image
Universal Corporation UVV
Consumer Defensive - Tobacco - NYSE - US
Watchlist
$ 52.77
-2.3 %
$ 1.3 B
Market Cap
10.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one UVV stock under the worst case scenario is HIDDEN Compared to the current market price of 52.8 USD, Universal Corporation is HIDDEN

UVV Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one UVV stock under the base case scenario is HIDDEN Compared to the current market price of 52.8 USD, Universal Corporation is HIDDEN

UVV Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one UVV stock under the best case scenario is HIDDEN Compared to the current market price of 52.8 USD, Universal Corporation is HIDDEN

UVV Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart UVV

image
1M -4%
6M 5%
1Y 8%
3Y 3%
5Y 62%
All
$58.0$58.0$57.0$57.0$56.0$56.0$55.0$55.0$54.0$54.0$53.0$53.0$52.0$52.0$51.0$51.0$50.0$50.0$49.0$49.0$48.0$48.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.75 B REVENUE
6.96%
Growth Rates
1Year 6.96%
3Years 11.49%
5Years 4.30%
7Years 4.12%
10Years 0.78%
222 M OPERATING INCOME
22.61%
Growth Rates
1Year 22.61%
3Years 14.52%
5Years 6.61%
7Years 3.18%
10Years -1.03%
120 M NET INCOME
-8.17%
Growth Rates
1Year -8.17%
3Years 7.48%
5Years 1.66%
7Years 0.88%
10Years -2.57%
-74.6 M OPERATING CASH FLOW
-606.94%
Growth Rates
1Year -606.94%
3Years -10.21%
5Years -7.77%
7Years -3.80%
10Years -35.78%
-60 M INVESTING CASH FLOW
-19.16%
Growth Rates
1Year -19.16%
3Years 34.88%
5Years -11.57%
7Years -8.52%
10Years -3.61%
126 M FINANCING CASH FLOW
222.67%
Growth Rates
1Year 222.67%
3Years 11.20%
5Years 31.35%
7Years 13.99%
10Years 10.83%
597 M REVENUE
-22.55%
Growth Rates
1Year 6.96%
3Years 11.49%
5Years 4.30%
7Years 4.12%
10Years 0.78%
17.2 M OPERATING INCOME
-73.90%
Growth Rates
1Year 22.61%
3Years 14.52%
5Years 6.61%
7Years 3.18%
10Years -1.03%
130 K NET INCOME
-99.68%
Growth Rates
1Year -8.17%
3Years 7.48%
5Years 1.66%
7Years 0.88%
10Years -2.57%
-62.4 M OPERATING CASH FLOW
-123.85%
Growth Rates
1Year -606.94%
3Years -10.21%
5Years -7.77%
7Years -3.80%
10Years -35.78%
-21.9 M INVESTING CASH FLOW
-21.86%
Growth Rates
1Year -19.16%
3Years 34.88%
5Years -11.57%
7Years -8.52%
10Years -3.61%
131 M FINANCING CASH FLOW
374.45%
Growth Rates
1Year 222.67%
3Years 11.20%
5Years 31.35%
7Years 13.99%
10Years 10.83%
Balance Sheet Universal Corporation
image
Current Assets 2.1 B
Cash & Short-Term Investments 55.6 M
Receivables 531 M
Other Current Assets 1.52 B
Non-Current Assets 835 M
Long-Term Investments 83 M
PP&E 398 M
Other Non-Current Assets 353 M
18.07 %51.62 %2.83 %13.56 %12.03 %Total Assets$2.9b
Current Liabilities 711 M
Accounts Payable 110 M
Short-Term Debt 428 M
Other Current Liabilities 173 M
Non-Current Liabilities 747 M
Long-Term Debt 637 M
Other Non-Current Liabilities 110 M
7.57 %29.32 %11.89 %43.66 %7.56 %Total Liabilities$1.5b
EFFICIENCY
Earnings Waterfall Universal Corporation
image
Revenue 2.75 B
Cost Of Revenue 2.21 B
Gross Profit 536 M
Operating Expenses 314 M
Operating Income 222 M
Other Expenses 102 M
Net Income 120 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(2b)536m(314m)222m(102m)120mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
19.50% GROSS MARGIN
19.50%
Averages
1Year 19.50%
3Years 18.93%
5Years 18.98%
7Years 18.78%
10Years 18.78%
8.08% OPERATING MARGIN
8.08%
Averages
1Year 8.08%
3Years 7.58%
5Years 7.36%
7Years 7.50%
10Years 7.70%
4.35% NET MARGIN
4.35%
Averages
1Year 4.35%
3Years 4.43%
5Years 4.29%
7Years 4.47%
10Years 4.66%
8.32% ROE
8.32%
Averages
1Year 8.32%
3Years 7.89%
5Years 7.22%
7Years 7.39%
10Years 7.61%
4.07% ROA
4.07%
Averages
1Year 4.07%
3Years 4.04%
5Years 3.85%
7Years 4.14%
10Years 4.41%
6.78% ROIC
6.78%
Averages
1Year 6.78%
3Years 6.27%
5Years 5.70%
7Years 5.81%
10Years 5.94%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Universal Corporation
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 120 M
Depreciation & Amortization 58.3 M
Capital Expenditures -66 M
Stock-Based Compensation 12.1 M
Change in Working Capital -303 M
Others -289 M
Free Cash Flow -141 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Universal Corporation
image
UVV has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.66% DIVIDEND YIELD
0.81 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.520.530.540.550.750.760.770.780.790.80.810.520.530.540.550.750.760.770.780.790.80.810.520.530.540.750.760.770.780.790.80.810.522.080.532.120.542.160.752.600.763.020.773.060.783.100.793.140.83.180.813.221.622015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Universal Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Franklin Universal Trust (“FT” or the “Fund”) Announces Distribution SAN MATEO, Calif.--(BUSINESS WIRE)--Franklin Universal Trust [NYSE: FT] today announced a monthly distribution from net investment income of $0.0425 per share, payable on April 30, 2025, to shareholders of record on April 17, 2025 (Ex-Dividend Date: April 17, 2025). The Fund's primary investment objective is to provide high, current income consistent with preservation of capital. Its secondary objective is growth of income through dividend increases and capital appreciation. Distributions may v. businesswire.com - 1 week ago
3 High-Yield Dividend King Stocks That Are Actually Safe Things are not looking up for the stock market as the Trump administration seems set on keeping tariffs in place. 247wallst.com - 1 week ago
Coface SA: Coface announces the publication of its 2024 Universal Registration Document Coface announces the publication of its 2024 Universal Registration Document Paris, 4 April 2025 – 17.45 Communication setting out the arrangements for the supplying of the Universal Registration Document The Universal Registration Document of COFACE SA for 2024 (Document d'enregistrement universel 2024 in French) was filed with the French financial market authority (Autorité des marchés financiers - AMF) on April 3, 2025 under the number D.25-0227. Copies of the 2024 Universal Registration Document are available free of charge at COFACE SA, 1 Place Costes et Bellonte, 92270 Bois-Colombes, France as well as on the website of the Company at the following address: https://www.coface.com/investors/regulated-information/universal-registration-document. globenewswire.com - 2 weeks ago
Universal Ibogaine Advises of Debt Settlement Agreement and Update on Status of Cease Trade Order Calgary, AB – TheNewswire - April 3, 2025 – Universal Ibogaine Inc. ( TSXV:IBO ) (“ UI ” or the “ Company ”), a life sciences company with a mission to deliver medicalized ibogaine-centered addiction care, advises that it has agreed to settle a portion, totalling $106,200, of arrears consulting fees owed to its CEO, Nicholas Karos (the “ Debt ”).  UI is in process of applying to the TSX Venture Exchange (the “ TSXV ”) to allow the issuance of up to 4,248,000 common shares, at a minimum price of $0.025 per share (or such other minimum price and number of common shares as required by the TSXV) in settlement of the Debt. thenewswire.com - 2 weeks ago
Availability of the 2024 Universal Registration Document Paris, April 03, 2025 Availability of the 2024 Universal Registration Document Air France-KLM's 2024 Universal Registration Document was filed with the Autorité des Marchés Financiers (AMF) on April 03, 2025. The French version is available in accordance with the applicable regulatory conditions. globenewswire.com - 2 weeks ago
Universal Insurance Holdings Company Announces Successful Conclusion of Claim Data Review FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--Universal Insurance Holdings Company Announces Successful Conclusion of Claim Data Review. businesswire.com - 2 weeks ago
Universal Music Group N.V. to Announce Financial Results for the First Quarter Ended March 31, 2025 HILVERSUM, The Netherlands , March 31, 2025 /PRNewswire/ -- Universal Music Group N.V. (EURONEXT: UMG) announced today that it will release its financial results for the first quarter ended March 31, 2025 after the close of the Euronext market on April 29, 2025. prnewswire.com - 2 weeks ago
Universal Technical Institute, Inc. Promotes Todd Hitchcock to Chief Operating Officer, Accelerating Execution of Company's Successful North Star Strategy Company Appoints Adrienne DeTray as Chief Information Officer, Completing Executive Leadership Team PHOENIX and ORLANDO, Fla. , March 31, 2025 /PRNewswire/ -- Universal Technical Institute, Inc. (NYSE: UTI), a leading workforce education provider for transportation, skilled technicians, energy and healthcare, today announced Todd Hitchcock as Chief Operating Officer, effective immediately. prnewswire.com - 2 weeks ago
Vertical Aerospace Adopts Universal Fast-Charging Standard to Accelerate eVTOL Deployment LONDON & NEW YORK--(BUSINESS WIRE)--Vertical Aerospace (Vertical) [NYSE: EVTL], a global aerospace and technology company that is pioneering electric aviation, today announces it will adopt the Combined Charging Standard (CCS) for the VX4, joining BETA Technologies and Archer Aviation in driving a universal, fast-charging system for electric vertical take-off and landing (eVTOL) aircraft. This announcement marks a significant step towards a global, industry-wide charging infrastructure, ensurin. businesswire.com - 2 weeks ago
Buy 3 'Safer' Dividend Kings Of 25 From March's 55 The article highlights 55 Dividend Kings, noting that five of the top ten by yield offer annual dividends from a $1K investment exceeding their single share prices. Analysts predict top-ten Kingly net gains ranging from 12.57% to 50.26% for March 2026, with six out of ten top-yield Kings expected to be top gainers. Sixteen out of fifty-five Kings show negative free cash flow margins, making them cash-poor and unsafe to buy; focus on safer Kings like Altria, United Bankshares, and Hormel. seekingalpha.com - 2 weeks ago
Euronext publishes its 2024 Universal Registration Document Euronext publishes its 2024 Universal Registration Document Amsterdam, Brussels, Dublin, Lisbon, Milan, Oslo and Paris – 28 March 2025 – Euronext, the leading pan-European market infrastructure, today announces that it has filed its 2024 Universal Registration Document, prepared in ESEF format (European Single Electronic Format), including the 2024 Annual Financial Statements and Directors' Report to the Stichting Autoriteit Financiële Markten (the “AFM”), on 28 March 2025, as competent authority under Regulation (EU) 2017/1129. The 2024 Universal Registration Document has been filed in English and is available in ESEF format on Euronext's website at: https://www.euronext.com/en/investor-relations/financial-information/financial-reports Printed copies of the official version filed to the AFM in ESEF format are available at the registered office of Euronext N.V. globenewswire.com - 3 weeks ago
WENDEL: Availability of the 2024 Universal Registration Document 2024 Universal Registration Document  Wendel's Universal Registration Document for the year ended December 31, 2024, was filed with the French Financial Markets Authority (AMF) on Thursday, March 28, 2025. It is available to the public, in French, pursuant to the regulations in force. globenewswire.com - 3 weeks ago
8. Profile Summary

Universal Corporation UVV

image
COUNTRY US
INDUSTRY Tobacco
MARKET CAP $ 1.3 B
Dividend Yield 1.66%
Description Universal Corporation processes and supplies leaf tobacco and plant-based ingredients worldwide. The company operates through two segments, Tobacco Operations and Ingredients Operations. It is involved in the procuring, financing, processing, packing, storing, and shipping leaf tobacco for sale to manufacturers of consumer tobacco products. The company contracts, purchases, processes, and sells flue-cured, burley, and oriental tobaccos that are primarily used in the manufacture of cigarettes; and dark air-cured tobaccos principally used in the manufacture of cigars, natural wrapped cigars and cigarillos, smokeless, and pipe tobacco products. It also provides value-added services, including blending, chemical, and physical testing of tobacco; service cutting for various manufacturers; manufacturing reconstituted leaf tobacco; just-in-time inventory management services; electronic nicotine delivery systems; and smoke testing services for customers. In addition, the company offers testing services for crop protection agents and tobacco constituents in seed, leaf, and finished products, including e-cigarette liquids and vapors; and analytical services that include chemical compound testing in finished tobacco products and mainstream smoke. Further, it provides a various value-added manufacturing processes to produce specialty vegetable and fruit-based ingredients, as well as botanical extracts and flavorings for human and pet food markets; and recycles waste materials from tobacco production. The company was founded in 1886 and is headquartered in Richmond, Virginia.
Contact 9201 Forest Hill Avenue, Richmond, VA, 23235 https://www.universalcorp.com
IPO Date Jan. 5, 1988
Employees 10800
Officers Mr. Johan C. Kroner Senior Vice President & Chief Financial Officer Mr. Preston Douglas Wigner President, Chief Executive Officer & Chairman Mr. Airton L. Hentschke Chief Operating Officer & Senior Vice President