boast a 4% yield, A-credit rating, 43-year dividend growth streak, 9% earnings growth, and a 13% long-term return potential, making them exceptional potential investments. seekingalpha.com - 1 month ago
British American Tobacco: Trading Update Affirms Attractiveness British American Tobacco's (BTI) stock has rebounded over 10% since October, confirming the upside due for it at the time. Its latest trading update is encouraging for the stock too, with full year 2024 guidance affirmed and prospects of higher profitability for the new categories segment. The stock's forward P/E is also competitive compared with peers and the forward dividend yield is robust too. seekingalpha.com - 1 month ago
8. Profile Summary

British American Tobacco p.l.c. BTI

image
COUNTRY GB
INDUSTRY Tobacco
MARKET CAP $ 79.9 B
Dividend Yield 2.38%
Description British American Tobacco p.l.c. provides tobacco and nicotine products to consumers worldwide. It offers vapour, tobacco heating, and modern oral nicotine products; combustible products; and traditional oral products, such as snus and moist snuff. The company offers its products under the Kent, Dunhill, Lucky Strike, Pall Mall, Rothmans, Camel, Newport, Natural American Spirit, being Vapour, THP, and Modern Oral brands. It distributes its products to retail outlets. British American Tobacco p.l.c. was incorporated in 1902 and is headquartered in London, the United Kingdom.
Contact Globe House, London, WC2R 2PG https://www.bat.com
IPO Date April 14, 1980
Employees 46725
Officers Mr. Jerome B. Abelman Director of Legal, General Counsel & Member of Management Board Mr. Kingsley Wheaton Chief Corporate Officer & Member of Management Board Mr. Johan Vandermeulen Chief Operating Officer & Member of Management Board Mr. James Barrett Director of Business Development & Member of Management Board Mr. Luciano Comin CMO & Member of Management Board Ms. Soraya Benchikh Chief Financial Officer, Member of Management Board & Executive Director Mr. David Waterfield Member of Management Board Mr. Tadeu Luiz Marroco Chief Executive Officer, Member of Management Board & Executive Director Mr. Paul McCrory Director of Corporate & Regulatory Affairs and Member of Management Board Mr. Mihovil Dijanosic Regional Director of Asia-Pacific, Middle East & Africa and Member of Management Board