Financial Services -
Asset Management - NYSE - CA
$ 57.865
-0.129 %
$ 95.3 B
Market Cap
186.66
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Brookfield Corporation
| Revenue | 83.1 B |
| Cost Of Revenue | 64.7 B |
| Gross Profit | 18.3 B |
| Operating Expenses | 2.4 B |
| Operating Income | 15.9 B |
| Other Expenses | 14.8 B |
| Net Income | 1.15 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||
| Revenue | 83 063.7 | 97 992.0 | 92 769.0 | 75 731.0 | 62 752.0 | 67 826.0 | 56 771.0 | 40 786.0 | 24 411.0 | 19 913.0 | 18 364.0 | 20 830.0 | 18 590.0 | 15 921.0 | 13 988.0 | 12 082.0 | 12 868.0 | 9 343.0 | 6 897.0 | 5 256.0 | 4 027.0 | 3 370.0 | 3 055.0 | 771.9 | 9 019.2 | 980.9 | 1 045.3 | 1 165.9 | 4 500.2 |
| GROSS PROFIT | |||||||||||||||||||||||||||||
| Cost Of Revenue | 64 746.5 | 77 808.0 | 78 511.0 | 64 000.0 | 47 386.0 | 52 728.0 | 45 519.0 | 32 388.0 | 17 718.0 | 14 433.0 | 13 118.0 | 13 928.0 | 13 849.0 | 11 821.0 | 10 564.0 | 7 567.0 | 8 059.0 | 5 691.0 | 0 | 2 950.0 | 2 323.0 | 1 935.0 | 1 844.4 | 390.0 | 8 223.1 | 0 | 0 | 0 | 0 |
| Gross Profit | 18 317.2 | 20 184.0 | 14 258.0 | 11 731.0 | 15 366.0 | 15 098.0 | 11 252.0 | 8 398.0 | 6 693.0 | 5 480.0 | 5 246.0 | 6 902.0 | 4 741.0 | 4 100.0 | 3 424.0 | 4 515.0 | 4 809.0 | 3 652.0 | 6 897.0 | 2 306.0 | 1 704.0 | 1 435.0 | 1 210.6 | 382.0 | 796.1 | 980.9 | 1 045.3 | 1 165.9 | 4 500.2 |
| OPERATING INCOME | |||||||||||||||||||||||||||||
| Operating Expenses | 2 399.0 | 69.0 | 122.0 | 116.0 | 5 892.0 | 4 974.0 | 3 206.0 | 2 440.0 | 2 112.0 | 1 801.0 | 1 593.0 | 1 607.0 | 1 421.0 | 1 385.0 | 1 212.0 | 1 664.0 | 1 963.0 | 1 498.0 | 933.0 | 661.0 | 334.0 | 237.0 | 174.9 | 31.0 | 405.1 | 387.6 | 520.1 | 652.4 | 0 |
| Selling, General and Administrative Expenses | 2 399.0 | 69.0 | 122.0 | 116.0 | 101.0 | 98.0 | 104.0 | 95.0 | 92.0 | 106.0 | 123.0 | 152.0 | 158.0 | 481.0 | 417.0 | 393.0 | 640.0 | 464.0 | 333.0 | 287.0 | 83.0 | 88.0 | 56.0 | 7.0 | 405.1 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0.0429 | 0.156 | 0.0255 | 0.0485 | 0.106 | 0.0968 | 0.0702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 15 918.2 | 20 115.0 | 17 193.0 | 16 913.0 | 10 180.0 | 13 907.0 | 10 300.0 | 8 351.0 | 6 356.0 | 5 519.0 | 5 437.0 | 6 579.0 | 4 610.0 | 4 823.0 | 2 706.0 | 4 149.0 | 4 582.0 | 1 409.0 | 5 326.0 | (36.0) | 1 370.0 | 1 198.0 | 1 035.7 | 351.0 | 140.0 | 593.4 | 525.2 | 513.5 | 4 500.2 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 15 503.0 | 10 702.0 | 7 604.0 | 7 213.0 | 7 227.0 | 4 854.0 | 3 608.0 | 3 233.0 | 2 820.0 | 2 579.0 | 2 553.0 | 2 497.0 | 2 352.0 | 1 829.0 | 1 784.0 | 1 984.0 | 466.0 | 3 811.0 | 0 | 443.0 | 625.0 | 848.7 | 160.0 | 0 | 271.7 | 239.4 | 35.0 | 0 |
| Total Other Income | (15 817.3) | (13 999.0) | (13 089.0) | (2 201.0) | (7 930.0) | (4 275.0) | (806.0) | (794.0) | (1 588.0) | 1 186.0 | 1 095.0 | (1 890.0) | (110.0) | 1 239.0 | 629.0 | (856.0) | (530.0) | (76.7) | (4 782.0) | 1 113.8 | (341.0) | (625.0) | (849.0) | (160.0) | (102.0) | (271.7) | (239.4) | (262.7) | (4 500.2) |
| Pre-Tax Income | 100.9 | 6 116.0 | 6 664.0 | 14 712.0 | 1 544.0 | 5 849.0 | 7 240.0 | 5 164.0 | 2 993.0 | 4 865.0 | 6 532.0 | 4 689.0 | 3 263.0 | 4 182.0 | 3 335.0 | 1 995.0 | 2 331.0 | 943.0 | 1 515.0 | 2 148.0 | 606.0 | 573.0 | 186.9 | 191.0 | 360.0 | 321.7 | 285.7 | 478.5 | 0 |
| NET INCOME | |||||||||||||||||||||||||||||
| Tax Provision | 934.9 | 1 011.0 | 1 469.0 | 2 324.0 | 837.0 | 495.0 | (248.0) | 613.0 | (345.0) | 196.0 | 1 323.0 | 845.0 | 516.0 | 508.0 | 140.0 | (24.0) | 461.0 | 156.0 | 345.0 | 486.0 | 239.0 | 165.0 | 104.0 | (4.0) | 101.0 | 30.0 | 16.1 | 45.0 | 4 313.2 |
| Net Income | 610.2 | 1 130.0 | 5 195.0 | 12 388.0 | 707.0 | 5 354.0 | 3 584.0 | 1 462.0 | 1 651.0 | 2 341.0 | 3 110.0 | 2 120.0 | 1 380.0 | 1 957.0 | 1 454.0 | 454.0 | 649.0 | 787.0 | 1 170.0 | 1 662.0 | 688.0 | 408.0 | 83.0 | 195.0 | 432.1 | 291.7 | 269.6 | 433.6 | 187.0 |
| EPS | 0.58 | 0.62 | 3.31 | 8.06 | 0.47 | 3.69 | 2.5 | 0.91 | 1.05 | 1.55 | 2.13 | 1.43 | 0.9 | 1.33 | 1.07 | 0.32 | 0.46 | 0.56 | 0.87 | 1.24 | 0.41 | 0.26 | 0.0277 | 0.13 | 0.67 | 0.2 | 0.18 | 0.31 | 0.13 |