Consumer Defensive - Tobacco - NYSE - GB
$ 36.39
2.54 %
$ 80.3 B
Market Cap
-4.6
P/E
INCOME STATEMENT
27.3 B
REVENUE
-15.8 B
OPERATING INCOME
-14.4 B
NET INCOME
EFFICIENCY
Earnings Waterfall
British American Tobacco p.l.c.
| Revenue | 27.3 B |
| Cost Of Revenue | 4.64 B |
| Gross Profit | 22.6 B |
| Operating Expenses | 38.1 B |
| Operating Income | -15.8 B |
| Other Expenses | -1.38 B |
| Net Income | -14.4 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||
| Revenue | 27 283.0 | 27 655.0 | 25 684.0 | 25 776.0 | 25 877.0 | 24 492.0 | 20 292.0 | 14 751.0 | 13 104.0 | 13 971.0 | 15 260.0 | 15 190.0 | 15 399.0 | 14 883.0 | 14 208.0 | 12 122.0 | 10 018.0 | 9 762.0 | 9 325.0 | 10 768.0 | 25 622.0 | 24.7 | 11 371.0 | 10 915.0 | 9 072.0 | 7 120.0 | 7 152.0 | 7 241.0 | 6 771.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||||
| Cost Of Revenue | 4 641.0 | 4 554.0 | 4 382.0 | 4 138.0 | 4 437.0 | 4 550.0 | 5 033.0 | 3 733.0 | 3 033.0 | 3 030.0 | 3 243.0 | 3 312.0 | 3 426.0 | 3 707.0 | 3 948.0 | 3 316.0 | 2 772.0 | 2 872.0 | 2 760.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 22 642.0 | 23 101.0 | 21 302.0 | 21 638.0 | 21 440.0 | 19 942.0 | 15 259.0 | 11 018.0 | 10 071.0 | 10 941.0 | 12 017.0 | 11 878.0 | 11 973.0 | 11 176.0 | 10 260.0 | 8 806.0 | 7 246.0 | 6 890.0 | 6 565.0 | 10 768.0 | 25 622.0 | 24.7 | 11 371.0 | 10 915.0 | 9 072.0 | 7 120.0 | 7 152.0 | 7 241.0 | 6 771.0 |
| OPERATING INCOME | |||||||||||||||||||||||||||||
| Operating Expenses | 38 143.0 | 7 822.0 | 11 065.0 | 11 673.0 | 12 421.0 | 10 626.0 | 8 783.0 | 6 363.0 | 5 514.0 | 6 395.0 | 6 491.0 | 6 466.0 | 10 423.0 | 10 197.0 | 10 009.0 | 5 375.0 | 4 417.0 | 4 261.0 | 4 218.0 | 8 385.0 | 22 916.0 | 22.1 | 8 758.0 | 8 356.0 | 7 156.0 | 5 528.0 | 5 307.0 | 5 615.0 | 5 131.0 |
| Selling, General and Administrative Expenses | 1 181.0 | 1 189.0 | 1 269.1 | 28.3 | 25.3 | 25.4 | 47.7 | 11.4 | 12.6 | 14.9 | 14.8 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 181.0 | 138.0 | 141.0 | 121.0 | 126.0 | 105.0 | 80.0 | 53.0 | 60.0 | 74.0 | 91.0 | 93.0 | 81.0 | 82.0 | 51.0 | 50.0 | 43.0 | 36.0 | 29.0 | 29.0 | 73.0 | 62.0 | 59.0 | 59.0 | 58.0 | 45.0 | 42.0 | 37.0 | 43.0 |
| Operating Income | (15 751.0) | 10 523.0 | 10 234.0 | 9 962.0 | 9 016.0 | 9 313.0 | 6 476.0 | 4 655.0 | 4 557.0 | 4 546.0 | 5 526.0 | 5 412.0 | 4 721.0 | 4 318.0 | 4 101.0 | 3 572.0 | 2 904.0 | 2 622.0 | 2 420.0 | 3 760.0 | 1 852.0 | 2.2 | 2 176.0 | 1 784.0 | 1 479.0 | 1 011.0 | 1 303.0 | 1 714.0 | 1 646.0 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||
| Interest Income Expense | 1 887.0 | 1 663.0 | 1 521.0 | 1 795.0 | 1 812.0 | 1 484.0 | 1 197.0 | 681.0 | 584.0 | 484.0 | 532.0 | 505.0 | 567.0 | 583.0 | 602.0 | 535.0 | 382.0 | 410.0 | 373.0 | 368.0 | 209.0 | 0.2 | 409.0 | 489.0 | 370.0 | 355.0 | 368.0 | 340.0 | 306.0 |
| Total Other Income | (1 310.0) | (1 199.0) | (1 071.0) | (1 290.0) | (1 104.0) | (962.0) | 23 115.0 | 1 590.0 | 1 298.0 | 302.0 | 273.0 | 220.0 | 210.0 | 70.0 | (21.0) | 112.0 | 173.0 | 142.0 | 164.0 | (130.0) | (210.0) | (67.0) | (111.0) | (262.0) | (108.0) | (273.0) | (428.0) | (88.0) | (186.0) |
| Pre-Tax Income | (17 061.0) | 9 324.0 | 9 163.0 | 8 672.0 | 7 912.0 | 8 351.0 | 29 591.0 | 6 245.0 | 5 855.0 | 4 848.0 | 5 799.0 | 5 648.0 | 4 931.0 | 4 388.0 | 4 080.0 | 3 684.0 | 3 077.0 | 2 764.0 | 2 584.0 | 3 630.0 | 1 567.0 | 2.1 | 2 065.0 | 1 522.0 | 1 371.0 | 738.0 | 875.0 | 1 626.0 | 1 460.0 |
| NET INCOME | |||||||||||||||||||||||||||||
| Tax Provision | (2 872.0) | 2 478.0 | 2 189.0 | 2 108.0 | 2 063.0 | 2 141.0 | (8 113.0) | 1 406.0 | 1 333.0 | 1 455.0 | 1 600.0 | 1 526.0 | 1 556.0 | 1 248.0 | 1 124.0 | 1 025.0 | 790.0 | 716.0 | 690.0 | 673.0 | 779.0 | 0.8 | 886.0 | 660.0 | 673.0 | 277.0 | 357.0 | 520.0 | 490.0 |
| Net Income | (14 367.0) | 6 666.0 | 6 801.0 | 6 400.0 | 5 704.0 | 6 032.0 | 37 533.0 | 4 648.0 | 4 290.0 | 3 115.0 | 3 904.0 | 3 841.0 | 3 095.0 | 2 879.0 | 2 713.0 | 2 457.0 | 2 130.0 | 1 896.0 | 1 767.0 | 2 827.0 | 631.0 | 1.2 | 1 010.0 | 692.0 | 556.0 | 346.0 | 412.0 | 988.0 | 860.0 |
| EPS | 6.49 | 2.93 | 2.97 | 2.8 | 2.5 | 2.64 | 18.4 | 2.5 | 2.31 | 1.67 | 2.05 | 1.98 | 1.57 | 1.45 | 1.37 | 1.23 | 1.05 | 0.92 | 0.84 | 1.13 | 0.27 | 0.51 | 0.44 | 0.3 | 0.25 | 0.22 | 0.27 | 0.64 | 0.56 |