image
Financial Services - Asset Management - NYSE - CA
$ 57.865
-0.129 %
$ 95.3 B
Market Cap
186.66
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BN stock under the worst case scenario is HIDDEN Compared to the current market price of 57.9 USD, Brookfield Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BN stock under the base case scenario is HIDDEN Compared to the current market price of 57.9 USD, Brookfield Corporation is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BN stock under the best case scenario is HIDDEN Compared to the current market price of 57.9 USD, Brookfield Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
83.1 B REVENUE
-15.23%
15.9 B OPERATING INCOME
-20.86%
1.15 B NET INCOME
-77.85%
6.47 B OPERATING CASH FLOW
-26.10%
-29.8 B INVESTING CASH FLOW
24.94%
19.9 B FINANCING CASH FLOW
-38.61%
18.9 B REVENUE
-8.22%
3.21 B OPERATING INCOME
-38.93%
1.52 B NET INCOME
3430.96%
3.39 B OPERATING CASH FLOW
387.31%
-7.33 B INVESTING CASH FLOW
-7.57%
4.49 B FINANCING CASH FLOW
-22.84%
Balance Sheet Brookfield Corporation
image
Current Assets 0
Cash & Short-Term Investments 15 B
Receivables 40.5 B
Other Current Assets -55.5 B
Non-Current Assets 0
Long-Term Investments 0
PP&E 153 B
Other Non-Current Assets -153 B
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 0
Long-Term Debt 235 B
Other Non-Current Liabilities -235 B
EFFICIENCY
Earnings Waterfall Brookfield Corporation
image
Revenue 83.1 B
Cost Of Revenue 64.7 B
Gross Profit 18.3 B
Operating Expenses 2.4 B
Operating Income 15.9 B
Other Expenses 14.8 B
Net Income 1.15 B
RATIOS
22.05% GROSS MARGIN
22.05%
19.16% OPERATING MARGIN
19.16%
0.73% NET MARGIN
0.73%
1.33% ROE
1.33%
0.12% ROA
0.12%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Brookfield Corporation
image
Net Income 1.15 B
Depreciation & Amortization 9.08 B
Capital Expenditures -8.07 B
Stock-Based Compensation 108 M
Change in Working Capital -1.27 B
Others -2.97 B
Free Cash Flow -1.6 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Brookfield Corporation
image
Wall Street analysts predict an average 1-year price target for BN of $54.5 , with forecasts ranging from a low of $46 to a high of $62 .
BN Lowest Price Target Wall Street Target
46 USD -20.50%
BN Average Price Target Wall Street Target
54.5 USD -5.90%
BN Highest Price Target Wall Street Target
62 USD 7.15%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.09 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Brookfield Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Jan 02, 2024
Sell 2.28 M USD
BCP GP Ltd
other: Former 10% Owner
- 1037120
2.2 USD
1 year ago
Jan 02, 2024
Sell 2.29 M USD
BCP GP Ltd
other: Former 10% Owner
- 1038919
2.2 USD
1 year ago
Jan 02, 2024
Sell 4.06 M USD
BCP GP Ltd
other: Former 10% Owner
- 1846591
2.2 USD
1 year ago
Jan 02, 2024
Sell 194 USD
BCP GP Ltd
other: Former 10% Owner
- 88
2.2 USD
1 year ago
Jan 02, 2024
Sell 150 USD
BCP GP Ltd
other: Former 10% Owner
- 68
2.2 USD
1 year ago
Dec 28, 2023
Sell 226 K USD
BCP GP Ltd
10 percent owner
- 101174
2.2323 USD
1 year ago
Dec 28, 2023
Sell 226 K USD
BCP GP Ltd
10 percent owner
- 101350
2.2323 USD
1 year ago
Dec 28, 2023
Sell 402 K USD
BCP GP Ltd
10 percent owner
- 180142
2.2323 USD
1 year ago
Dec 28, 2023
Sell 20.1 USD
BCP GP Ltd
10 percent owner
- 9
2.2323 USD
1 year ago
Dec 28, 2023
Sell 15.6 USD
BCP GP Ltd
10 percent owner
- 7
2.2323 USD
1 year ago
Dec 29, 2023
Sell 75.6 K USD
BCP GP Ltd
10 percent owner
- 34111
2.2164 USD
1 year ago
Dec 29, 2023
Sell 75.7 K USD
BCP GP Ltd
10 percent owner
- 34171
2.2164 USD
1 year ago
Dec 29, 2023
Sell 135 K USD
BCP GP Ltd
10 percent owner
- 60735
2.2164 USD
1 year ago
Dec 29, 2023
Sell 6.65 USD
BCP GP Ltd
10 percent owner
- 3
2.2164 USD
1 year ago
Dec 29, 2023
Sell 4.43 USD
BCP GP Ltd
10 percent owner
- 2
2.2164 USD
1 year ago
Dec 22, 2023
Sell 195 K USD
BCP GP Ltd
10 percent owner
- 93807
2.0804 USD
1 year ago
Dec 22, 2023
Sell 195 K USD
BCP GP Ltd
10 percent owner
- 93969
2.0804 USD
1 year ago
Dec 22, 2023
Sell 347 K USD
BCP GP Ltd
10 percent owner
- 167023
2.0804 USD
1 year ago
Dec 22, 2023
Sell 16.6 USD
BCP GP Ltd
10 percent owner
- 8
2.0804 USD
1 year ago
Dec 22, 2023
Sell 12.5 USD
BCP GP Ltd
10 percent owner
- 6
2.0804 USD
1 year ago
Dec 26, 2023
Sell 182 K USD
BCP GP Ltd
10 percent owner
- 86439
2.1065 USD
1 year ago
Dec 26, 2023
Sell 182 K USD
BCP GP Ltd
10 percent owner
- 86588
2.1065 USD
1 year ago
Dec 26, 2023
Sell 324 K USD
BCP GP Ltd
10 percent owner
- 153904
2.1065 USD
1 year ago
Dec 26, 2023
Sell 14.7 USD
BCP GP Ltd
10 percent owner
- 7
2.1065 USD
1 year ago
Dec 26, 2023
Sell 12.6 USD
BCP GP Ltd
10 percent owner
- 6
2.1065 USD
1 year ago
Dec 27, 2023
Sell 235 K USD
BCP GP Ltd
10 percent owner
- 110863
2.1155 USD
1 year ago
Dec 27, 2023
Sell 235 K USD
BCP GP Ltd
10 percent owner
- 111055
2.1155 USD
1 year ago
Dec 27, 2023
Sell 418 K USD
BCP GP Ltd
10 percent owner
- 197390
2.1155 USD
1 year ago
Dec 27, 2023
Sell 19 USD
BCP GP Ltd
10 percent owner
- 9
2.1155 USD
1 year ago
Dec 27, 2023
Sell 14.8 USD
BCP GP Ltd
10 percent owner
- 7
2.1155 USD
1 year ago
Dec 20, 2023
Sell 130 K USD
BCP GP Ltd
10 percent owner
- 59695
2.1773 USD
1 year ago
Dec 20, 2023
Sell 130 K USD
BCP GP Ltd
10 percent owner
- 59799
2.1773 USD
1 year ago
Dec 20, 2023
Sell 231 K USD
BCP GP Ltd
10 percent owner
- 106287
2.1773 USD
1 year ago
Dec 20, 2023
Sell 10.9 USD
BCP GP Ltd
10 percent owner
- 5
2.1773 USD
1 year ago
Dec 20, 2023
Sell 8.71 USD
BCP GP Ltd
10 percent owner
- 4
2.1773 USD
1 year ago
Dec 21, 2023
Sell 258 K USD
BCP GP Ltd
10 percent owner
- 126949
2.0347 USD
1 year ago
Dec 21, 2023
Sell 259 K USD
BCP GP Ltd
10 percent owner
- 127165
2.0347 USD
1 year ago
Dec 21, 2023
Sell 460 K USD
BCP GP Ltd
10 percent owner
- 226027
2.0347 USD
1 year ago
Dec 21, 2023
Sell 20.3 USD
BCP GP Ltd
10 percent owner
- 10
2.0347 USD
1 year ago
Dec 21, 2023
Sell 16.3 USD
BCP GP Ltd
10 percent owner
- 8
2.0347 USD
1 year ago
Dec 15, 2023
Sell 3.02 M USD
OCM Growth Holdings LLC
director, 10 percent owner:
- 237635
12.6922 USD
1 year ago
Dec 18, 2023
Sell 158 K USD
OCM Growth Holdings LLC
director, 10 percent owner:
- 12365
12.7565 USD
1 year ago
Dec 15, 2023
Sell 86.8 K USD
BCP GP Ltd
10 percent owner
- 35084
2.4737 USD
1 year ago
Dec 15, 2023
Sell 86.9 K USD
BCP GP Ltd
10 percent owner
- 35145
2.4737 USD
1 year ago
Dec 15, 2023
Sell 155 K USD
BCP GP Ltd
10 percent owner
- 62466
2.4737 USD
1 year ago
Dec 15, 2023
Sell 7.42 USD
BCP GP Ltd
10 percent owner
- 3
2.4737 USD
1 year ago
Dec 15, 2023
Sell 4.95 USD
BCP GP Ltd
10 percent owner
- 2
2.4737 USD
1 year ago
Dec 18, 2023
Sell 229 K USD
BCP GP Ltd
10 percent owner
- 102333
2.2379 USD
1 year ago
Dec 18, 2023
Sell 229 K USD
BCP GP Ltd
10 percent owner
- 102512
2.2379 USD
1 year ago
Dec 18, 2023
Sell 408 K USD
BCP GP Ltd
10 percent owner
- 182207
2.2379 USD
1 year ago
Dec 18, 2023
Sell 20.1 USD
BCP GP Ltd
10 percent owner
- 9
2.2379 USD
1 year ago
Dec 18, 2023
Sell 15.7 USD
BCP GP Ltd
10 percent owner
- 7
2.2379 USD
1 year ago
Dec 19, 2023
Sell 227 K USD
BCP GP Ltd
10 percent owner
- 102333
2.2217 USD
1 year ago
Dec 19, 2023
Sell 228 K USD
BCP GP Ltd
10 percent owner
- 102512
2.2217 USD
1 year ago
Dec 19, 2023
Sell 405 K USD
BCP GP Ltd
10 percent owner
- 182207
2.2217 USD
1 year ago
Dec 19, 2023
Sell 20 USD
BCP GP Ltd
10 percent owner
- 9
2.2217 USD
1 year ago
Dec 19, 2023
Sell 15.6 USD
BCP GP Ltd
10 percent owner
- 7
2.2217 USD
1 year ago
Dec 12, 2023
Sell 6.78 M USD
OCM Growth Holdings LLC
director, 10 percent owner:
- 562500
12.0576 USD
1 year ago
Nov 13, 2023
Sell 45.2 M USD
OCM Growth Holdings LLC
director, 10 percent owner:
- 3750000
12.0576 USD
1 year ago
Jun 22, 2023
Sell 219 M USD
OCM Opps EB Holdings Ltd.
10 percent owner
- 3781561
58 USD
1 year ago
Mar 28, 2023
Sell 296 K USD
Brookfield Multi-Strategy Master Fund LP
director, 10 percent owner:
- 24744
11.962 USD
1 year ago
Mar 29, 2023
Sell 600 K USD
Brookfield Multi-Strategy Master Fund LP
director, 10 percent owner:
- 50256
11.935 USD
19 years ago
Mar 02, 2006
Sell 219 K USD
WINKLER MICHAEL J
Director
- 4500
48.62 USD
19 years ago
Feb 09, 2006
Bought 49.2 K USD
RICHELSEN RAY C
Director
+ 1000
49.25 USD
21 years ago
Nov 06, 2003
Sell 1.14 M USD
BELCHER DONALD D
Chairman of the Board
- 28955
39.23 USD
21 years ago
Aug 26, 2003
Bought 204 K USD
REYELTS PAUL C
Director
+ 6000
34.05 USD
21 years ago
Aug 26, 2003
Bought 34 K USD
REYELTS PAUL C
Director
+ 1000
34.05 USD
21 years ago
Aug 26, 2003
Bought 17 K USD
REYELTS PAUL C
Director
+ 500
34.05 USD
21 years ago
Aug 14, 2003
Sell 428 K USD
BELCHER DONALD D
Chairman of the Board
- 12643
33.82 USD
21 years ago
Aug 15, 2003
Sell 69.6 K USD
BELCHER DONALD D
Chairman of the Board
- 2023
34.4 USD
21 years ago
Aug 18, 2003
Sell 533 K USD
BELCHER DONALD D
Chairman of the Board
- 15500
34.4 USD
7. News
5 High-Yield Stocks For Retiring To A Lifetime Of Growing Passive Income These 5 dividend stocks offer a rare combination of high yields, wide moats, strong balance sheets, and growing payouts for a lifetime of passive income. Why Dividend ETFs like SCHD's 3.6% yield may not be enough—and how these individual stocks can supercharge your retirement portfolio. Inflation-beating dividends from real estate, energy, infrastructure, and more—here's how to build a bulletproof income stream. seekingalpha.com - 1 week ago
Brookfield Renewable Partners: Punished Unit Price But My Favorite 2025 Renewable Pick Brookfield Renewable Partners is a strong buy for 2025, offering a 6.66% dividend yield and trading at a cheap valuation despite recent declines. BEP's diversified portfolio across North America, Europe, South America, and Asia Pacific ensures stable earnings and mitigates regional risks. The company has significantly increased its assets and FFO, supporting long-term dividend growth, despite rising debt levels. seekingalpha.com - 1 week ago
Brookfield Infrastructure: Data-Driven Growth With An Attractive Yield Brookfield Infrastructure's diverse portfolio, including transportation, midstream, utility, and data sectors, positions it to benefit from the growing global demand for digital infrastructure. The data segment, driven by cloud computing and AI, is set to become the largest, making up over 70% of the capital backlog. Strong FFO growth, averaging 15% CAGR over 8 years, and an attractive dividend yield make Brookfield Infrastructure an appealing investment. seekingalpha.com - 1 week ago
This Magnificent Wealth-Creating Stock Has an Estimated $30 Billion Bonanza Hiding in Plain Sight Brookfield Corporation (BN 0.64%) has been an epic wealth-compounding machine over the decades. The global investment firm has delivered a 19% compound annual return during the past 30 years. fool.com - 1 week ago
New Strong Sell Stocks for February 19th ACDVF, BN and CNMD have been added to the Zacks Rank #5 (Strong Sell) List on February 19, 2024. zacks.com - 1 week ago
This Top Stock Continues to Look More Like Berkshire Hathaway Brookfield Corporation (BN 0.89%) has been a top-performing stock over the decades. The leading global investment manager has delivered an 18% annualized return over the last 30 years. fool.com - 2 weeks ago
This Top-Performing Stock Continues to Deliver Market-Crushing Returns Brookfield Corporation (BN 0.89%) is coming off another excellent year. The leading global investment firm delivered record financial results. fool.com - 2 weeks ago
3 Reasons I Just Bought Brookfield Asset Management And So Should You Brookfield Asset Management's 15% dividend hike signals strong growth potential, with guidance for 15-20% dividend growth through 2029 and beyond, driven by massive infrastructure and AI investments. BAM's 2024 results were stellar, with $135 raised and record fee-bearing capital growth, supporting a 15% dividend increase and strong future performance. BAM is a wonderful company at a fair price. Its five-year total return potential is 15.5% CAGR, making it a solid long-term investment. seekingalpha.com - 2 weeks ago
Brookfield Corporation (BN) Q4 2024 Earnings Call Transcript Brookfield Corporation (NYSE:BN ) Q4 2024 Earnings Conference Call February 13, 2025 10:00 AM ET Company Participants Angela Yulo - Vice President of Investor Relations Bruce Flatt - Chief Executive Officer Nicholas Goodman - President and Chief Financial Officer Conference Call Participants Kenneth Worthington - JPMorgan Chase & Co. Michael Cyprys - Morgan Stanley Robert Kwan - RBC Capital Markets Cherilyn Radbourne - TD Cowen Mario Saric - Scotiabank Sohrab Movahedi - BMO Capital Markets Operator Hello, and welcome to the Brookfield Corporation Fourth Quarter 2024 Conference Call and Webcast. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 weeks ago
Prediction: Brookfield Corporation Will Soar Over the Next 5 Years. Here's 1 Reason Why. Brookfield Corporation (BN -0.15%) has been a wealth-creating machine. The leading global investment firm has delivered an 18% compound annualized return over the past three decades, absolutely crushing the S&P 500 (^GSPC -0.27%) (11% annualized return). fool.com - 2 weeks ago
Brookfield Corporation Reports Record 2024 Results Distributable Earnings Before Realizations Increased 15% to a Record  $4.9 billion or $3.07 Per Share globenewswire.com - 2 weeks ago
Brookfield Real Assets Income Fund Inc. Announces Portfolio Management Team Changes NEW YORK, Feb. 12, 2025 (GLOBE NEWSWIRE) -- Brookfield Public Securities Group LLC (“PSG”) today announced upcoming changes to the Brookfield Real Assets Income Fund Inc. (“RA” or the “Fund”) portfolio management team. globenewswire.com - 2 weeks ago
8. Profile Summary

Brookfield Corporation BN

image
COUNTRY CA
INDUSTRY Asset Management
MARKET CAP $ 95.3 B
Dividend Yield 0.00%
Description Brookfield Corporation is an alternative asset manager and REIT/Real Estate Investment Manager firm focuses on real estate, renewable power, infrastructure and venture capital and private equity assets. It manages a range of public and private investment products and services for institutional and retail clients. It typically makes investments in sizeable, premier assets across geographies and asset classes. It invests both its own capital as well as capital from other investors. Within private equity and venture capital, it focuses on acquisition, early ventures, control buyouts and financially distressed, buyouts and corporate carve-outs, recapitalizations, convertible, senior and mezzanine financings, operational and capital structure restructuring, strategic re-direction, turnaround, and under-performing midmarket companies. It invests in both public debt and equity markets. It invests in private equity sectors with focus on Business Services include infrastructure, healthcare, road fuel distribution and marketing, construction and real estate; Industrials include manufacturers of automotive batteries, graphite electrodes, returnable plastic packaging, and sanitation management and development; and Residential/ infrastructure services. It targets companies which likely possess underlying real assets, primarily in sectors such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing and forest product sectors. It invests globally with focus on North America including Brazil, the United States, Canada; Europe; and Australia; and Asia-Pacific. The firm considers equity investments in the range of $2 million to $500 million. It has a four-year investment period and a 10-year term with two one-year extensions. The firm prefers to take minority stake and majority stake. Brookfield Corporation was founded in 1997 and based in Toronto, Canada with additional offices across Northern America; South America; Europe; Middle East and Asia.
Contact Brookfield Place, Toronto, ON, M5J 2T3 https://www.brookfield.com
IPO Date Dec. 30, 1983
Employees 240000
Officers Mr. Dominic Dodds Managing Director of Technology Mr. Craig J. Laurie CPA Managing Partner of Credit Mr. Nicholas Howard Goodman C.A. President & Chief Financial Officer Mr. James Bruce Flatt Managing Partner, Chief Executive Officer & Director Mr. David James Nowak Managing Partner of Private Equity Mr. Pierre McNeil Managing Director of Private Equity Ms. Lori Anne Pearson F.C.A., FCPA Managing Partner & Chief Operating Officer Ms. Linda T. Northwood Director of Investor Relations Mr. Ronald Fisher-Dayn Managing Partner of Compliance Ms. Suzanne Fleming Managing Partner of Corporate Communications & Global Head of Corporate Communications