image
Real Estate - REIT - Diversified - NYSE - US
$ 6.205
-0.401 %
$ 805 M
Market Cap
-5.91
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BRSP stock under the worst case scenario is HIDDEN Compared to the current market price of 6.21 USD, BrightSpire Capital, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BRSP stock under the base case scenario is HIDDEN Compared to the current market price of 6.21 USD, BrightSpire Capital, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BRSP stock under the best case scenario is HIDDEN Compared to the current market price of 6.21 USD, BrightSpire Capital, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
347 M REVENUE
-11.45%
102 M OPERATING INCOME
0.00%
-136 M NET INCOME
-767.64%
103 M OPERATING CASH FLOW
-24.86%
313 M INVESTING CASH FLOW
-18.50%
-328 M FINANCING CASH FLOW
41.29%
80.4 M REVENUE
-6.10%
0 OPERATING INCOME
0.00%
-21.1 M NET INCOME
-185.15%
24.7 M OPERATING CASH FLOW
-21.01%
77.4 M INVESTING CASH FLOW
-13.40%
-90.4 M FINANCING CASH FLOW
-304.85%
Balance Sheet BrightSpire Capital, Inc.
image
Current Assets 341 M
Cash & Short-Term Investments 302 M
Receivables 38.7 M
Other Current Assets 0
Non-Current Assets 860 M
Long-Term Investments 2.24 M
PP&E 0
Other Non-Current Assets 857 M
Current Liabilities 619 M
Accounts Payable 17.8 M
Short-Term Debt 619 M
Other Current Liabilities -17.8 M
Non-Current Liabilities 2.06 B
Long-Term Debt 24.1 M
Other Non-Current Liabilities 2.03 B
EFFICIENCY
Earnings Waterfall BrightSpire Capital, Inc.
image
Revenue 347 M
Cost Of Revenue 188 M
Gross Profit 159 M
Operating Expenses 33.9 M
Operating Income 102 M
Other Expenses 238 M
Net Income -136 M
RATIOS
45.91% GROSS MARGIN
45.91%
29.50% OPERATING MARGIN
29.50%
-38.01% NET MARGIN
-38.01%
-12.59% ROE
-12.59%
-3.54% ROA
-3.54%
8.47% ROIC
8.47%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis BrightSpire Capital, Inc.
image
Net Income -136 M
Depreciation & Amortization 33.6 M
Capital Expenditures 0
Stock-Based Compensation 11.6 M
Change in Working Capital 0
Others 195 M
Free Cash Flow 103 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets BrightSpire Capital, Inc.
image
Wall Street analysts predict an average 1-year price target for BRSP of $10.8 , with forecasts ranging from a low of $10.5 to a high of $11 .
BRSP Lowest Price Target Wall Street Target
10.5 USD 69.22%
BRSP Average Price Target Wall Street Target
10.8 USD 74.59%
BRSP Highest Price Target Wall Street Target
11 USD 77.28%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.16 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership BrightSpire Capital, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
338 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Mar 27, 2024
Sell 338 K USD
Palame David A
See Remarks
- 50000
6.76 USD
2 years ago
Mar 01, 2023
Sell 209 M USD
DigitalBridge Group, Inc.
10 percent owner
- 34911944
6 USD
2 years ago
Jun 16, 2022
Bought 50.3 K USD
RICE CATHERINE
director:
+ 7000
7.188 USD
2 years ago
Jun 16, 2022
Bought 17.8 K USD
Palame David A
See Remarks
+ 2500
7.14 USD
2 years ago
Jun 16, 2022
Bought 71.8 K USD
Witt Andrew Elmore
See Remarks
+ 10000
7.18 USD
2 years ago
May 06, 2022
Bought 59.8 K USD
Palame David A
See Remarks
+ 7500
7.97 USD
2 years ago
May 06, 2022
Bought 79.8 K USD
Saracino Frank V
See Remarks
+ 10000
7.98 USD
2 years ago
May 06, 2022
Bought 402 K USD
Mazzei Michael
CEO
+ 50000
8.04 USD
3 years ago
Aug 16, 2021
Bought 94.7 K USD
Palame David A
See Remarks
+ 10000
9.47 USD
3 years ago
Aug 16, 2021
Bought 92.9 K USD
Saracino Frank V
See Remarks
+ 10000
9.29 USD
3 years ago
Aug 18, 2021
Bought 94.3 K USD
Witt Andrew Elmore
See Remarks
+ 10000
9.43 USD
3 years ago
Aug 17, 2021
Bought 232 K USD
Mazzei Michael
CEO and President
+ 25000
9.26 USD
3 years ago
Aug 16, 2021
Bought 711 K USD
Mazzei Michael
CEO and President
+ 75000
9.478 USD
3 years ago
Aug 13, 2021
Sell 85.4 M USD
DigitalBridge Group, Inc.
10 percent owner
- 9487500
9 USD
4 years ago
Sep 23, 2020
Bought 47 K USD
Palame David A
GENERAL COUNSEL AND SECRETARY
+ 10000
4.7 USD
4 years ago
Sep 11, 2020
Bought 50 K USD
Palame David A
GENERAL COUNSEL AND SECRETARY
+ 10000
5 USD
5 years ago
Nov 13, 2019
Bought 598 K USD
Traenkle Kevin P.
+ 50000
11.95 USD
5 years ago
Nov 12, 2019
Bought 596 K USD
Traenkle Kevin P.
+ 50000
11.91 USD
5 years ago
Nov 12, 2019
Bought 1.05 M USD
Tangen Darren J.
+ 90000
11.72 USD
5 years ago
Nov 12, 2019
Bought 300 K USD
Palame David A
+ 25000
12 USD
5 years ago
Nov 12, 2019
Bought 49.5 K USD
Redington Neale
+ 4250
11.64 USD
5 years ago
Aug 19, 2019
Bought 64.2 K USD
Palame David A
+ 5000
12.85 USD
5 years ago
Aug 19, 2019
Bought 143 K USD
Traenkle Kevin P.
+ 11000
12.96 USD
5 years ago
Aug 16, 2019
Bought 144 K USD
Traenkle Kevin P.
+ 11000
13.05 USD
7. News
BrightSpire Capital, Inc. (BRSP) Q4 2024 Earnings Call Transcript BrightSpire Capital, Inc. (NYSE:BRSP ) Q4 2024 Earnings Conference Call February 19, 2025 10:00 AM ET Company Participants David Palame - General Counsel Michael J. Mazzei - Chief Executive Officer Andrew E. seekingalpha.com - 1 week ago
BrightSpire (BRSP) Q4 Earnings Meet Estimates BrightSpire (BRSP) came out with quarterly earnings of $0.18 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $0.28 per share a year ago. zacks.com - 1 week ago
BrightSpire Capital Announces Tax Treatment of 2024 Dividends NEW YORK--(BUSINESS WIRE)--BrightSpire Capital, Inc. (NYSE: BRSP) (“BrightSpire Capital” or the “Company”) announced the tax treatment of its 2024 common stock dividends. The following table summarizes BrightSpire Capital's common stock dividend payments for the tax year ended December 31, 2024. Class of Stock CUSIP Record Date PaymentDate AmountDistributed TaxableOrdinaryDividends QualifiedDividends [1]   199A Dividends [2] Return ofCapital     Common 10949T 109 12/31/2023 1/12/2024 $ 0.200000. businesswire.com - 1 month ago
BrightSpire Capital: Income Potential With Rate Cuts BrightSpire Capital, Inc. is a mortgage REIT with an 11% dividend yield, paid quarterly. Upcoming 4th Quarter earnings on February 19th could impact share price. BRSP stock has a concerning -15.28% 5-year dividend growth rate and a negative 5-year total return of -28.5%, despite an 11.11% yield. seekingalpha.com - 1 month ago
5 Stocks Under $10 With Ultra-High-Yield Dividends and Huge Upside Potential While most of Wall Street focuses on large and mega-cap stocks, as they provide a degree of safety and liquidity, many investors are limited in the number of shares they can buy. 247wallst.com - 1 month ago
The More They Drop, The More I Buy When risks climb, it's important to understand and evaluate them. I collect income on the cheap, from others running away from their fears. Enjoy massive yields from these three picks. seekingalpha.com - 2 months ago
BrightSpire Capital Announces $0.16 Per Share Dividend for Fourth Quarter 2024 NEW YORK--(BUSINESS WIRE)--BrightSpire Capital, Inc. (NYSE: BRSP) (“BrightSpire Capital” or the “Company”) today announced that the Company's Board of Directors has declared a dividend of $0.16 per share of Class A common stock for the quarter ending December 31, 2024. The dividend is payable on January 15, 2025 to stockholders of record as of December 31, 2024. About BrightSpire Capital, Inc. BrightSpire Capital, Inc. (NYSE: BRSP) is internally managed and one of the largest publicly traded co. businesswire.com - 2 months ago
Collect Income, Watch The Future Brighten: BrightSpire The best time to buy income is when others put it on sale. I buy income at steep discounts and get both high yields and capital gains. Total return? Yes, mine is wonderful. seekingalpha.com - 3 months ago
BrightSpire Capital upgraded to Buy from Hold at JonesResearch JonesResearch upgraded BrightSpire Capital to Buy from Hold with a $7.25 price target. The firm believes that at current levels, the shares are undervalued. After an extended period of protecting the balance sheet, the company resumed originations in October, while current reserves are the highest among peers and the dividend is well covered, the analyst tells investors in a research note. As BrightSpire "turns the corner," there are "ample lending opportunities given the subdued lending from banks and other non-banks," the firm says. https://thefly.com - 3 months ago
Pivotal Decisions Ahead of a pivotal week of consequential decisions, U.S. equity markets posted a second-straight week of declines as investors parsed a relatively disappointing slate of employment and inflation data. The pivotal Nonfarm Payrolls report showed that the U.S. economy added just 12k jobs in October - the weakest month since 2020 - with notably weaker trends under the surface. Private employment declined by 28k during the month, fueled by the largest plunge in manufacturing employment since the pandemic shutdown, alongside job declines in retail, transportation, and hospitality. seekingalpha.com - 3 months ago
BrightSpire Capital, Inc. (BRSP) Q3 2024 Earnings Call Transcript BrightSpire Capital, Inc. (NYSE:BRSP ) Q3 2024 Earnings Conference Call October 30, 2024 10:00 AM ET Company Participants David Palame - General Counsel Mike Mazzei - Chief Executive Officer Andy Witt - President and Chief Operating Officer Frank Saracino - Chief Financial Officer Conference Call Participants Stephen Laws - Raymond James Steve Delaney - JMP Securities Jason Weaver - Jones Trading Eric Dray - Bank of America Matthew Howlett - B. Riley Operator Good day and welcome to the BrightSpire Capital Inc. Third Quarter 2024 Earnings Call. seekingalpha.com - 4 months ago
BrightSpire (BRSP) Beats Q3 Earnings Estimates BrightSpire (BRSP) came out with quarterly earnings of $0.21 per share, beating the Zacks Consensus Estimate of $0.19 per share. This compares to earnings of $0.28 per share a year ago. zacks.com - 4 months ago
8. Profile Summary

BrightSpire Capital, Inc. BRSP

image
COUNTRY US
INDUSTRY REIT - Diversified
MARKET CAP $ 805 M
Dividend Yield 0.00%
Description BrightSpire Capital, Inc. operates as a commercial real estate (CRE) credit real estate investment trust in the United States. It focuses on originating, acquiring, financing, and managing a portfolio of CRE senior mortgage loans, mezzanine loans, preferred equity, debt securities, and net leased properties. The company qualifies as a real estate investment trust for federal income tax purposes. The company was formerly known as Colony Credit Real Estate, Inc. and changed its name to BrightSpire Capital, Inc. in June 2021. BrightSpire Capital, Inc. was incorporated in 2017 and is headquartered in New York, New York.
Contact 590 Madison Avenue, New York, NY, 10022 https://www.brightspire.com
IPO Date Feb. 1, 2018
Employees 54
Officers Mr. Daniel E. Katz MD & Head of Originations for Investment Management Ms. Sonia Kim Vice President Mr. Andrew Elmore Witt President & Chief Operating Officer Mr. Tyler H. Ferrer MD and Head of Asset Management & Loan Operations Mr. Frank Vito Saracino CPA Executive Vice President, Chief Financial Officer & Treasurer Mr. Matthew Heslin MD, Chief Credit Officer & Head of Debt Capital Markets Mr. David A. Palame J.D. Executive Vice President, General Counsel & Secretary Mr. Gary S. Newman J.D. Managing Director of Investment Management Mr. Michael Joseph Mazzei J.D. Chief Executive Officer & Director