image
Armada Hoffler Properties, Inc. AHH-PA
Real Estate - REIT - Diversified - NYSE - US
Watchlist
$ 21.15
-1.35 %
$ 685 M
Market Cap
87.4
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AHH-PA stock under the worst case scenario is HIDDEN Compared to the current market price of 21.1 USD, Armada Hoffler Properties, Inc. is HIDDEN

AHH-PA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AHH-PA stock under the base case scenario is HIDDEN Compared to the current market price of 21.1 USD, Armada Hoffler Properties, Inc. is HIDDEN

AHH-PA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AHH-PA stock under the best case scenario is HIDDEN Compared to the current market price of 21.1 USD, Armada Hoffler Properties, Inc. is HIDDEN

AHH-PA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart AHH-PA

image
1M -4%
6M -13%
1Y 7.0%
3Y 7.0%
5Y 59%
All
$24.0$24.0$23.5$23.5$23.0$23.0$22.5$22.5$22.0$22.0$21.5$21.5$21.0$21.0$20.5$20.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
708 M REVENUE
6.19%
Growth Rates
1Year 6.19%
3Years 35.61%
5Years 22.46%
7Years 12.91%
10Years 15.47%
107 M OPERATING INCOME
44.79%
Growth Rates
1Year 44.79%
3Years 19.33%
5Years 11.04%
7Years 18.90%
10Years 17.42%
42.5 M NET INCOME
412.78%
Growth Rates
1Year 412.78%
3Years 18.63%
5Years 5.67%
7Years 5.14%
10Years 12.78%
112 M OPERATING CASH FLOW
20.05%
Growth Rates
1Year 20.05%
3Years 7.10%
5Years 10.59%
7Years 9.85%
10Years 13.58%
-26.7 M INVESTING CASH FLOW
88.75%
Growth Rates
1Year 88.75%
3Years 22.62%
5Years 38.15%
7Years 17.47%
10Years 12.82%
-43.3 M FINANCING CASH FLOW
-35.39%
Growth Rates
1Year -35.39%
3Years 0.21%
5Years -3.28%
7Years -10.67%
10Years -4.37%
143 M REVENUE
-24.01%
Growth Rates
1Year 6.19%
3Years 35.61%
5Years 22.46%
7Years 12.91%
10Years 15.47%
39.7 M OPERATING INCOME
59.01%
Growth Rates
1Year 44.79%
3Years 19.33%
5Years 11.04%
7Years 18.90%
10Years 17.42%
29 M NET INCOME
866.73%
Growth Rates
1Year 412.78%
3Years 18.63%
5Years 5.67%
7Years 5.14%
10Years 12.78%
20.8 M OPERATING CASH FLOW
-26.54%
Growth Rates
1Year 20.05%
3Years 7.10%
5Years 10.59%
7Years 9.85%
10Years 13.58%
40.9 M INVESTING CASH FLOW
383.87%
Growth Rates
1Year 88.75%
3Years 22.62%
5Years 38.15%
7Years 17.47%
10Years 12.82%
-35.2 M FINANCING CASH FLOW
-347.92%
Growth Rates
1Year -35.39%
3Years 0.21%
5Years -3.28%
7Years -10.67%
10Years -4.37%
Balance Sheet Armada Hoffler Properties, Inc.
image
Current Assets 124 M
Cash & Short-Term Investments 70.6 M
Receivables 52.9 M
Other Current Assets 0
Non-Current Assets 2.15 B
Long-Term Investments 158 M
PP&E 112 M
Other Non-Current Assets 1.88 B
3.11 %6.96 %4.92 %82.68 %Total Assets$2.3b
Current Liabilities 324 M
Accounts Payable 143 M
Short-Term Debt 151 M
Other Current Liabilities 29.5 M
Non-Current Liabilities 1.3 B
Long-Term Debt 1.27 B
Other Non-Current Liabilities 30.8 M
8.83 %9.31 %78.15 %Total Liabilities$1.6b
EFFICIENCY
Earnings Waterfall Armada Hoffler Properties, Inc.
image
Revenue 708 M
Cost Of Revenue 505 M
Gross Profit 203 M
Operating Expenses 96.9 M
Operating Income 107 M
Other Expenses 64 M
Net Income 42.5 M
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00708m(505m)203m(97m)107m(64m)42mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
28.72% GROSS MARGIN
28.72%
Averages
1Year 28.72%
3Years 30.28%
5Years 33.25%
7Years 35.65%
10Years 32.83%
15.04% OPERATING MARGIN
15.04%
Averages
1Year 15.04%
3Years 14.65%
5Years 15.74%
7Years 17.12%
10Years 15.11%
5.03% NET MARGIN
5.03%
Averages
1Year 5.03%
3Years 7.58%
5Years 7.61%
7Years 8.49%
10Years 9.52%
5.32% ROE
5.32%
Averages
1Year 5.32%
3Years 5.01%
5Years 4.34%
7Years 4.34%
10Years 6.14%
1.42% ROA
1.42%
Averages
1Year 1.42%
3Years 1.69%
5Years 1.55%
7Years 1.55%
10Years 2.18%
5.15% ROIC
5.15%
Averages
1Year 5.15%
3Years 3.90%
5Years 3.57%
7Years 3.43%
10Years 3.43%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Armada Hoffler Properties, Inc.
image
120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 42.5 M
Depreciation & Amortization 68.3 M
Capital Expenditures 0
Stock-Based Compensation 5.1 M
Change in Working Capital 0
Others -3.85 M
Free Cash Flow 112 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Armada Hoffler Properties, Inc.
image
AHH-PA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.36% DIVIDEND YIELD
0.422 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.000002.000001.800001.800001.600001.600001.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.421880.421880.421880.421880.421880.421880.421880.421880.421880.421880.421880.548440.421880.421880.421880.421880.421880.421881.810.421881.690.421881.690.421881.690.421881.690.421881.270.0020192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Armada Hoffler Properties, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Armada Hoffler Properties, Inc. AHH-PA

image
COUNTRY US
INDUSTRY REIT - Diversified
MARKET CAP $ 685 M
Dividend Yield 2.36%
Description Armada Hoffler Properties, Inc. (NYSE: AHH) is a vertically-integrated, self-managed real estate investment trust ("REIT") with four decades of experience developing, building, acquiring, and managing high-quality, institutional-grade office, retail, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. In addition to developing and building properties for its own account, the Company also provides development and general contracting construction services to third-party clients. Founded in 1979 by Daniel A. Hoffler, the Company has elected to be taxed as a REIT for U.S. federal income tax purposes.
Contact 222 Central Park Avenue, Virginia Beach, VA, 23462 https://www.armadahoffler.com
IPO Date June 12, 2019
Employees 148
Officers Mr. Shawn J. Tibbetts Chief Executive Officer, President & Director Mr. Matthew T. Barnes-Smith Chief Financial Officer, Treasurer & Corporate Secretary Summer Chu Vice President of Human Resources & Legal Mr. William Christopher Harvey Executive Vice President of Construction & Business Development Mr. Louis S. Haddad Executive Chairman Ms. Chelsea D. Forrest Vice President of Corporate Communications & Investor Relations Mr. John C. Davis Executive Vice President of Construction Jeremy Riddick Vice President of Operations Mr. Eric E. Apperson President of Construction Craig Ramiro Vice President of Investments & Finance